XML 127 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Other Assets, net
12 Months Ended
Dec. 31, 2019
Other Assets [Abstract]  
Other Assets, net

6.

Other Assets, net

Other assets consist of the following (in thousands):  

 

 

December 31,

 

 

2019

 

 

2018

 

Intangible assets:

 

 

 

 

 

 

 

In-place leases, net

$

25,114

 

 

$

30,703

 

Above-market leases, net

 

3,193

 

 

 

6,833

 

Lease origination costs

 

3,720

 

 

 

4,045

 

Tenant relationships, net

 

25,994

 

 

 

35,838

 

Total intangible assets, net(A)

 

58,021

 

 

 

77,419

 

Operating lease ROU assets(B)

 

21,792

 

 

 

 

Notes receivable(C)

 

7,541

 

 

 

19,675

 

Other assets:

 

 

 

 

 

 

 

Prepaid expenses

 

6,104

 

 

 

5,372

 

Other assets

 

2,959

 

 

 

3,612

 

Deposits

 

4,087

 

 

 

4,384

 

Deferred charges, net

 

8,127

 

 

 

5,767

 

Total other assets, net

$

108,631

 

 

$

116,229

 

 

 

 

 

 

 

 

 

Below-market leases, net (other liabilities)(A)

$

46,961

 

 

$

50,332

 

(A)

In the event a tenant terminates its lease prior to the contractual expiration, the unamortized portion of the related intangible asset or liability is adjusted to reflect the updated lease term.

(B)

Operating lease ROU assets are discussed further in Notes 1 and 7.

(C)

Includes accrued interest.  Notes are collateralized by certain rights in a real estate asset, which is subordinate to other financings.  At December 31, 2019, the Company’s loan outstanding had a maturity date of June 2023 at an interest rate of 9.0%.

 

Amortization expense related to the Company’s intangibles, excluding above- and below-market leases, was as follows (in millions):

 

Year

 

Expense

 

2019

 

$

17.7

 

2018

 

 

34.2

 

2017

 

 

60.7

 

Estimated net future amortization associated with the Company’s intangibles is as follows (in millions):

 

Year

 

Income

 

 

Expense

 

2020

 

$

4.0

 

 

$

13.4

 

2021

 

 

4.0

 

 

 

10.2

 

2022

 

 

4.0

 

 

 

8.1

 

2023

 

 

3.9

 

 

 

6.2

 

2024

 

 

3.6

 

 

 

4.5