XML 48 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Other Assets and Intangibles, net (Tables)
12 Months Ended
Dec. 31, 2020
Other Assets [Abstract]  
Components of Other Assets and Intangibles

Other assets and intangibles consist of the following (in thousands):  

 

 

December 31,

 

 

2020

 

 

2019

 

Intangible assets:

 

 

 

 

 

 

 

In-place leases, net

$

56,756

 

 

$

25,114

 

Above-market leases, net

 

8,387

 

 

 

3,193

 

Lease origination costs

 

4,974

 

 

 

3,720

 

Tenant relationships, net

 

20,301

 

 

 

25,994

 

Total intangible assets, net

 

90,418

 

 

 

58,021

 

Operating lease ROU assets(A)

 

20,604

 

 

 

21,792

 

Notes receivable(B)

 

 

 

 

7,541

 

Other assets:

 

 

 

 

 

 

 

Prepaid expenses

 

7,416

 

 

 

6,104

 

Other assets

 

2,348

 

 

 

2,959

 

Deposits

 

3,767

 

 

 

4,087

 

Deferred charges, net

 

6,137

 

 

 

8,127

 

Total other assets, net

$

130,690

 

 

$

108,631

 

 

 

 

 

 

 

 

 

Below-market leases, net (other liabilities)

$

57,348

 

 

$

46,961

 

(A)

Operating lease ROU assets are discussed further in Notes 1 and 7.

(B)

Repaid in 2020.  At December 31, 2019, the interest rate was 9.0%.

Summary of Amortization Expense Related to the Intangibles, Excluding Above and Below-Market Leases

Amortization expense related to the Company’s intangibles, excluding above- and below-market leases, was as follows (in millions):

 

Year

 

Expense

 

2020

 

$

15.8

 

2019

 

 

17.7

 

2018

 

 

34.2

 

Summary of Estimated Net Future Amortization Associated with Above and Below-Market Leases

Estimated net future amortization associated with the Company’s intangibles is as follows (in millions):

 

Year

 

Income

 

 

Expense

 

2021

 

$

3.6

 

 

$

20.9

 

2022

 

 

3.9

 

 

 

17.0

 

2023

 

 

3.9

 

 

 

13.1

 

2024

 

 

3.9

 

 

 

10.0

 

2025

 

 

3.9

 

 

 

5.7