XML 20 R10.htm IDEA: XBRL DOCUMENT v3.22.1
Investments in and Advances to Joint Ventures
3 Months Ended
Mar. 31, 2022
Equity Method Investments And Joint Ventures [Abstract]  
Investments in and Advances to Joint Ventures

3.

Investments in and Advances to Joint Ventures

At March 31, 2022 and December 31, 2021, the Company had ownership interests in various unconsolidated joint ventures that had investments in 46 and 47 shopping center properties, respectively.  Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):

 

March 31, 2022

 

 

December 31, 2021

 

Condensed Combined Balance Sheets

 

 

 

 

 

 

 

Land

$

367,548

 

 

$

378,442

 

Buildings

 

1,063,245

 

 

 

1,092,245

 

Fixtures and tenant improvements

 

121,851

 

 

 

123,313

 

 

 

1,552,644

 

 

 

1,594,000

 

Less: Accumulated depreciation

 

(436,140

)

 

 

(441,215

)

 

 

1,116,504

 

 

 

1,152,785

 

Construction in progress and land

 

990

 

 

 

5,778

 

Real estate, net

 

1,117,494

 

 

 

1,158,563

 

Cash and restricted cash

 

40,603

 

 

 

37,535

 

Receivables, net

 

15,005

 

 

 

16,854

 

Other assets, net

 

50,144

 

 

 

49,029

 

 

$

1,223,246

 

 

$

1,261,981

 

 

 

 

 

 

 

 

 

Mortgage debt

$

873,117

 

 

$

873,336

 

Notes and accrued interest payable to the Company

 

3,469

 

 

 

3,331

 

Other liabilities

 

49,744

 

 

 

51,473

 

 

 

926,330

 

 

 

928,140

 

Accumulated equity

 

296,916

 

 

 

333,841

 

 

$

1,223,246

 

 

$

1,261,981

 

 

 

 

 

 

 

 

 

Company's share of accumulated equity

$

52,192

 

 

$

59,286

 

Basis differentials

 

2,239

 

 

 

2,946

 

Deferred development fees, net of portion related to the Company's interest

 

(853

)

 

 

(937

)

Amounts payable to the Company

 

3,469

 

 

 

3,331

 

Investments in and Advances to Joint Ventures, net

$

57,047

 

 

$

64,626

 

 

 

Three Months

 

 

Ended March 31,

 

 

2022

 

 

2021

 

Condensed Combined Statements of Operations

 

 

 

 

 

 

 

Revenues from operations

$

41,649

 

 

$

50,560

 

Expenses from operations:

 

 

 

 

 

 

 

Operating expenses

 

11,523

 

 

 

14,417

 

Impairment charges

 

5,200

 

 

 

 

Depreciation and amortization

 

14,345

 

 

 

17,117

 

Interest expense

 

9,289

 

 

 

10,947

 

Other expense, net

 

2,572

 

 

 

2,964

 

 

 

42,929

 

 

 

45,445

 

(Loss) income before (loss) gain on disposition of real estate

 

(1,280

)

 

 

5,115

 

(Loss) gain on disposition of real estate, net

 

(98

)

 

 

28,401

 

Net (loss) income attributable to unconsolidated joint ventures

$

(1,378

)

 

$

33,516

 

Company's share of equity in net income of joint ventures

$

30

 

 

$

4,323

 

Basis differential adjustments(A)

 

139

 

 

 

62

 

Equity in net income of joint ventures

$

169

 

 

$

4,385

 

(A)

The difference between the Company’s share of net income, as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, the recognition of deferred gains, differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges.

The impact of the COVID-19 pandemic on revenues and receivables for the Company’s joint ventures is more fully described in Note 2.

Revenues earned by the Company related to all of the Company’s unconsolidated joint ventures are as follows (in millions):

 

 

Three Months

 

 

Ended March 31,

 

 

2022

 

 

2021

 

Revenue from contracts:

 

 

 

 

 

 

 

Asset and property management fees

$

2.3

 

 

$

2.6

 

Development fees, leasing commissions and other

 

0.4

 

 

 

0.4

 

 

 

2.7

 

 

 

3.0

 

Other

 

0.4

 

 

 

0.4

 

 

$

3.1

 

 

$

3.4

 

Disposition of Shopping Centers and Joint Venture Interest

In February 2022, the Company acquired its partner’s 80% interest in one asset owned by the DDRM Properties Joint Venture (Casselberry Commons, Casselberry, Florida) for $35.6 million, and stepped up the previous 20% interest due to change in control.  The transaction resulted in Gain on Change in Control of Interests of $3.3 million (Note 4).