XML 43 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 28, 2015
Mar. 29, 2014
Cash flows from operating activities    
Consolidated net income $ 22,340us-gaap_ProfitLoss $ 24,954us-gaap_ProfitLoss
Reconciliation of consolidated net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 8,015us-gaap_Depreciation 8,165us-gaap_Depreciation
Stock-based compensation expense 1,349us-gaap_ShareBasedCompensation 1,194us-gaap_ShareBasedCompensation
Loss (gain) on disposal of properties 1us-gaap_GainLossOnSaleOfPropertyPlantEquipment (1,413)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Deferred income taxes (570)us-gaap_DeferredIncomeTaxExpenseBenefit (1,484)us-gaap_DeferredIncomeTaxExpenseBenefit
Income tax benefit from exercise of stock options (69)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (156)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Changes in assets and liabilities, net of business acquired:    
Receivables (36,692)us-gaap_IncreaseDecreaseInAccountsReceivable (49,482)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 7,534us-gaap_IncreaseDecreaseInInventories (10,055)us-gaap_IncreaseDecreaseInInventories
Other assets 9,257us-gaap_IncreaseDecreaseInOtherOperatingAssets (14,467)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Current liabilities (7,389)us-gaap_IncreaseDecreaseInOperatingLiabilities (1,337)us-gaap_IncreaseDecreaseInOperatingLiabilities
Other liabilities (131)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (989)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Other, net 245us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 398us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by (used in) operating activities 3,890us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (44,672)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Acquisition of business 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (30,137)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures (7,392)us-gaap_PaymentsToAcquireProductiveAssets (9,199)us-gaap_PaymentsToAcquireProductiveAssets
Net (deposits into) withdrawals from restricted cash (12,593)us-gaap_IncreaseDecreaseInRestrictedCash 1,771us-gaap_IncreaseDecreaseInRestrictedCash
Proceeds from the sales of assets 492us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 4,833us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (19,493)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (32,732)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Repayments of long-term debt (250)us-gaap_RepaymentsOfLongTermDebt (250)us-gaap_RepaymentsOfLongTermDebt
Dividends paid to stockholders of Mueller Industries, Inc. (4,216)us-gaap_PaymentsOfDividends (4,196)us-gaap_PaymentsOfDividends
Repayment of debt by joint venture, net (3,817)us-gaap_ProceedsFromRepaymentsOfDebt (1,407)us-gaap_ProceedsFromRepaymentsOfDebt
Issuance of debt 0us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities 4,373us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
Net cash used to settle stock-based awards 93us-gaap_EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards 224us-gaap_EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
Income tax benefit from exercise of stock options 69us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 156us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities (8,121)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,100)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (1,516)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 179us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Decrease in cash and cash equivalents (25,240)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (78,325)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of the period 352,134us-gaap_CashAndCashEquivalentsAtCarryingValue 311,800us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the period $ 326,894us-gaap_CashAndCashEquivalentsAtCarryingValue $ 233,475us-gaap_CashAndCashEquivalentsAtCarryingValue