XML 137 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Summary of Information about Company's Reportable Operating Segments

The tables below present information about the Company’s reportable operating segments (in thousands):

 

 

For the Year Ended December 31, 2019

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Rental income

$

443,421

 

 

$

 

 

 

 

 

 

$

443,421

 

Other income

 

63,632

 

 

 

50

 

 

 

 

 

 

 

63,682

 

Business interruption income

 

885

 

 

 

 

 

 

 

 

 

 

885

 

Total revenues

 

507,938

 

 

 

50

 

 

 

 

 

 

 

507,988

 

Rental operation expenses

 

(139,653

)

 

 

(10

)

 

 

 

 

 

 

(139,663

)

Net operating income

 

368,285

 

 

 

40

 

 

 

 

 

 

 

368,325

 

Impairment charges

 

(3,370

)

 

 

 

 

 

 

 

 

 

 

(3,370

)

Depreciation and amortization

 

(165,087

)

 

 

 

 

 

 

 

 

 

 

(165,087

)

Interest income

 

 

 

 

 

18,009

 

 

 

 

 

 

 

18,009

 

Other income, net

 

 

 

 

 

 

 

 

$

357

 

 

 

357

 

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(143,105

)

 

 

(143,105

)

Equity in net income of joint ventures

 

11,519

 

 

 

 

 

 

 

 

 

 

 

11,519

 

Reserve of preferred equity interests, net

 

 

 

 

 

(15,544

)

 

 

 

 

 

 

(15,544

)

Gain on disposition of real estate, net

 

31,380

 

 

 

 

 

 

 

 

 

 

 

31,380

 

Income before tax expense

 

 

 

 

 

 

 

 

 

 

 

 

$

102,484

 

As of December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross real estate assets

$

4,709,812

 

 

 

 

 

 

 

 

 

 

$

4,709,812

 

Notes receivable, net(B)

 

 

 

 

$

120,130

 

 

$

(112,589

)

 

$

7,541

 

 

 

For the Year Ended December 31, 2018

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Rental income

$

650,594

 

 

$

 

 

$

 

 

$

650,594

 

Other income

 

49,720

 

 

 

57

 

 

 

 

 

 

49,777

 

Business interruption income

 

5,100

 

 

 

 

 

 

1,784

 

 

 

6,884

 

Total revenues

 

705,414

 

 

 

57

 

 

 

1,784

 

 

 

707,255

 

Rental operation expenses

 

(207,991

)

 

 

(1

)

 

 

 

 

 

(207,992

)

Net operating income

 

497,423

 

 

 

56

 

 

 

1,784

 

 

 

499,263

 

Impairment charges

 

(69,324

)

 

 

 

 

 

 

 

 

 

 

(69,324

)

Hurricane property (loss) credit, net

 

(974

)

 

 

 

 

 

157

 

 

 

(817

)

Depreciation and amortization

 

(242,102

)

 

 

 

 

 

 

 

 

 

 

(242,102

)

Interest income

 

 

 

 

 

20,437

 

 

 

 

 

 

 

20,437

 

Other expense, net

 

 

 

 

 

 

 

 

 

(110,895

)

 

 

(110,895

)

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(202,944

)

 

 

(202,944

)

Equity in net income of joint ventures

 

9,365

 

 

 

 

 

 

 

 

 

 

 

9,365

 

Reserve of preferred equity interests

 

 

 

 

 

(11,422

)

 

 

 

 

 

 

(11,422

)

Gain on disposition of real estate, net

 

225,406

 

 

 

 

 

 

 

 

 

 

 

225,406

 

Income before tax expense

 

 

 

 

 

 

 

 

 

 

 

 

$

116,967

 

As of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross real estate assets

$

4,627,866

 

 

 

 

 

 

 

 

 

 

$

4,627,866

 

Notes receivable, net(B)

 

 

 

 

$

209,566

 

 

$

(189,891

)

 

$

19,675

 

 

 

For the Year Ended December 31, 2017

 

 

Shopping

Centers

 

 

Loan

Investments

 

 

Other

 

 

Total

 

Rental income

$

875,890

 

 

$

 

 

 

 

 

 

$

875,890

 

Other income

 

37,141

 

 

 

57

 

 

 

 

 

 

 

37,198

 

Business interruption income

 

8,500

 

 

 

 

 

 

 

 

 

 

8,500

 

Total revenues

 

921,531

 

 

 

57

 

 

 

 

 

 

 

921,588

 

Rental operation expenses

 

(263,732

)

 

 

(11

)

 

 

 

 

 

 

(263,743

)

Net operating income

 

657,799

 

 

 

46

 

 

 

 

 

 

 

657,845

 

Impairment charges

 

(340,480

)

 

 

 

 

 

 

 

 

 

 

(340,480

)

Hurricane property and impairment loss

 

(5,930

)

 

 

 

 

 

 

 

 

 

 

(5,930

)

Depreciation and amortization

 

(346,204

)

 

 

 

 

 

 

 

 

 

 

(346,204

)

Interest income

 

 

 

 

 

28,364

 

 

 

 

 

 

 

28,364

 

Other expense, net

 

 

 

 

 

 

 

 

$

(68,003

)

 

 

(68,003

)

Unallocated expenses(A)

 

 

 

 

 

 

 

 

 

(265,675

)

 

 

(265,675

)

Equity in net income of joint ventures

 

8,837

 

 

 

 

 

 

 

 

 

 

 

8,837

 

Reserve of preferred equity interests

 

 

 

 

 

(61,000

)

 

 

 

 

 

 

(61,000

)

Gain on sale and change in control of interests, net

 

368

 

 

 

 

 

 

 

 

 

 

 

368

 

Gain on disposition of real estate, net

 

161,164

 

 

 

 

 

 

 

 

 

 

 

161,164

 

Loss before tax expense

 

 

 

 

 

 

 

 

 

 

 

 

$

(230,714

)

As of December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross real estate assets

$

8,248,003

 

 

 

 

 

 

 

 

 

 

$

8,248,003

 

Notes receivable, net(B)

 

 

 

 

$

297,451

 

 

$

(277,776

)

 

$

19,675

 

(A)

Unallocated expenses consist of General and Administrative Expenses and Interest Expense as listed in the Company’s consolidated statements of operations.  

(B)

Amount includes BRE DDR Joint Venture preferred investment interests (Note 3) classified in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets.