XML 45 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Summary of Information about Company's Reportable Operating Segments

The tables below present information about the Company’s reportable operating segments (in thousands):

 

Three Months Ended September 30, 2020

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Rental income

$

95,874

 

 

$

 

 

 

 

 

 

$

95,874

 

Other income

 

9,680

 

 

 

 

 

 

 

 

 

 

9,680

 

Total revenues

 

105,554

 

 

 

 

 

 

 

 

 

 

105,554

 

Rental operation expenses

 

(32,317

)

 

 

 

 

 

 

 

 

 

(32,317

)

Net operating income

 

73,237

 

 

 

 

 

 

 

 

 

 

73,237

 

Depreciation and amortization

 

(41,148

)

 

 

 

 

 

 

 

 

 

 

(41,148

)

Interest income

 

 

 

 

 

3,445

 

 

 

 

 

 

 

3,445

 

Other expense, net

 

 

 

 

 

 

 

 

$

(186

)

 

 

(186

)

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(31,753

)

 

 

(31,753

)

Equity in net income of joint ventures

 

250

 

 

 

 

 

 

 

 

 

 

 

250

 

Adjustment of preferred equity interests, net

 

 

 

 

 

3,542

 

 

 

 

 

 

 

3,542

 

Gain on sale of joint venture interest

 

82

 

 

 

 

 

 

 

 

 

 

 

82

 

Gain on disposition of real estate, net

 

218

 

 

 

 

 

 

 

 

 

 

 

218

 

Income before tax expense

 

 

 

 

 

 

 

 

 

 

 

 

$

7,687

 

 

 

Three Months Ended September 30, 2019

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Rental income

$

108,060

 

 

$

 

 

$

 

 

$

108,060

 

Other income

 

13,567

 

 

 

13

 

 

 

 

 

 

13,580

 

Business interruption income

 

 

 

 

 

 

 

885

 

 

 

885

 

Total revenues

 

121,627

 

 

 

13

 

 

 

885

 

 

 

122,525

 

Rental operation expenses

 

(33,456

)

 

 

(3

)

 

 

 

 

 

(33,459

)

Net operating income

 

88,171

 

 

 

10

 

 

 

885

 

 

 

89,066

 

Impairment charges

 

(2,750

)

 

 

 

 

 

 

 

 

 

 

(2,750

)

Depreciation and amortization

 

(40,732

)

 

 

 

 

 

 

 

 

 

 

(40,732

)

Interest income

 

 

 

 

 

4,616

 

 

 

 

 

 

 

4,616

 

Other expense, net

 

 

 

 

 

 

 

 

 

(322

)

 

 

(322

)

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(36,464

)

 

 

(36,464

)

Equity in net income of joint ventures

 

2,612

 

 

 

 

 

 

 

 

 

 

 

2,612

 

Reserve of preferred equity interests, net

 

 

 

 

 

(6,373

)

 

 

 

 

 

 

(6,373

)

Gain on disposition of real estate, net

 

14,497

 

 

 

 

 

 

 

 

 

 

 

14,497

 

Income before tax expense

 

 

 

 

 

 

 

 

 

 

 

 

$

24,150

 

 

 

Nine Months Ended September 30, 2020

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Rental income

$

306,482

 

 

$

 

 

 

 

 

 

$

306,482

 

Other income

 

35,940

 

 

 

13

 

 

 

 

 

 

 

35,953

 

Total revenues

 

342,422

 

 

 

13

 

 

 

 

 

 

 

342,435

 

Rental operation expenses

 

(102,321

)

 

 

 

 

 

 

 

 

 

(102,321

)

Net operating income

 

240,101

 

 

 

13

 

 

 

 

 

 

 

240,114

 

Depreciation and amortization

 

(125,014

)

 

 

 

 

 

 

 

 

 

 

(125,014

)

Interest income

 

 

 

 

 

10,480

 

 

 

 

 

 

 

10,480

 

Other expense, net

 

 

 

 

 

 

 

 

$

(18,207

)

 

 

(18,207

)

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(97,029

)

 

 

(97,029

)

Equity in net income of joint ventures

 

908

 

 

 

 

 

 

 

 

 

 

 

908

 

Reserve of preferred equity interests, net

 

 

 

 

 

(19,393

)

 

 

 

 

 

 

(19,393

)

Gain on sale of joint venture interest

 

45,635

 

 

 

 

 

 

 

 

 

 

 

45,635

 

Gain on disposition of real estate, net

 

993

 

 

 

 

 

 

 

 

 

 

 

993

 

Income before tax expense

 

 

 

 

 

 

 

 

 

 

 

 

$

38,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross real estate assets

$

4,747,661

 

 

 

 

 

 

 

 

 

 

$

4,747,661

 

Notes receivable, net(B)

 

 

 

 

$

94,228

 

 

$

(94,228

)

 

$

 

 

 

Nine Months Ended September 30, 2019

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Rental income

$

332,555

 

 

$

 

 

$

 

 

$

332,555

 

Other income

 

48,722

 

 

 

42

 

 

 

 

 

 

48,764

 

Business interruption income

 

 

 

 

 

 

 

885

 

 

 

885

 

Total revenues

 

381,277

 

 

 

42

 

 

 

885

 

 

 

382,204

 

Rental operation expenses

 

(106,574

)

 

 

(10

)

 

 

 

 

 

(106,584

)

Net operating income

 

274,703

 

 

 

32

 

 

 

885

 

 

 

275,620

 

Impairment charges

 

(3,370

)

 

 

 

 

 

 

 

 

 

 

(3,370

)

Depreciation and amortization

 

(123,400

)

 

 

 

 

 

 

 

 

 

 

(123,400

)

Interest income

 

 

 

 

 

13,658

 

 

 

 

 

 

 

13,658

 

Other expense, net

 

 

 

 

 

 

 

 

 

(254

)

 

 

(254

)

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(108,321

)

 

 

(108,321

)

Equity in net income of joint ventures

 

5,446

 

 

 

 

 

 

 

 

 

 

 

5,446

 

Reserve of preferred equity interests, net

 

 

 

 

 

(12,106

)

 

 

 

 

 

 

(12,106

)

Gain on disposition of real estate, net

 

31,087

 

 

 

 

 

 

 

 

 

 

 

31,087

 

Income before tax expense

 

 

 

 

 

 

 

 

 

 

 

 

$

78,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross real estate assets

$

4,609,930

 

 

 

 

 

 

 

 

 

 

$

4,609,930

 

Notes receivable, net(B)

 

 

 

 

$

182,400

 

 

$

(162,730

)

 

$

19,670

 

 

(A)

Unallocated expenses consist of General and Administrative Expenses and Interest Expense as listed in the Company’s consolidated statements of operations.  

 

(B)

Amount includes BRE DDR Joint Venture preferred investment interests (Note 3) classified in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets.