XML 52 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 28, 2013
Dec. 29, 2012
Dec. 31, 2011
Operating activities:      
Consolidated net income $ 173,289 $ 83,673 $ 87,086
Reconciliation of net income to net cash provided by operating activities:      
Depreciation 30,946 30,326 35,966
Amortization of intangibles 1,448 1,169 899
Amortization of debt issuance costs 299 438 397
Stock-based compensation expense 5,704 6,136 3,482
Insurance settlements (106,332) (1,500) 0
Gain on sale of plastic fittings manufacturing assets (39,765) 0 0
Insurance proceeds - noncapital related 32,395 14,250 10,000
Impairment charges 4,304 0 0
Income tax benefit from exercise of stock options (719) (2,528) (853)
Deferred income taxes 19,213 (1,284) (4,190)
(Recovery of) provision for doubtful accounts receivable (273) 837 (229)
(Gain) loss on disposal of properties (2,535) 1,411 (202)
Changes in assets and liabilities, net of businesses acquired:      
Receivables 19,383 (23,690) 28,716
Inventories 5,963 (4,834) (15,678)
Other assets 562 (14,985) 460
Current liabilities (14,139) 8,368 7,966
Other liabilities (1,935) 9,345 (1,593)
Other, net 705 1,165 1,522
Net cash provided by operating activities 128,513 108,297 153,749
Investing activities:      
Proceeds from sales of assets 65,147 517 1,984
Acquisition of businesses (55,276) (11,561) (6,882)
Capital expenditures (41,349) (56,825) (18,751)
Insurance proceeds 29,910 42,250 0
Net (deposits into) withdrawals from restricted cash balances (1,417) 9,243 (3,055)
Net cash used in investing activities (2,985) (16,376) (26,704)
Financing activities:      
Dividends paid to stockholders of Mueller Industries, Inc. (13,941) (14,891) (15,146)
Repurchase of common stock 0 (427,446) 0
Repayments of long-term debt (1,000) (149,176) (750)
(Repayment) issuance of debt by joint venture, net 857 (14,429) 6,162
Issuance of long-term debt 0 200,000 0
Net cash (used) received to settle stock-based awards (228) (4,181) 3,879
Income tax benefit from exercise of stock options 719 2,528 853
Debt issuance costs (50) (1,053) (1,942)
Net cash used in financing activities (13,643) (408,648) (6,944)
Effect of exchange rate changes on cash 981 1,499 (78)
Increase (decrease) in cash and cash equivalents 112,866 (315,228) 120,023
Cash and cash equivalents at the beginning of the year 198,934 514,162 394,139
Cash and cash equivalents at the end of the year $ 311,800 $ 198,934 $ 514,162