XML 54 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 29, 2012
Dec. 31, 2011
Dec. 25, 2010
Operating activities:      
Consolidated net income $ 83,673 $ 87,086 $ 87,535
Reconciliation of net income to net cash provided by operating activities:      
Depreciation 30,326 35,966 39,656
Amortization of intangibles 1,169 899 708
Amortization of debt issuance costs 438 397 288
Stock-based compensation expense 6,136 3,482 2,877
Insurance settlements (1,500) 0 (22,736)
Insurance proceeds - noncapital related 14,250 10,000 5,561
Income tax benefit from exercise of stock options (2,528) (853) (145)
Deferred income taxes (1,284) (4,190) (6,627)
Doubtful accounts receivable 837 (229) 4,763
Loss (gain) on disposal of properties 1,411 (202) 756
Changes in assets and liabilities, net of businesses acquired:      
Receivables (23,690) 28,716 (46,494)
Inventories (4,834) (15,678) (17,248)
Other assets (14,985) 460 2,974
Current liabilities 8,368 7,966 4,913
Other liabilities 9,345 (1,593) (623)
Other, net 1,165 1,522 199
Net cash provided by operating activities 108,297 153,749 56,357
Investing activities:      
Capital expenditures (56,825) (18,751) (18,678)
Acquisition of businesses (11,561) (6,882) (2,021)
Proceeds from sales of properties 517 1,984 71
Net withdrawals from (deposits into) restricted cash balances 9,243 (3,055) (156)
Insurance proceeds 42,250 0 18,798
Net cash used in investing activities (16,376) (26,704) (1,986)
Financing activities:      
Repayments of long-term debt (149,176) (750) 0
Repurchase of common stock (427,446) 0 0
Dividends paid to stockholders of Mueller Industries, Inc. (14,891) (15,146) (15,074)
Dividends paid to noncontrolling interests 0 0 (741)
(Repayment) issuance of debt by joint venture, net (14,429) 6,162 6,848
Issuance of long-term debt 200,000 0 0
Net cash (used) received to settle stock-based awards (4,181) 3,879 2,428
Income tax benefit from exercise of stock options 2,528 853 145
Debt issuance costs (1,053) (1,942) 0
Net cash used in financing activities (408,648) (6,944) (6,394)
Effect of exchange rate changes on cash 1,499 (78) 161
(Decrease) increase in cash and cash equivalents (315,228) 120,023 48,138
Cash and cash equivalents at the beginning of the year 514,162 394,139 346,001
Cash and cash equivalents at the end of the year $ 198,934 $ 514,162 $ 394,139