XML 47 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of Company Acquired Shopping Centers

In 2020 and 2019, the Company acquired the following shopping centers (in millions):

Asset

 

Location

 

Date

Acquired

 

Purchase

Price

 

 

Face Value of

Mortgage Debt

Assumed

 

Concourse Village

 

Jupiter, FL

 

October 2020

 

(A)

 

 

$

13.0

 

Millenia Crossing

 

Orlando, FL

 

October 2020

 

(A)

 

 

 

20.7

 

Echelon Village Plaza

 

Voorhees, NJ

 

October 2020

 

(A)

 

 

 

5.4

 

The Hub

 

Hempstead, NY

 

October 2020

 

(A)

 

 

 

28.0

 

Larkins Corner

 

Boothwyn, PA

 

October 2020

 

(A)

 

 

 

16.4

 

Ashbridge Square

 

Downingtown, PA

 

October 2020

 

(A)

 

 

 

32.4

 

Southmont Plaza

 

Easton, PA

 

October 2020

 

(A)

 

 

 

30.7

 

Midtowne Park

 

Anderson, SC

 

November 2020

 

(B)

 

 

 

15.7

 

White Oak Village

 

Richmond, VA

 

November 2020

 

(B)

 

 

 

34.3

 

Vintage Plaza

 

Austin, TX

 

October 2019

 

$

12.6

 

 

 

 

The Blocks

 

Portland, OR

 

November 2019

 

 

50.5

 

 

 

 

Southtown Center

 

Tampa, FL

 

December 2019

 

 

22.0

 

 

 

9.1

 

Schedule of Acquisition Cost of Shopping Centers

The fair value of acquisitions was allocated as follows (in thousands):

 

 

 

 

 

 

 

 

 

Weighted-Average

Amortization Period

(in Years)

 

2020

 

 

2019

 

 

2020

2019

Land

$

72,991

 

 

$

23,589

 

 

N/A

N/A

Buildings

 

163,723

 

 

 

55,604

 

 

(A)

(A)

Tenant improvements

 

2,854

 

 

 

1,578

 

 

(A)

(A)

In-place leases (including lease origination costs and fair

   market value of leases)

 

50,167

 

 

 

6,543

 

 

5.8

5.1

Other assets (including cash and restricted cash)(B)

 

10,711

 

 

 

88

 

 

N/A

N/A

 

 

300,446

 

 

 

87,402

 

 

 

 

Less: Mortgage debt assumed at fair value

 

(196,654

)

 

 

(9,403

)

 

N/A

N/A

Less: Below-market leases

 

(15,890

)

 

 

(1,982

)

 

14.6

12.6

Less: Other liabilities assumed

 

(1,664

)

 

 

(394

)

 

N/A

N/A

Net assets acquired

$

86,238

 

 

$

75,623

 

 

 

 

(A)

Depreciated in accordance with the Company’s policy (Note 1).

(B)

Cash and restricted cash assumed is reflected as Distributions from Unconsolidated Joint Ventures in the Company’s consolidated statements of cash flows.

Consideration

 

2020

 

 

2019

 

Consideration:

 

 

 

 

 

 

 

Cash

$

 

 

$

75,623

 

Loss on Change in Control of Interests

 

(173

)

 

 

 

Carrying value of previously held common equity interests (A)

 

(2,698

)

 

 

 

Transfer and redemption of preferred equity interests

 

89,109

 

 

 

 

Total consideration

$

86,238

 

 

$

75,623

 

 

The significant inputs used to value the previously held equity interests were determined to be Level 3 for all of the applicable acquisitions.  In 2020, the weighted-average discount rate applied to cash flows was approximately 7.9% and the weighted-average residual capitalization rate applied was approximately 8.2%.