XML 45 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Investments in and Advances to Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2020
Schedule Of Equity Method Investments [Line Items]  
Summary of Company's Equity Method Joint Ventures Included in Investments in and Advances

The Company’s equity method joint ventures are included in Investments in and Advances to Joint Ventures in the Company’s consolidated balance sheet.  Joint ventures terminated in 2020 are discussed below.  The Company’s joint ventures as of December 31, 2020 are as follows:

Unconsolidated Real Estate Ventures

 

Partner

 

Effective

Ownership

Percentage

 

 

Operating

Properties

DDRM Properties

 

Madison International Realty

 

20.0%

 

 

34

Dividend Trust Portfolio JV LP

 

Chinese Institutional Investors

 

20.0

 

 

10

DDR SAU Retail Fund, LLC

 

State of Utah

 

20.0

 

 

11

Other Joint Venture Interests

 

Various

 

20.079.45

 

 

4

 

 

Unconsolidated Joint Ventures [Member]  
Schedule Of Equity Method Investments [Line Items]  
Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments

Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):

 

December 31,

 

 

2020

 

 

2019

 

Condensed Combined Balance Sheets

 

 

 

 

 

 

 

Land

$

441,412

 

 

$

895,427

 

Buildings

 

1,258,879

 

 

 

2,583,053

 

Fixtures and tenant improvements

 

137,663

 

 

 

233,303

 

 

 

1,837,954

 

 

 

3,711,783

 

Less: Accumulated depreciation

 

(492,288

)

 

 

(949,879

)

 

 

1,345,666

 

 

 

2,761,904

 

Construction in progress and land

 

58,201

 

 

 

58,855

 

Real estate, net

 

1,403,867

 

 

 

2,820,759

 

Cash and restricted cash

 

35,212

 

 

 

109,260

 

Receivables, net

 

25,719

 

 

 

37,191

 

Other assets, net

 

61,381

 

 

 

147,129

 

 

$

1,526,179

 

 

$

3,114,339

 

 

 

 

 

 

 

 

 

Mortgage debt

$

1,029,579

 

 

$

1,640,146

 

Notes and accrued interest payable to the Company

 

4,375

 

 

 

4,975

 

Other liabilities

 

57,349

 

 

 

142,754

 

 

 

1,091,303

 

 

 

1,787,875

 

Redeemable preferred equity SITE Centers(A)

 

 

 

217,871

 

Accumulated equity

 

434,876

 

 

 

1,108,593

 

 

$

1,526,179

 

 

$

3,114,339

 

 

 

 

 

 

 

 

 

Company's share of accumulated equity

$

72,555

 

 

$

186,247

 

Redeemable preferred equity, net(B)

 

 

 

112,589

 

Basis differentials

 

1,644

 

 

 

(6,864

)

Deferred development fees, net of portion related to the Company's interest

 

(1,277

)

 

 

(2,452

)

Amounts payable to the Company

 

4,375

 

 

 

4,975

 

Investments in and Advances to Joint Ventures, net

$

77,297

 

 

$

294,495

 

 

(A)

Includes $17.3 million of paid-in-kind (PIK) interest on the Company’s preferred investments in the BRE DDR Joint Ventures that the Company had accrued at December 31, 2019, which was fully reserved.  

(B)

Amount is net of the valuation allowance of $87.9 million at December 31, 2019, and the fully reserved PIK interest.

Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments

 

For the Year Ended December 31,

 

 

2020

 

 

2019

 

 

2018

 

Condensed Combined Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

Revenues from operations

$

252,946

 

 

$

428,281

 

 

$

427,467

 

Expenses from operations:

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

77,040

 

 

 

118,412

 

 

 

125,353

 

Impairment charges(A)

 

33,240

 

 

 

13,807

 

 

 

177,522

 

Depreciation and amortization

 

99,779

 

 

 

149,749

 

 

 

145,849

 

Interest expense

 

60,010

 

 

 

93,887

 

 

 

96,312

 

Preferred share expense

 

15,708

 

 

 

21,832

 

 

 

24,875

 

Other expense, net

 

13,796

 

 

 

20,563

 

 

 

24,891

 

 

 

299,573

 

 

 

418,250

 

 

 

594,802

 

(Loss) income before gain on disposition of real estate

 

(46,627

)

 

 

10,031

 

 

 

(167,335

)

Gain on disposition of real estate, net

 

9,257

 

 

 

67,011

 

 

 

93,753

 

Net (loss) income attributable to unconsolidated joint ventures

$

(37,370

)

 

$

77,042

 

 

$

(73,582

)

Company's share of equity in net income (loss) of joint ventures

$

1,109

 

 

$

10,743

 

 

$

(2,419

)

Basis differential adjustments(B)

 

407

 

 

 

776

 

 

 

11,784

 

Equity in net income of joint ventures

$

1,516

 

 

$

11,519

 

 

$

9,365

 

 

(A)

For the years ended December 31, 2020, 2019 and 2018, the Company’s proportionate share was $1.9 million, $2.5 million and $13.1 million, respectively.  The Company’s share of the impairment charges was reduced by the impact of the other than temporary impairment charges previously recorded on these investments, as appropriate, as discussed below.  

(B)

The difference between the Company’s share of net income, as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, unrecognized preferred PIK, the recognition of deferred gains, differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges.  

Schedule of Fee and Other Income

The impact of the COVID-19 pandemic on revenues and receivables for the Company’s joint ventures is more fully described in Note 2.

Revenues earned by the Company related to all of the Company’s unconsolidated joint ventures and interest income on its preferred interests in the BRE DDR Joint Ventures are as follows (in millions):

 

 

For the Year Ended December 31,

 

 

2020

 

 

2019

 

 

2018

 

Revenue from contracts:

 

 

 

 

 

 

 

 

 

 

 

Asset and property management fees

$

12.8

 

 

$

19.7

 

 

$

18.8

 

Development fees, leasing commissions and other

 

4.2

 

 

 

5.2

 

 

 

6.9

 

 

 

17.0

 

 

 

24.9

 

 

 

25.7

 

Other:

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

12.0

 

 

 

16.7

 

 

 

19.0

 

Other

 

2.1

 

 

 

3.2

 

 

 

2.6

 

 

 

14.1

 

 

 

19.9

 

 

 

21.6

 

 

$

31.1

 

 

$

44.8

 

 

$

47.3