XML 64 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 27, 2014
Goodwill and Other Intangible Assets [Abstract]  
Goodwill and Other Intangible Assets
Note 6 – Goodwill and Other Intangible Assets

Goodwill

The changes in the carrying amount of goodwill were as follows:

(In thousands)
Plumbing & Refrigeration Segment
OEM Segment
Total
Balance at December 29, 2012:
Goodwill
$
141,684
$
12,300
$
153,984
Accumulated impairment and amortization
(39,434
)
(9,971
)
(49,405
)
102,250
2,329
104,579
Additions
310
310
Disposition
(10,532
)
(10,532
)
Balance at December 28, 2013:
Goodwill
131,462
12,300
143,762
Accumulated impairment and amortization
(39,434
)
(9,971
)
(49,405
)
92,028
2,329
94,357
Additions(1)
9,123
9,123
Currency translation
  
(571
)
  
   
(571
)
Balance at December 27, 2014:
 
 
Goodwill
140,014
12,300
152,314
Accumulated impairment and amortization
(39,434
)
(9,971
)
(49,405
)
 
 
 
Goodwill, net
 
$
100,580
  
$
2,329
  
$
102,909
 
             
(1)Includes finalization of the purchase price allocation adjustment for Howell of $1.0 million

In 2013, the Company acquired Howell. Of the $55.3 million purchase price, $1.3 million was allocated to goodwill. In 2014, the Company acquired Yorkshire. Of the $30.1 million purchase price, $8.1 million was allocated to goodwill.

As discussed in Note 2, $10.5 million of goodwill relating to the SPD reporting unit was disposed of in 2013 in conjunction with the sale of a business.

There were no impairment charges resulting from the 2014, 2013, or 2012 impairment tests, as the estimated fair value of the reporting units exceeded the carrying value.
 
Other Intangible Assets

The gross and net book value of other intangible assets included in other assets was $7.8 million and $5.5 million, respectively, at December 28, 2013. The carrying amount of intangible assets at December 27, 2014 was as follows:

(In thousands)
Estimated Useful Life
 
Gross Carrying Amount
  
Accumulated Amortization
  
Net Carrying Amount
 
           
Customer relationships
20 years
 $11,852  $(526) $11,326 
Non-compete agreements
3-5 years
  4,495   (1,307 )  3,188 
Patents and technology
10 years
  6,852   (4,744 )  2,108 
Trade names and licenses
3 years
  1,670   (252 )  1,418 
Other
2-5 years
  877   (453 )  424 
              
Other intangible assets
  $25,746  $(7,282) $18,464 
              
With the acquisition of Howell in 2013, $2.3 million of the purchase price was allocated to other intangible assets relating to trade names and customer relationships. During 2014, the purchase price allocation, including fair value adjustments, was finalized. With the acquisition of Yorkshire in 2014, $16.9 million of the purchase price was allocated to other intangible assets. This included customer relationships, non-compete agreements, and trade names and licenses. The remaining change was related to currency translation.

Amortization expense for intangible assets was $3.2 million in 2014, $0.9 million in 2013, and $0.7 million in 2012. Future amortization expense is estimated as follows:

(In thousands)
 
Amount
 
    
2015
 
$
3,412
 
2016
  
2,519
 
2017
  
1,334
 
2018
  
1,079
 
2019
  
1,011
 
Thereafter
  
9,109
 
     
Expected amortization expense
 
$
18,464