XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Investments in and Advances to Joint Ventures - Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
Condensed Combined Balance Sheets        
Land $ 1,051,198 $ 1,011,401    
Buildings 3,718,886 3,624,164    
Fixtures and tenant improvements 563,879 556,056    
Total real estate rental property 5,333,963 5,191,621    
Less: Accumulated depreciation (1,611,259) (1,571,569)    
Real estate rental property, net 3,722,704 3,620,052    
Construction in progress and land 56,629 47,260    
Total real estate assets, net 3,779,333 3,667,312    
Other assets, net 143,407 130,479    
Total assets 4,051,481 3,967,051    
Mortgage debt 91,168 125,799    
Total liabilities 1,995,363 1,924,399    
Accumulated equity 2,056,118 2,042,652 $ 2,171,604 $ 1,944,823
Total liabilities and equity 4,051,481 3,967,051    
Company's share of accumulated equity 52,192 59,286    
Basis differentials 2,239 2,946    
Deferred development fees, net of portion related to the Company's interest (853) (937)    
Amounts payable to the Company 3,469 3,331    
Investments in and Advances to Joint Ventures, net 57,047 64,626    
Unconsolidated Joint Ventures [Member]        
Condensed Combined Balance Sheets        
Land 367,548 378,442    
Buildings 1,063,245 1,092,245    
Fixtures and tenant improvements 121,851 123,313    
Total real estate rental property 1,552,644 1,594,000    
Less: Accumulated depreciation (436,140) (441,215)    
Real estate rental property, net 1,116,504 1,152,785    
Construction in progress and land 990 5,778    
Total real estate assets, net 1,117,494 1,158,563    
Cash and restricted cash 40,603 37,535    
Receivables, net 15,005 16,854    
Other assets, net 50,144 49,029    
Total assets 1,223,246 1,261,981    
Mortgage debt 873,117 873,336    
Notes and accrued interest payable to the Company 3,469 3,331    
Other liabilities 49,744 51,473    
Total liabilities 926,330 928,140    
Accumulated equity 296,916 333,841    
Total liabilities and equity $ 1,223,246 $ 1,261,981