Jo
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-11690
SITE Centers Corp.
(Exact name of registrant as specified in its charter)
Ohio |
|
34-1723097 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
3300 Enterprise Parkway
Beachwood, OH 44122
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (216) 755-5500
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Shares, Par Value $0.10 Per Share |
|
SITC |
|
New York Stock Exchange |
|
|
|
|
|
Depositary Shares, each representing 1/20 of a share of 6.375% Class A Cumulative Redeemable Preferred Shares without Par Value |
|
SITC PRA |
|
New York Stock Exchange |
|
|
|
|
|
Depositary Shares, each representing 1/20 of a share of 6.5% Class J Cumulative Redeemable Preferred Shares without Par Value |
|
SITC PRJ |
|
New York Stock Exchange |
|
|
|
|
|
Depositary Shares, each representing 1/20 of a share of 6.25% Class K Cumulative Redeemable Preferred Shares without Par Value |
|
SITC PRK |
|
New York Stock Exchange |
As of April 26, 2019, the registrant had 180,546,139 shares of common stock, $0.10 par value per share, outstanding.
QUARTERLY REPORT ON FORM 10-Q
QUARTER ENDED March 31, 2019
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION |
|
|
Item 1. |
Financial Statements - Unaudited |
|
|
Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018 |
2 |
|
Consolidated Statements of Operations for the Three Months Ended March 31, 2019 and 2018 |
3 |
|
4 |
|
|
Consolidated Statements of Equity for the Three Months Ended March 31, 2019 and 2018 |
5 |
|
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and 2018 |
6 |
|
7 |
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
19 |
Item 3. |
36 |
|
Item 4. |
37 |
|
|
|
|
PART II. OTHER INFORMATION |
|
|
Item 1. |
38 |
|
Item 1A. |
38 |
|
Item 2. |
38 |
|
Item 3. |
38 |
|
Item 4. |
38 |
|
Item 5. |
38 |
|
Item 6. |
39 |
|
|
|
|
40 |
1
(unaudited; in thousands, except share amounts)
|
March 31, 2019 |
|
|
December 31, 2018 |
|
||
Assets |
|
|
|
|
|
|
|
Land |
$ |
861,730 |
|
|
$ |
873,548 |
|
Buildings |
|
3,215,366 |
|
|
|
3,251,030 |
|
Fixtures and tenant improvements |
|
450,636 |
|
|
|
448,371 |
|
|
|
4,527,732 |
|
|
|
4,572,949 |
|
Less: Accumulated depreciation |
|
(1,197,944 |
) |
|
|
(1,172,357 |
) |
|
|
3,329,788 |
|
|
|
3,400,592 |
|
Construction in progress and land |
|
55,634 |
|
|
|
54,917 |
|
Total real estate assets, net |
|
3,385,422 |
|
|
|
3,455,509 |
|
Investments in and advances to joint ventures, net |
|
302,722 |
|
|
|
329,623 |
|
Investment in and advances to affiliate |
|
224,070 |
|
|
|
223,985 |
|
Cash and cash equivalents |
|
9,611 |
|
|
|
11,087 |
|
Restricted cash |
|
2,062 |
|
|
|
2,563 |
|
Accounts receivable |
|
60,951 |
|
|
|
67,335 |
|
Notes receivable |
|
19,675 |
|
|
|
19,675 |
|
Other assets, net |
|
111,510 |
|
|
|
96,554 |
|
|
$ |
4,116,023 |
|
|
$ |
4,206,331 |
|
Liabilities and Equity |
|
|
|
|
|
|
|
Unsecured indebtedness: |
|
|
|
|
|
|
|
Senior notes, net |
$ |
1,646,496 |
|
|
$ |
1,646,007 |
|
Unsecured term loan, net |
|
49,676 |
|
|
|
49,655 |
|
Revolving credit facilities |
|
40,000 |
|
|
|
100,000 |
|
|
|
1,736,172 |
|
|
|
1,795,662 |
|
Secured indebtedness: |
|
|
|
|
|
|
|
Mortgage indebtedness, net |
|
87,992 |
|
|
|
88,743 |
|
|
|
87,992 |
|
|
|
88,743 |
|
Total indebtedness |
|
1,824,164 |
|
|
|
1,884,405 |
|
Accounts payable and other liabilities |
|
194,257 |
|
|
|
203,662 |
|
Dividends payable |
|
44,636 |
|
|
|
45,262 |
|
Total liabilities |
|
2,063,057 |
|
|
|
2,133,329 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
SITE Centers Equity |
|
|
|
|
|
|
|
Class A—6.375% cumulative redeemable preferred shares, without par value, $500 liquidation value; 750,000 shares authorized; 350,000 shares issued and outstanding at March 31, 2019 and December 31, 2018 |
|
175,000 |
|
|
|
175,000 |
|
Class J—6.5% cumulative redeemable preferred shares, without par value, $500 liquidation value; 750,000 shares authorized; 400,000 shares issued and outstanding at March 31, 2019 and December 31, 2018 |
|
200,000 |
|
|
|
200,000 |
|
Class K—6.25% cumulative redeemable preferred shares, without par value, $500 liquidation value; 750,000 shares authorized; 300,000 shares issued and outstanding at March 31, 2019 and December 31, 2018 |
|
150,000 |
|
|
|
150,000 |
|
Common shares, with par value, $0.10 stated value; 300,000,000 shares authorized; 184,717,812 and 184,711,545 shares issued at March 31, 2019 and December 31, 2018, respectively |
|
18,472 |
|
|
|
18,471 |
|
Additional paid-in capital |
|
5,545,295 |
|
|
|
5,544,220 |
|
Accumulated distributions in excess of net income |
|
(3,988,996 |
) |
|
|
(3,980,151 |
) |
Deferred compensation obligation |
|
7,954 |
|
|
|
8,193 |
|
Accumulated other comprehensive loss |
|
(1,077 |
) |
|
|
(1,381 |
) |
Less: Common shares in treasury at cost: 4,485,260 and 3,373,114 shares at March 31, 2019 and December 31, 2018, respectively |
|
(56,703 |
) |
|
|
(44,278 |
) |
Total SITE Centers shareholders' equity |
|
2,049,945 |
|
|
|
2,070,074 |
|
Non-controlling interests |
|
3,021 |
|
|
|
2,928 |
|
Total equity |
|
2,052,966 |
|
|
|
2,073,002 |
|
|
$ |
4,116,023 |
|
|
$ |
4,206,331 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited; in thousands, except per share amounts)
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Revenues from operations: |
|
|
|
|
|
|
|
Rental income |
$ |
112,221 |
|
|
$ |
203,766 |
|
Fee and other income |
|
18,801 |
|
|
|
9,302 |
|
Business interruption income |
|
— |
|
|
|
2,000 |
|
|
|
131,022 |
|
|
|
215,068 |
|
Rental operation expenses: |
|
|
|
|
|
|
|
Operating and maintenance |
|
18,841 |
|
|
|
33,026 |
|
Real estate taxes |
|
17,743 |
|
|
|
32,023 |
|
Impairment charges |
|
620 |
|
|
|
30,444 |
|
Hurricane property loss, net |
|
— |
|
|
|
750 |
|
General and administrative |
|
14,112 |
|
|
|
12,846 |
|
Depreciation and amortization |
|
42,608 |
|
|
|
74,424 |
|
|
|
93,924 |
|
|
|
183,513 |
|
Other income (expense): |
|
|
|
|
|
|
|
Interest income |
|
4,521 |
|
|
|
5,341 |
|
Interest expense |
|
(21,726 |
) |
|
|
(44,040 |
) |
Other income (expense), net |
|
153 |
|
|
|
(61,607 |
) |
|
|
(17,052 |
) |
|
|
(100,306 |
) |
Income (loss) before earnings from equity method investments and other items |
|
20,046 |
|
|
|
(68,751 |
) |
Equity in net income of joint ventures |
|
1,043 |
|
|
|
8,786 |
|
Reserve of preferred equity interests, net |
|
(1,099 |
) |
|
|
(3,961 |
) |
Gain on disposition of real estate, net |
|
16,377 |
|
|
|
10,011 |
|
Income (loss) before tax expense |
|
36,367 |
|
|
|
(53,915 |
) |
Tax (expense) benefit of taxable REIT subsidiaries and state franchise and income taxes |
|
(272 |
) |
|
|
18 |
|
Net income (loss) |
$ |
36,095 |
|
|
$ |
(53,897 |
) |
Income attributable to non-controlling interests, net |
|
(305 |
) |
|
|
(256 |
) |
Net income (loss) attributable to SITE Centers |
$ |
35,790 |
|
|
$ |
(54,153 |
) |
Preferred dividends |
|
(8,383 |
) |
|
|
(8,383 |
) |
Net income (loss) attributable to common shareholders |
$ |
27,407 |
|
|
$ |
(62,536 |
) |
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
Basic |
$ |
0.15 |
|
|
$ |
(0.34 |
) |
Diluted |
$ |
0.15 |
|
|
$ |
(0.34 |
) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited; in thousands)
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Net income (loss) |
$ |
36,095 |
|
|
$ |
(53,897 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
Foreign currency translation, net |
|
187 |
|
|
|
(399 |
) |
Change in fair value of interest-rate contracts |
|
— |
|
|
|
3 |
|
Change in cash flow hedges reclassed to earnings |
|
117 |
|
|
|
117 |
|
Total other comprehensive income (loss) |
|
304 |
|
|
|
(279 |
) |
Comprehensive income (loss) |
$ |
36,399 |
|
|
$ |
(54,176 |
) |
Total comprehensive income attributable to non-controlling interests |
|
(305 |
) |
|
|
(182 |
) |
Total comprehensive income (loss) attributable to SITE Centers |
$ |
36,094 |
|
|
$ |
(54,358 |
) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
CONSOLIDATED STATEMENTS OF EQUITY
(unaudited; in thousands)
|
SITE Centers Equity |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Shares |
|
|
Common Shares |
|
|
Additional Paid-in Capital |
|
|
Accumulated Distributions in Excess of Net Income |
|
|
Deferred Compensation Obligation |
|
|
Accumulated Other Comprehensive Loss |
|
|
Treasury Stock at Cost |
|
|
Non- Controlling Interests |
|
|
Total |
|
|||||||||
Balance, December 31, 2018 |
$ |
525,000 |
|
|
$ |
18,471 |
|
|
$ |
5,544,220 |
|
|
$ |
(3,980,151 |
) |
|
$ |
8,193 |
|
|
$ |
(1,381 |
) |
|
$ |
(44,278 |
) |
|
$ |
2,928 |
|
|
$ |
2,073,002 |
|
Issuance of common shares related to stock plans |
|
— |
|
|
|
1 |
|
|
|
31 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32 |
|
Repurchase of common shares |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14,069 |
) |
|
|
— |
|
|
|
(14,069 |
) |
Stock-based compensation, net |
|
— |
|
|
|
— |
|
|
|
1,044 |
|
|
|
— |
|
|
|
(239 |
) |
|
|
— |
|
|
|
1,644 |
|
|
|
— |
|
|
|
2,449 |
|
Distributions to non-controlling interests |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(212 |
) |
|
|
(212 |
) |
Dividends declared-common shares |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(36,252 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(36,252 |
) |
Dividends declared-preferred shares |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,383 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,383 |
) |
Comprehensive income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
35,790 |
|
|
|
— |
|
|
|
304 |
|
|
|
— |
|
|
|
305 |
|
|
|
36,399 |
|
Balance, March 31, 2019 |
$ |
525,000 |
|
|
$ |
18,472 |
|
|
$ |
5,545,295 |
|
|
$ |
(3,988,996 |
) |
|
$ |
7,954 |
|
|
$ |
(1,077 |
) |
|
$ |
(56,703 |
) |
|
$ |
3,021 |
|
|
$ |
2,052,966 |
|
|
SITE Centers Equity |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Shares |
|
|
Common Shares |
|
|
Additional Paid-in Capital |
|
|
Accumulated Distributions in Excess of Net Income |
|
|
Deferred Compensation Obligation |
|
|
Accumulated Other Comprehensive Loss |
|
|
Treasury Stock at Cost |
|
|
Non- Controlling Interests |
|
|
Total |
|
|||||||||
Balance, December 31, 2017 |
$ |
525,000 |
|
|
$ |
18,426 |
|
|
$ |
5,531,249 |
|
|
$ |
(3,183,134 |
) |
|
$ |
8,777 |
|
|
$ |
(1,106 |
) |
|
$ |
(8,280 |
) |
|
$ |
6,506 |
|
|
$ |
2,897,438 |
|
Issuance of common shares related to stock plans |
|
— |
|
|
|
41 |
|
|
|
5,824 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,865 |
|
Stock-based compensation, net |
|
— |
|
|
|
— |
|
|
|
3,015 |
|
|
|
— |
|
|
|
(1,109 |
) |
|
|
— |
|
|
|
879 |
|
|
|
— |
|
|
|
2,785 |
|
Distributions to non-controlling interests |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(193 |
) |
|
|
(193 |
) |
Redemption of OP Units |
|
— |
|
|
|
— |
|
|
|
880 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,589 |
) |
|
|
(709 |
) |
Dividends declared-common shares |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(70,304 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(70,304 |
) |
Dividends declared-preferred shares |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,383 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,383 |
) |
Comprehensive (loss) income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(54,153 |
) |
|
|
— |
|
|
|
(205 |
) |
|
|
— |
|
|
|
182 |
|
|
|
(54,176 |
) |
Balance, March 31, 2018 |
$ |
525,000 |
|
|
$ |
18,467 |
|
|
$ |
5,540,968 |
|
|
$ |
(3,315,974 |
) |
|
$ |
7,668 |
|
|
$ |
(1,311 |
) |
|
$ |
(7,401 |
) |
|
$ |
4,906 |
|
|
$ |
2,772,323 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited; in thousands)
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Cash flow from operating activities: |
|
|
|
|
|
|
|
Net income (loss) |
$ |
36,095 |
|
|
$ |
(53,897 |
) |
Adjustments to reconcile net income (loss) to net cash flow provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
42,608 |
|
|
|
74,424 |
|
Stock-based compensation |
|
2,917 |
|
|
|
1,728 |
|
Amortization and write-off of debt issuance costs and fair market value of debt adjustments |
|
937 |
|
|
|
10,103 |
|
Loss on extinguishment of debt |
|
— |
|
|
|
48,606 |
|
Equity in net income of joint ventures |
|
(1,043 |
) |
|
|
(8,786 |
) |
Reserve of preferred equity interests, net |
|
1,099 |
|
|
|
3,961 |
|
Operating cash distributions from joint ventures |
|
2,336 |
|
|
|
1,786 |
|
Gain on disposition of real estate, net |
|
(16,377 |
) |
|
|
(10,011 |
) |
Impairment charges |
|
620 |
|
|
|
30,444 |
|
Cash paid for interest rate hedging activities |
|
— |
|
|
|
(4,833 |
) |
Change in notes receivable accrued interest |
|
266 |
|
|
|
818 |
|
Net change in accounts receivable |
|
4,018 |
|
|
|
5,183 |
|
Net change in accounts payable and accrued expenses |
|
(19,132 |
) |
|
|
(21,929 |
) |
Net change in other operating assets and liabilities |
|
(12,081 |
) |
|
|
(19,836 |
) |
Total adjustments |
|
6,168 |
|
|
|
111,658 |
|
Net cash flow provided by operating activities |
|
42,263 |
|
|
|
57,761 |
|
Cash flow from investing activities: |
|
|
|
|
|
|
|
Real estate developed and improvements to operating real estate |
|
(18,153 |
) |
|
|
(34,702 |
) |
Proceeds from disposition of real estate |
|
70,038 |
|
|
|
135,464 |
|
Equity contributions to joint ventures |
|
(47 |
) |
|
|
(59 |
) |
Distributions from unconsolidated joint ventures |
|
11,928 |
|
|
|
16,759 |
|
Repayment of joint venture advances |
|
12,687 |
|
|
|
36,072 |
|
Net transactions with RVI |
|
7 |
|
|
|
— |
|
Net cash flow provided by investing activities |
|
76,460 |
|
|
|
153,534 |
|
Cash flow from financing activities: |
|
|
|
|
|
|
|
(Repayment of) proceeds from revolving credit facilities, net |
|
(60,000 |
) |
|
|
120,000 |
|
Repayment of senior notes |
— |
|
|
|
(924,751 |
) |
|
Repayment of term loan and mortgage debt |
|
(526 |
) |
|
|
(678,721 |
) |
Payment of debt issuance costs |
— |
|
|
|
(32,379 |
) |
|
Proceeds from mortgage payable |
|
— |
|
|
|
1,350,000 |
|
(Repurchase) issuance of common shares in conjunction with equity award plans and dividend reinvestment plan |
|
(627 |
) |
|
|
5,149 |
|
Repurchase of common shares |
|
(14,069 |
) |
|
|
— |
|
Redemption of operating partnership units |
— |
|
|
|
(736 |
) |
|
Distributions to non-controlling interests and redeemable operating partnership units |
|
(213 |
) |
|
|
(214 |
) |
Dividends paid |
|
(45,262 |
) |
|
|
(78,549 |
) |
Net cash flow used for financing activities |
|
(120,697 |
) |
|
|
(240,201 |
) |
|
|
|
|
|
|
|
|
Effect of foreign exchange rate changes on cash and cash equivalents |
|
(3 |
) |
|
|
(1 |
) |
Net decrease in cash, cash equivalents and restricted cash |
|
(1,974 |
) |
|
|
(28,906 |
) |
Cash, cash equivalents and restricted cash, beginning of period |
|
13,650 |
|
|
|
94,724 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
11,673 |
|
|
$ |
65,817 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Notes to Condensed Consolidated Financial Statements
1. |
Nature of Business and Financial Statement Presentation |
Nature of Business
SITE Centers Corp. and its related consolidated real estate subsidiaries (collectively, the “Company” or “SITE Centers”) and unconsolidated joint ventures are primarily engaged in the business of acquiring, owning, developing, redeveloping, expanding, leasing, financing and managing shopping centers. Unless otherwise provided, references herein to the Company or SITE Centers include SITE Centers Corp. and its wholly-owned subsidiaries and consolidated joint ventures. The Company’s tenant base primarily includes national and regional retail chains and local tenants. Consequently, the Company’s credit risk is concentrated in the retail industry.
Use of Estimates in Preparation of Financial Statements
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the year. Actual results could differ from those estimates.
Unaudited Interim Financial Statements
These financial statements have been prepared by the Company in accordance with GAAP for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all information and footnotes required by GAAP for complete financial statements. However, in the opinion of management, the interim financial statements include all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of the results of the periods presented. The results of operations for the three months ended March 31, 2019 and 2018, are not necessarily indicative of the results that may be expected for the full year. These condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
Principles of Consolidation
The consolidated financial statements include the results of the Company and all entities in which the Company has a controlling interest or has been determined to be the primary beneficiary of a variable interest entity (“VIE”). All significant inter-company balances and transactions have been eliminated in consolidation. Investments in real estate joint ventures in which the Company has the ability to exercise significant influence, but does not have financial or operating control, are accounted for using the equity method of accounting. Accordingly, the Company’s share of the earnings (or loss) of these joint ventures is included in consolidated net income (loss).
The Company has two unconsolidated joint ventures included in the Company’s joint venture investments that are considered VIEs for which the Company is not the primary beneficiary. The Company’s maximum exposure to losses associated with these VIEs is limited to its aggregate investment, which was $178.0 million and $192.2 million as of March 31, 2019 and December 31, 2018, respectively.
Reclassifications
Certain amounts in prior periods have been reclassified in order to conform with the current period’s presentation. The Company reclassified $3.3 million of costs for the three months ended March 31, 2018, on its consolidated statement of operations related to property management and services of the Company’s operating properties from General and Administrative to Operating and Maintenance. In addition, the Company also reclassified $3.7 million of contractual lease payments from Fee and Other Income to Rental Income within total revenues on its consolidated statement of operations for the three months ended March 31, 2018, in connection with the adoption of Accounting Standards Update (“ASU”) No. 2016-02—Leases, as amended (“Topic 842”), as discussed below.
7
Statements of Cash Flows and Supplemental Disclosure of Non-Cash Investing and Financing Information
Non-cash investing and financing activities are summarized as follows (in millions):
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Dividends declared, but not paid |
$ |
44.6 |
|
|
$ |
78.7 |
|
Accounts payable related to construction in progress |
8.8 |
|
|
|
16.6 |
|
|
Receivable and reduction of real estate assets, net - related to hurricane |
— |
|
|
|
5.7 |
|
|
Conversion of Operating Partnership Units |
— |
|
|
|
0.9 |
|
Common Shares
The Company declared common share dividends of $0.20 per share and $0.38 per share for the three months ended March 31, 2019 and 2018, respectively.
New Accounting Standard Adopted
Accounting for Leases
The Company adopted Topic 842, as of January 1, 2019, using the modified retrospective approach by applying the transition provisions at the beginning of the period of adoption. The Company elected the following practical expedients permitted under the transition guidance within the new standard:
|
• |
The package of practical expedients, which among other things, allowed the Company to carry forward the historical lease classification; |
|
• |
Land easements, allowing the Company to carry forward the accounting treatment for land easements on existing agreements and |
|
• |
To not separate lease and non-lease components for all leases and recording the combined component based on its predominant characteristics as rental income or expense. |
The Company did not adopt the practical expedient to use hindsight in determining the lease term.
The Company made the following accounting policy elections in connection with the adoption:
|
• |
As a lessee — the short-term lease exception for the Company’s office leases; |
|
• |
As a lessor — to include operating lease liabilities in the asset group and include the associated operating lease payments in the undiscounted cash flows when considering recoverability of a long-lived asset group and |
|
• |
As a lessor — to exclude from lease payments taxes assessed by a governmental authority that are both imposed on and concurrent with lease revenue producing activity and collected by the lessor from the lessee (i.e., sales tax). |
The adoption of the standard impacted the Company’s consolidated financial statements as follows:
|
• |
The Company has ground lease agreements in which the Company is the lessee for land beneath all or a portion of the buildings at three shopping centers and three additional leases where the Company is the lessee (Note 6), where the Company has recorded its rights and obligations under these leases as a right-of-use (“ROU”) asset and lease liability, which is included in Other Assets and Accounts Payable and Other Liabilities, respectively, in the consolidated balance sheet. Previously, the Company accounted for these arrangements as operating leases. These leases will continue to be classified as operating leases due to the election of the package practical expedients. The Company has recorded ROU assets and lease liabilities of approximately $22.0 million and $40.3 million, respectively, as of March 31, 2019. The difference between the ROU asset and lease liability is primarily due to the straight-line rent balance that existed as of the date of the application of the standard. |
|
• |
Previously, the Company included real estate taxes paid by a lessee directly to a third party in recoveries from tenants and real estate tax expense, on a gross basis. Upon adoption of the standard, the Company no longer records these amounts in revenue or expense as the standard precludes the Company from recording payments made directly by the lessee. In addition, on January 1, 2019, the Company reversed $1.7 million of real estate taxes paid by certain major tenants previously reflected in Accounts Receivable and Accounts Payable and Other Liabilities on the Company’s consolidated balance sheet as of December 31, 2018. |
8
|
• |
The adoption of this standard did not materially impact the Company’s consolidated net income or consolidated cash flows. |
The adoption of the new standard also resulted in various presentation changes in the Company’s consolidated statements of operations. The Company aggregated the following components of contractual lease payments into one line item referred to as Rental Income which includes Minimum Rents, Percentage and Overage Rents, Recoveries from Tenants, Ancillary Income and Lease Termination Fees. The prior period presentation was conformed to the current period presentation for comparability related to these revenue components. In addition, effective January 1, 2019, the Company presents bad debt as a component of Rental Income within Revenues. For prior periods, bad debt expense is included in Operating and Maintenance Expenses. In addition, effective January 1, 2019, the Company no longer records real estate taxes paid by major tenants directly to the applicable governmental authority. For prior periods, these amounts are included in Recoveries from Tenants and Real Estate Taxes. All of the aforementioned presentation changes had no impact on consolidated net income or consolidated cash flows.
New Accounting Standard to Be Adopted
Accounting for Credit Losses
In June 2016, the Financial Accounting Standards Board (the “FASB”) issued an amendment on measurement of credit losses on financial assets held by a reporting entity at each reporting date (ASU 2016-13, Financial Instruments – Credit Losses). The guidance requires the use of a new current expected credit loss ("CECL") model in estimating allowances for doubtful accounts with respect to accounts receivable, straight-line rents receivable and notes receivable. The CECL model requires that the Company estimate its lifetime expected credit loss with respect to these receivables and record allowances that, when deducted from the balance of the receivables, represent the estimated net amounts expected to be collected. This guidance is effective for fiscal years, and for interim reporting periods within those fiscal years, beginning after December 15, 2019. In November 2018, the FASB issued ASU 2018-19, to clarify that operating lease receivables recorded by lessors are explicitly excluded from the scope of Topic 326. The Company is in the process of evaluating the impact of this guidance.
2. |
Revenue Recognition |
Rental Income
Rental Income on the consolidated statements of operations includes contractual lease payments that generally include the following:
|
• |
Fixed lease payments, which include fixed payments associated with expense reimbursements from tenants for common area maintenance, taxes and insurance from tenants in shopping centers, are recognized on a straight-line basis over the non-cancelable term of the lease, which generally ranges from one month to 30 years, and include the effects of applicable rent steps and abatements. |
|
|
• |
Variable lease payments, which include percentage and overage income, which are recognized after a tenant’s reported sales have exceeded the applicable sales breakpoint set forth in the applicable lease. |
|
|
• |
Variable lease payments associated with expense reimbursements from tenants for common area maintenance, taxes, insurance and other property operating expenses, based upon the tenant’s lease provisions, which are recognized in the period the related expenses are incurred. |
|
|
• |
Lease termination payments, which are recognized upon the effective termination of a tenant’s lease when the Company has no further obligations under the lease. |
|
|
• |
Ancillary and other property-related rental payments, primarily composed of leasing vacant space to temporary tenants, kiosk income, and parking income, which are recognized in the period earned. |
|
Upon adoption of Topic 842, Rental Income for the periods beginning on or after January 1, 2019, has been reduced for amounts the Company believes are not probable of being collected.
9
Fee and Other Income on the consolidated statements of operations includes revenue from contracts with customers and other property-related income, primarily composed of theater income, is recognized in the period earned as follows (in thousands):
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Revenue from contracts: |
|
|
|
|
|
|
|
Asset and property management fees |
$ |
11,531 |
|
|
$ |
5,596 |
|
Leasing commissions |
|
1,499 |
|
|
|
1,622 |
|
Development fees |
|
553 |
|
|
|
325 |
|
Disposition fees |
|
1,202 |
|
|
— |
|
|
Credit facility guaranty and refinancing fees |
|
1,800 |
|
|
|
— |
|
Total revenue from contracts with customers |
|
16,585 |
|
|
|
7,543 |
|
Other property income: |
|
|
|
|
|
|
|
Other |
|
2,216 |
|
|
|
1,759 |
|
Total fee and other income |
$ |
18,801 |
|
|
$ |
9,302 |
|
3. |
Investments in and Advances to Joint Ventures |
At March 31, 2019 and December 31, 2018, the Company had ownership interests in various unconsolidated joint ventures that had an investment in 103 and 106 shopping center properties, respectively. Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):
|
March 31, 2019 |
|
|
December 31, 2018 |
|
||
Condensed Combined Balance Sheets |
|
|
|
|
|
|
|
Land |
$ |
973,154 |
|
|
$ |
1,004,289 |
|
Buildings |
|
2,740,483 |
|
|
|
2,804,027 |
|
Fixtures and tenant improvements |
|
216,739 |
|
|
|
221,412 |
|
|
|
3,930,376 |
|
|
|
4,029,728 |
|
Less: Accumulated depreciation |
|
(943,573 |
) |
|
|
(935,921 |
) |
|
|
2,986,803 |
|
|
|
3,093,807 |
|
Construction in progress and land |
|
59,302 |
|
|
|
56,498 |
|
Real estate, net |
|
3,046,105 |
|
|
|
3,150,305 |
|
Cash and restricted cash |
|
81,230 |
|
|
|
94,111 |
|
Receivables, net |
|
36,871 |
|
|
|
44,702 |
|
Other assets, net |
|
187,499 |
|
|
|
186,693 |
|
|
$ |
3,351,705 |
|
|
$ |
3,475,811 |
|
|
|
|
|
|
|
|
|
Mortgage debt |
$ |
2,183,450 |
|
|
$ |
2,212,503 |
|
Notes and accrued interest payable to the Company |
|
6,501 |
|
|
|
5,182 |
|
Other liabilities |
|
150,364 |
|
|
|
161,372 |
|
|
|
2,340,315 |
|
|
|
2,379,057 |
|
Redeemable preferred equity – SITE Centers (A) |
|
263,105 |
|
|
|
274,493 |
|
Accumulated equity |
|
748,285 |
|
|
|
822,261 |
|
|
$ |
3,351,705 |
|
|
$ |
3,475,811 |
|
|
|
|
|
|
|
|
|
Company's share of accumulated equity |
$ |
132,270 |
|
|
$ |
145,786 |
|
Redeemable preferred equity, net (B) |
|
176,120 |
|
|
|
189,891 |
|
Basis differentials |
|
(9,638 |
) |
|
|
(8,536 |
) |
Deferred development fees, net of portion related to the Company's interest |
|
(2,531 |
) |
|
|
(2,700 |
) |
Amounts payable to the Company |
|
6,501 |
|
|
|
5,182 |
|
Investments in and Advances to Joint Ventures, net |
$ |
302,722 |
|
|
$ |
329,623 |
|
(A) |
Includes PIK that has accrued since March 2017 of $13.5 million and $12.2 million, which was fully reserved by the Company at March 31, 2019 and December 31, 2018, respectively. |
(B) |
Amount is net of the valuation allowance of $73.5 million and $72.4 million and the fully reserved PIK of $13.5 million and $12.2 million at March 31, 2019 and December 31, 2018, respectively. |
10
Three Months |
|
||||||
|
Ended March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Condensed Combined Statements of Operations |
|
|
|
|
|
|
|
Revenues from operations(A) |
$ |
109,103 |
|
|
$ |
114,525 |
|
Expenses from operations: |
|
|
|
|
|
|
|
Operating expenses |
|
30,061 |
|
|
|
34,381 |
|
Impairment charges |
|
12,267 |
|
|
|
16,910 |
|
Depreciation and amortization |
|
39,504 |
|
|
|
39,677 |
|
Interest expense |
|
25,656 |
|
|
|
24,243 |
|
Preferred share expense |
|
5,459 |
|
|
|
6,508 |
|
Other (income) expense, net |
|
5,456 |
|
|
|
7,421 |
|
|
|
118,403 |
|
|
|
129,140 |
|
Loss before gain on disposition of real estate |
|
(9,300 |
) |
|
|
(14,615 |
) |
Gain on disposition of real estate, net |
|
15,966 |
|
|
|
38,020 |
|
Net income attributable to unconsolidated joint ventures |
$ |
6,666 |
|
|
$ |
23,405 |
|
Company's share of equity in net income of joint ventures |
$ |
845 |
|
|
$ |
8,473 |
|
Basis differential adjustments(B) |
|
198 |
|
|
|
313 |
|
Equity in net income of joint ventures |
$ |
1,043 |
|
|
$ |
8,786 |
|
(A) |
Revenue from operations is subject to leasing or other standards. |
(B) |
The difference between the Company’s share of net income (loss), as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, unrecognized preferred PIK, the recognition of deferred gains, differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges. |
Revenues earned by the Company related to all of the Company’s unconsolidated joint ventures and interest income on its preferred interests in the BRE DDR Retail Holdings Joint Ventures (as defined below) are as follows (in millions):
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Revenue from contracts: |
|
|
|
|
|
|
|
Asset and property management fees |
$ |
5.2 |
|
|
$ |
5.6 |
|
Development fees, leasing commissions and other |
|
1.4 |
|
|
|
1.9 |
|
Total revenue from contracts with customers |
|
6.6 |
|
|
|
7.5 |
|
Other: |
|
|
|
|
|
|
|
Interest income |
|
4.2 |
|
|
|
5.0 |
|
Other |
|
0.8 |
|
|
|
0.5 |
|
Total fee and other income |
$ |
11.6 |
|
|
$ |
13.0 |
|
The Company’s joint venture agreements generally include provisions whereby each partner has the right to trigger a purchase or sale of its interest in the joint venture or to initiate a purchase or sale of the properties after a certain number of years or if either party is in default of the joint venture agreements. The Company is not obligated to purchase the interests of its outside joint venture partners under these provisions.
BRE DDR Retail Holdings Joint Ventures
The Company’s two unconsolidated investments with The Blackstone Group L.P. (“Blackstone”), BRE DDR Retail Holdings III (“BRE DDR III”) and BRE DDR Retail Holdings IV (“BRE DDR IV” and, together with BRE DDR III, the “BRE DDR Joint Ventures”), have substantially similar terms.
An affiliate of Blackstone is the managing member and effectively owns 95% of the common equity of each of the two BRE DDR Joint Ventures, and consolidated affiliates of SITE Centers effectively own the remaining 5%. The Company provides leasing and property management services to all of the joint venture properties. The Company cannot be removed as the property and leasing manager until the preferred equity, as discussed below, is redeemed in full (except for certain specified events).
The Company’s preferred interests are entitled to certain preferential cumulative distributions payable out of operating cash flows and certain capital proceeds pursuant to the terms and conditions of the preferred investments. The preferred distributions are recognized as Interest Income within the Company’s consolidated statements of operations and are classified as a note receivable in
11
Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets. The preferred investments have an annual distribution rate of 8.5% including any deferred and unpaid preferred distributions. Blackstone has the right to defer up to 2.0% of the 8.5% preferred fixed distributions as a payment in kind distribution or “PIK.” Blackstone has made this PIK deferral election since the formation of both joint ventures. The cash portion of the preferred fixed distributions is generally payable first out of operating cash flows and is current for both BRE DDR Joint Ventures. The Company has no expectation that the cash portion of the preferred fixed distribution will become impaired. As a result of the valuation allowances recorded, the Company no longer recognizes as interest income the 2.0% PIK. Although Blackstone has the right to change its payment election, the Company expects future preferred distributions to continue to include the PIK component. The recognition of the PIK interest income will be reevaluated based upon any future adjustments to the aggregate valuation allowance, as appropriate.
The Preferred investments are summarized as follows (in millions, except properties owned):
|
|
|
Preferred Investment (Principal) |
|
|
Properties Owned |
|
||||||||||||||||||
|
Formation |
|
Initial |
|
|
March 31, 2019 |
|
|
Valuation Allowance |
|
|
Net of Reserve |
|
|
Inception |
|
|
March 31, 2019 |
|
||||||
BRE DDR III |
2014 |
|
$ |
300.0 |
|
|
$ |
181.4 |
|
|
|
(65.6 |
) |
|
$ |
115.8 |
|
|
|
70 |
|
|
|
14 |
|
BRE DDR IV |
2015 |
|
|
82.6 |
|
|
|
64.1 |
|
|
|
(7.9 |
) |
|
|
56.2 |
|
|
|
6 |
|
|
|
5 |
|
|
|
|
$ |
382.6 |
|
|
$ |
245.5 |
|
|
$ |
(73.5 |
) |
|
$ |
172.0 |
|
|
|
|
|
|
|
|
|
The Company reassessed the aggregate valuation allowance at March 31, 2019, with respect to its preferred investments in the BRE DDR Joint Ventures. Based upon actual timing and values of recent property sales, as well as current market assumptions, the Company adjusted the aggregate valuation allowance by an increase of $1.1 million, resulting in a net valuation allowance of $73.5 million. The valuation allowance is recorded as Reserve of Preferred Equity Interests on the Company’s consolidated statements of operations. The Company will continue to monitor the investments and related valuation allowance, which could be increased or decreased in future periods, as appropriate.
Disposition of Shopping Centers
From January 1, 2019 to March 31, 2019, the Company’s joint ventures sold three shopping centers for $92.3 million, of which the Company’s share of the gain on sale was $1.6 million.
4. |
Investments in and Advances to Affiliate |
The Company has a preferred investment in Retail Value Inc. (“RVI”) of $190.0 million and receivables from RVI of $34.1 million at March 31, 2019, primarily consisting of restricted cash and insurance premiums owed by RVI pursuant to the terms of the agreement governing the separation of RVI from the Company, which occurred on July 1, 2018.
Revenue from contracts with RVI is included in Fee and Other Income on the consolidated statement of operations and was composed of the following (in millions):
|
Three Months Ended |
|
|
|
March 31, 2019 |
|
|
|
|
|
|
Asset and property management fees |
$ |
5.8 |
|
Leasing commissions |
|
0.8 |
|
Disposition fees |
|
1.1 |
|
Credit facility guaranty and refinancing fees |
|
1.8 |
|
Total revenue from contracts with RVI |
$ |
9.5 |
|
12
Other Assets, Net on the Company’s consolidated balance sheets consists of the following (in thousands):
|
March 31, 2019 |
|
|
December 31, 2018 |
|
||
Intangible assets: |
|
|
|
|
|
|
|
In-place leases, net |
$ |
26,530 |
|
|
$ |
30,703 |
|
Above-market leases, net |
|
4,481 |
|
|
|
6,833 |
|
Lease origination costs |
|
3,617 |
|
|
|
4,045 |
|
Tenant relations, net |
|
32,129 |
|
|
|
35,838 |
|
Total intangible assets, net(A) |
|
66,757 |
|
|
|
77,419 |
|
Operating lease ROU assets(B) |
|
21,962 |
|
|
|
— |
|
Other assets: |
|
|
|
|
|
|
|
Prepaid expenses |
|
9,970 |
|
|
|
5,372 |
|
Other assets |
|
3,182 |
|
|
|
3,612 |
|
Deposits |
|
4,406 |
|
|
|
4,384 |
|
Deferred charges, net |
|
5,233 |
|
|
|
5,767 |
|
Total other assets, net |
$ |
111,510 |
|
|
$ |
96,554 |
|
|
(A) |
The Company recorded amortization expense related to its intangibles, excluding above- and below-market leases, of $5.0 million and $11.9 million for the three months ended March 31, 2019 and 2018, respectively. |
|
(B) |
Operating lease ROU assets are discussed further in Notes 1 and 6. |
6. |
Leases |
Lessee
The Company is engaged in the operation of shopping centers that are either owned or, with respect to certain shopping centers, operated under long-term ground leases that expire at various dates through 2070. The Company also leases office space in the ordinary course of business under lease agreements that expire at various dates through 2029. Certain of the lease agreements include variable payments for reimbursement of common area expenses. The Company determines if an arrangement is a lease at inception.
ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not include an implicit rate, the Company used its incremental borrowing rate based on the information available at the commencement date of the standard in determining the present value of lease payments. For each lease, the Company utilized a market-based approach to estimate the incremental borrowing rate (“IBRs”), which required significant judgment. The Company estimated base IBRs based on an analysis of (i) yields on the Company’s outstanding public debt, as well as comparable companies, (ii) observable mortgage rates and (iii) unlevered property yields and discount rates. The Company applied adjustments to the base IBRs to account for full collateralization and lease term. Operating lease ROU assets also include any lease payments made. The Company has options to extend certain of the ground and office leases; however, these options were not considered as part of the lease term when calculating the lease liability, as they were not reasonably certain to be exercised. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
Operating lease ROU assets are in the Company’s consolidated balance sheet as follows (in thousands):
|
|
Classification |
|
March 31, 2019 |
|
|
Operating Lease ROU Assets |
|
Other Assets, Net |
|
$ |
21,962 |
|
|
|
|
|
|
|
|
Operating Lease Liabilities |
|
Accounts Payable and Other Liabilities |
|
$ |
40,303 |
|
Operating lease expenses are included in Operating and Maintenance Expense for the Company’s ground leases and General and Administrative for its office leases as follows:
Classification |
|
|
|
Three Months Ended March 31, 2019 |
|
|
Operating and Maintenance |
|
|
|
$ |
1,018 |
|
General and Administrative(A) |
|
|
|
|
712 |
|
Total lease costs |
|
|
|
$ |
1,730 |
|
(A) |
Includes short-term leases and variable lease costs, which are immaterial. |
13
Supplemental balance sheet information related to leases was as follows:
|
|
|||
|
|
March 31, 2019 |
|
|
Weighted Average Remaining Lease Term |
|
36.2 years |
|
|
Weighted Average Discount Rate |
|
|
7.33 |
% |
Cash paid for amounts included in the measurement — operating cash flows from lease liabilities (in thousands) |
|
$ |
669 |
|
As determined under FASB Accounting Standards Codification (“ASC”) 840, Leases, the scheduled future minimum rental revenues from rental properties under the terms of all non-cancelable tenant leases, assuming no new or renegotiated leases or option extensions for such premises and the scheduled minimum rental payments under the terms of all non-cancelable operating leases, principally ground leases, in which the Company is the lessee as of December 31, 2018, are as follows (in thousands):
Year |
|
Minimum Rental Revenues |
|
|
Minimum Rental Payments |
|
||
2019 |
|
$ |
306,740 |
|
|
$ |
3,253 |
|
2020 |
|
|
279,374 |
|
|
|
4,070 |
|
2021 |
|
|
243,379 |
|
|
|
4,080 |
|
2022 |
|
|
202,371 |
|
|
|
3,928 |
|
2023 |
|
|
150,909 |
|
|
|
3,417 |
|
Thereafter |
|
|
417,296 |
|
|
|
120,825 |
|
|
|
$ |
1,600,069 |
|
|
$ |
139,573 |
|
As determined under Topic 842, maturities of lease liabilities were as follows for the years ended March 31, (in thousands):
Year |
|
March 31, |
|
|
2020 |
|
$ |
3,601 |
|
2021 |
|
|
4,072 |
|
2022 |
|
|
4,083 |
|
2023 |
|
|
3,744 |
|
2024 |
|
|
3,440 |
|
Thereafter |
|
|
119,953 |
|
Total lease payments |
|
|
138,893 |
|
Less imputed interest |
|
|
(98,590 |
) |
Total |
|
$ |
40,303 |
|
Lessor
Space in the shopping centers is leased to tenants pursuant to agreements that provide for terms generally ranging from one month to 30 years and for rents which, in some cases, are subject to upward adjustments based on operating expense levels, sales volume or contractual increases as defined in the lease agreements.
The scheduled future minimum rental income from rental properties under the terms of all non-cancelable tenant leases, assuming no new or renegotiated leases or option extensions as determined under Topic 842 for such premises for the years ending March 31, were as follows (in thousands):
Year Ending |
|
March 31, |
|
|
2020 |
|
$ |
309,546 |
|
2021 |
|
|
280,371 |
|
2022 |
|
|
242,764 |
|
2023 |
|
|
197,093 |
|
2024 |
|
|
146,434 |
|
Thereafter |
|
|
425,980 |
|
Total |
|
$ |
1,602,188 |
|
14
The following table discloses certain information regarding the Company’s Revolving Credit Facilities (as defined below) (in millions):
|
|
Carrying Amount at March 31, 2019 |
|
|
Weighted-Average Interest Rate (A) at March 31, 2019 |
|
|
Maturity Date |
|
Unsecured Credit Facility |
|
$ |
40.0 |
|
|
3.7% |
|
|
September 2021 |
PNC Facility |
|
— |
|
|
N/A |
|
|
September 2021 |
(A) |
Interest rate on variable-rate debt was calculated using the base rate and spreads effective at March 31, 2019. |
The Company maintains an unsecured revolving credit facility with a syndicate of financial institutions, arranged by J.P. Morgan Chase Bank, N.A., Wells Fargo Securities, LLC, Citizens Bank, N.A., RBC Capital Markets and U.S. Bank National Association (the “Unsecured Credit Facility”). The Unsecured Credit Facility provides for borrowings up to $950 million if certain financial covenants are maintained, two six-month options to extend the maturity to September 2022 upon the Company’s request (subject to satisfaction of certain conditions) and an accordion feature for expansion of availability up to $1.45 billion, provided that new or existing lenders agree to the existing terms of the facility and increase their commitment level. The Unsecured Credit Facility includes a competitive bid option on periodic interest rates for up to 50% of the facility. The Unsecured Credit Facility also provides for an annual facility fee, which was 25 basis points on the entire facility at March 31, 2019.
The Company also maintains a $20 million unsecured revolving credit facility with PNC Bank, National Association (“PNC”, the “PNC Facility” and, together with the Unsecured Credit Facility, the “Revolving Credit Facilities”). The PNC Facility terms are substantially consistent with those contained in the Unsecured Credit Facility. Additionally, the Company has provided an unconditional guaranty to PNC with respect to any obligations of RVI outstanding from time to time under a $30 million revolving credit agreement entered into by RVI with PNC. RVI has agreed to reimburse the Company for any amounts paid to PNC pursuant to the guaranty plus interest at a contracted rate and to pay an annual commitment fee to the Company on account of the guaranty.
The Company’s borrowings under the Revolving Credit Facilities bear interest at variable rates at the Company’s election, based on either LIBOR, plus a specified spread (1.2% at March 31, 2019) or the Alternative Base Rate, plus a specified spread (0.20% at March 31, 2019), as defined in the respective facility. The specified spreads vary depending on the Company’s long-term senior unsecured debt rating from Moody’s Investors Service, Inc. and S&P Global Ratings and their successors. The Company is required to comply with certain covenants under the Revolving Credit Facilities relating to total outstanding indebtedness, secured indebtedness, value of unencumbered real estate assets and fixed charge coverage. The Company was in compliance with these financial covenants at March 31, 2019.
8. |
Fair Value Measurements |
The Company utilized the methods and assumptions described below in estimating fair value disclosures of debt. The fair market value of senior notes is determined using the trading price of the Company’s public debt. The fair market value for all other debt is estimated using a discounted cash flow technique that incorporates future contractual interest and principal payments and a market interest yield curve with adjustments for duration, optionality and risk profile, including the Company’s non-performance risk and loan to value. The Company’s senior notes and all other debt are classified as Level 2 and Level 3, respectively, in the fair value hierarchy.
Considerable judgment is necessary to develop estimated fair values of financial instruments. Accordingly, the estimates presented are not necessarily indicative of the amounts the Company could realize on disposition of the financial instruments.
The carrying values and the estimated fair values are summarized as follows (in thousands):
|
March 31, 2019 |
|
|
December 31, 2018 |
|
||||||||||
|
Carrying Amount |
|
|
Fair Value |
|
|
Carrying Amount |
|
|
Fair Value |
|
||||
Senior Notes |
$ |
1,646,496 |
|
|
$ |
1,676,784 |
|
|
$ |
1,646,007 |
|
|
$ |
1,639,827 |
|
Revolving Credit Facilities and term loans |
|
89,676 |
|
|
|
90,323 |
|
|
|
149,655 |
|
|
|
150,533 |
|
Mortgage Indebtedness |
|
87,992 |
|
|
|
89,241 |
|
|
|
88,743 |
|
|
|
89,228 |
|
|
$ |
1,824,164 |
|
|
$ |
1,856,348 |
|
|
$ |
1,884,405 |
|
|
$ |
1,879,588 |
|
15
The changes in Accumulated Other Comprehensive Loss by component are as follows (in thousands):
|
Gains and Losses on Cash Flow Hedges |
|
|
Foreign Currency Items |
|
|
Total |
|
|||
Balance, December 31, 2018 |
$ |
(1,641 |
) |
|
$ |
260 |
|
|
$ |
(1,381 |
) |
Other comprehensive income before reclassifications |
|
— |
|
|
|
187 |
|
|
|
187 |
|
Change in cash flow hedges reclassed to earnings(A) |
|
117 |
|
|
|
— |
|
|
|
117 |
|
Net current-period other comprehensive income |
|
117 |
|
|
|
187 |
|
|
|
304 |
|
Balance, March 31, 2019 |
$ |
(1,524 |
) |
|
$ |
447 |
|
|
$ |
(1,077 |
) |
(A) |
Amortization classified in Interest Expense in the Company’s consolidated statement of operations for the three months ended March 31, 2019, which was previously recognized in Accumulated Other Comprehensive Loss. |
10. |
Impairment Charges and Reserves |
The Company recorded impairment charges and reserves based on the difference between the carrying value of the assets or investments and the estimated fair market value as follows (in millions):
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Assets marketed for sale(A) |
$ |
0.6 |
|
|
$ |
— |
|
Assets included in the spin-off of RVI(B) |
— |
|
|
30.4 |
|
||
Reserve of preferred equity interests(C) |
|
1.1 |
|
|
|
4.0 |
|
Total impairment charges |
$ |
1.7 |
|
|
$ |
34.4 |
|
|
(A) |
The impairment recorded during the three months ended March 31, 2019, was triggered by an indicative bid received. |
|
(B) |
In 2018, charges were triggered by indicative bids received and changes in market assumptions due to the disposition process beginning in 2017. |
|
(C) |
As a result of an aggregate valuation allowance on its preferred equity interests in the BRE DDR Joint Ventures (Note 3). |
Items Measured at Fair Value on a Non-Recurring Basis
The Company is required to assess the fair value of certain impaired consolidated and unconsolidated joint venture investments. The valuation of impaired real estate assets and investments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each asset, as well as the income capitalization approach considering prevailing market capitalization rates, analysis of recent comparable sales transactions, actual sales negotiations and bona fide purchase offers received from third parties and/or consideration of the amount that currently would be required to replace the asset, as adjusted for obsolescence. In general, the Company considers multiple valuation techniques when measuring fair value of an investment. However, in certain circumstances, a single valuation technique may be appropriate.
For operational real estate assets, the significant valuation assumptions included the capitalization rate used in the income capitalization valuation as well as the projected property net operating income. For projects under development or not at stabilization, the significant valuation assumptions included the discount rate, the timing and the estimated costs for the construction completion and project stabilization, projected net operating income and the exit capitalization rate. For the valuation of the preferred equity interests, the significant assumptions used in the discounted cash flow analysis included the discount rate, projected net operating income, the timing of the expected redemption and the exit capitalization rates. For investments in unconsolidated joint ventures, the Company also considered the valuation of any underlying joint venture debt. These valuations were calculated based on market conditions and assumptions made by management at the time the valuation adjustments and impairments were recorded, which may differ materially from actual results if market conditions or the underlying assumptions change.
16
The following table presents information about the Company’s impairment charges and reserves on both financial and nonfinancial assets that were measured on a fair value basis for the three months ended March 31, 2019. The table also indicates the fair value hierarchy of the valuation techniques used by the Company to determine such fair value (in millions).
|
|
Fair Value Measurements |
|
|||||||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
Total Impairment Charges |
|
|||||
March 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets held and used |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
0.8 |
|
|
$ |
0.8 |
|
|
$ |
0.6 |
|
Preferred equity interests |
|
|
— |
|
|
|
— |
|
|
|
172.0 |
|
|
|
172.0 |
|
|
|
1.1 |
|
The following table presents quantitative information about the significant unobservable inputs used by the Company to determine the fair value of non-recurring items (in millions):
|
|
Quantitative Information about Level 3 Fair Value Measurements |
|
|||||||||
|
|
Fair Value at |
|
|
|
|
|
|
Range |
|
||
Description |
|
March 31, 2019 |
|
|
Valuation Technique |
|
Unobservable Inputs |
|
|
|
|
|
Impairment of consolidated assets |
|
$ |
0.8 |
|
|
Indicative Bid(A) |
|
Indicative Bid(A) |
|
N/A |
|
|
Reserve of preferred equity interests |
|
|
172.0 |
|
|
Discounted Cash Flow |
|
Discount Rate |
|
8.7%-8.8% |
|
|
|
|
|
|
|
|
|
|
Terminal Capitalization Rate |
|
8.2%-8.6% |
|
|
|
|
|
|
|
|
|
|
NOI Growth Rate |
|
1% |
|
(A) |
Fair value measurements based upon indicative bids were developed by third-party sources (including offers and comparable sales values), subject to the Company’s corroboration for reasonableness. The Company does not have access to certain unobservable inputs used by these third parties to determine these estimated fair values. |
11. |
Earnings Per Share |
The following table provides a reconciliation of net income (loss) and the number of common shares used in the computations of “basic” earnings per share (“EPS”), which utilizes the weighted-average number of common shares outstanding without regard to dilutive potential common shares, and “diluted” EPS, which includes all such shares (in thousands, except per share amounts). Further, all per share amounts and average shares outstanding have been restated to reflect the May 2018 reverse stock split.
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Numerators – Basic and Diluted |
|
|
|
|
|
|
|
Net income (loss) |
$ |
36,095 |
|
|
$ |
(53,897 |
) |
Plus: Income attributable to non-controlling interests |
|
(305 |
) |
|
|
(256 |
) |
Less: Preferred dividends |
|
(8,383 |
) |
|
|
(8,383 |
) |
Less: Earnings attributable to unvested shares and operating partnership units |
|
(172 |
) |
|
|
(203 |
) |
Net income (loss) attributable to common shareholders after allocation to participating securities |
$ |
27,235 |
|
|
$ |
(62,739 |
) |
Denominators – Number of Shares |
|
|
|
|
|
|
|
Basic—Average shares outstanding |
|
180,546 |
|
|
|
184,560 |
|
Assumed conversion of diluted securities |
|
545 |
|
|
|
— |
|
Diluted—Average shares outstanding |
|
181,091 |
|
|
|
184,560 |
|
Earnings (Loss) Per Share: |
|
|
|
|
|
|
|
Basic |
$ |
0.15 |
|
|
$ |
(0.34 |
) |
Diluted |
$ |
0.15 |
|
|
$ |
(0.34 |
) |
Performance Restricted Stock Units (“PRSUs”) issued in March 2019 and March 2018 were dilutive and the PRSUs issued in March 2017 were not dilutive in the computation of EPS for the three-months ended March 31, 2019. PRSUs issued in March 2018 and March 2017 were not considered in the computation of diluted EPS for the three-months ended March 31, 2018, as the calculation was anti-dilutive. For the three months ended March 31, 2019, the Company recorded a mark-to-market adjustment of $0.9 million in connection with the PRSUs issued in March 2017 and March 2018.
17
In 2018, the Company’s Board of Directors authorized a $100 million common share repurchase program. In 2019, the Company repurchased 1.2 million shares at a cost of $14.1 million. These shares are recorded as Treasury Shares on the Company’s consolidated balance sheet.
12. |
Segment Information |
The tables below present information about the Company’s reportable operating segments (in thousands):
|
Three Months Ended March 31, 2019 |
|
|||||||||||||
|
Shopping Centers |
|
|
Loan Investments |
|
|
Other |
|
|
Total |
|
||||
Rental income |
$ |
112,207 |
|
|
$ |
14 |
|
|
|
|
|
|
$ |
112,221 |
|
Other income |
|
18,801 |
|
|
— |
|
|
|
|
|
|
|
18,801 |
|
|
Total revenues |
|
131,008 |
|
|
|
14 |
|
|
|
|
|
|
|
131,022 |
|
Rental operation expenses |
|
(36,584 |
) |
|
|
— |
|
|
|
|
|
|
|
(36,584 |
) |
Net operating income |
|
94,424 |
|
|
|
14 |
|
|
|
|
|
|
|
94,438 |
|
Impairment charges |
|
(620 |
) |
|
|
|
|
|
|
|
|
|
|
(620 |
) |
Depreciation and amortization |
|
(42,608 |
) |
|
|
|
|
|
|
|
|
|
|
(42,608 |
) |
Interest income |
|
|
|
|
|
4,521 |
|
|
|
|
|
|
|
4,521 |
|
Other income (expense), net |
|
|
|
|
|
|
|
|
$ |
153 |
|
|
|
153 |
|
Unallocated expenses(A) |
|
|
|
|
|
|
|
|
|
(35,838 |
) |
|
|
(35,838 |
) |
Equity in net income of joint ventures |
|
1,043 |
|
|
|
|
|
|
|
|
|
|
|
1,043 |
|
Reserve of preferred equity interests |
|
|
|
|
|
(1,099 |
) |
|
|
|
|
|
|
(1,099 |
) |
Gain on disposition of real estate, net |
|
16,377 |
|
|
|
|
|
|
|
|
|
|
|
16,377 |
|
Income before tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
36,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2019: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross real estate assets |
$ |
4,583,366 |
|
|
|
|
|
|
|
|
|
|
$ |
4,583,366 |
|
Notes receivable, net(B) |
|
|
|
|
$ |
195,795 |
|
|
$ |
(176,120 |
) |
|
$ |
19,675 |
|
|
Three Months Ended March 31, 2018 |
|
|||||||||||||
|
Shopping Centers |
|
|
Loan Investments |
|
|
Other |
|
|
Total |
|
||||
Rental income |
$ |
203,752 |
|
|
$ |
14 |
|
|
|
|
|
|
$ |
203,766 |
|
Other income |
|
11,302 |
|
|
— |
|
|
|
|
|
|
|
11,302 |
|
|
Total revenues |
|
215,054 |
|
|
|
14 |
|
|
|
|
|
|
|
215,068 |
|
Rental operation expenses |
|
(65,049 |
) |
|
|
— |
|
|
|
|
|
|
|
(65,049 |
) |
Net operating income |
|
150,005 |
|
|
|
14 |
|
|
|
|
|
|
|
150,019 |
|
Impairment charges |
|
(30,444 |
) |
|
|
|
|
|
|
|
|
|
|
(30,444 |
) |
Depreciation and amortization |
|
(74,424 |
) |
|
|
|
|
|
|
|
|
|
|
(74,424 |
) |
Interest income |
|
|
|
|
|
5,341 |
|
|
|
|
|
|
|
5,341 |
|
Other income (expense), net |
|
|
|
|
|
|
|
|
$ |
(61,607 |
) |
|
|
(61,607 |
) |
Unallocated expenses(A) |
|
|
|
|
|
|
|
|
|
(56,886 |
) |
|
|
(56,886 |
) |
Hurricane property loss |
|
(750 |
) |
|
|
|
|
|
|
|
|
|
|
(750 |
) |
Equity in net income of joint ventures |
|
8,786 |
|
|
|
|
|
|
|
|
|
|
|
8,786 |
|
Reserve of preferred equity interests |
|
|
|
|
|
(3,961 |
) |
|
|
|
|
|
|
(3,961 |
) |
Gain on disposition of real estate, net |
|
10,011 |
|
|
|
|
|
|
|
|
|
|
|
10,011 |
|
Loss before tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(53,915 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2018: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross real estate assets |
$ |
8,074,030 |
|
|
|
|
|
|
|
|
|
|
$ |
8,074,030 |
|
Notes receivable, net(B) |
|
|
|
|
$ |
256,600 |
|
|
$ |
(236,925 |
) |
|
$ |
19,675 |
|
|
(A) |
Unallocated expenses consist of General and Administrative Expenses and Interest Expense as listed in the Company’s consolidated statements of operations. |
|
(B) |
Amount includes loans to affiliates classified in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets. |
18
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) provides readers with a perspective from management on the financial condition, results of operations and liquidity of SITE Centers Corp. and its related consolidated real estate subsidiaries (collectively, the “Company” or “SITE Centers”) and other factors that may affect the Company’s future results. The Company believes it is important to read the MD&A in conjunction with its Annual Report on Form 10-K for the year ended December 31, 2018, as well as other publicly available information.
EXECUTIVE SUMMARY
The Company is a self-administered and self-managed Real Estate Investment Trust (“REIT”) in the business of acquiring, owning, developing, redeveloping, expanding, leasing, financing and managing shopping centers. As of March 31, 2019, the Company’s portfolio consisted of 173 shopping centers (including 104 shopping centers owned through joint ventures). At March 31, 2019, the Company owned approximately 43.9 million total square feet of gross leasable area (“GLA”) through all its properties (wholly-owned and joint venture) and managed approximately 15.8 million total square feet of GLA for Retail Value Inc. (“RVI”). At March 31, 2019, the aggregate occupancy of the Company’s operating shopping center portfolio was 89.2%, and the average annualized base rent per occupied square foot was $17.92, both on a pro rata basis.
The following provides an overview of the Company’s key financial metrics (see Non-GAAP Financial Measures described later in this section) (in thousands, except per share amounts):
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Net income (loss) attributable to common shareholders |
$ |
27,407 |
|
|
$ |
(62,536 |
) |
FFO attributable to common shareholders |
$ |
60,666 |
|
|
$ |
33,154 |
|
Operating FFO attributable to common shareholders |
$ |
58,701 |
|
|
$ |
97,750 |
|
Earnings (loss) per share – Diluted |
$ |
0.15 |
|
|
$ |
(0.34 |
) |
For the three months ended March 31, 2019, net income attributable to common shareholders increased compared to the same period in the prior year, primarily due to lower debt extinguishment charges, transaction costs and interest expense partially offset by the dilutive impact of asset sales and the spin-off of RVI.
Company Activity
Growth opportunities within the Company’s core property operations include rental rate increases, continued lease-up of the portfolio, and the adaption of existing squarer footage to generate higher blended rental rates and operating cash flows. Additional growth opportunities include a renewed focus on redevelopment and opportunistic investments. Management intends to use proceeds from the sale of lower growth assets to fund redevelopment activity and opportunistic investing. During the three months ended March 31, 2019, the Company sold four shopping centers for $170.9 million (including three shopping centers held in joint ventures), or $89.8 million at the Company’s share, and repurchased 1.2 million common shares for $14.1 million under the Company’s share repurchase program.
Company Highlights (Prior periods were restated to reflect asset sales and the spin-off of RVI)
During the three months ended March 31, 2019, the Company completed the following operational activities:
|
• |
Leased approximately 0.7 million square feet including 53 new leases and 115 renewals for a total of 168 leases. The remaining 2019 lease expirations as of March 31, 2019, aggregated approximately 1.9 million square feet of GLA, as compared to 3.0 million square feet of GLA as of December 31, 2018. The remaining 1.9 million square feet represents approximately 60.0% of total annualized base rent of 2019 expiring leases as of December 31, 2018; |
|
• |
The Company continued to execute both new leases and renewals at positive rental spreads, which contributed to the increase in the average annualized base rent per square foot. At December 31, 2018, the Company had 398 leases expiring in 2019, with an average base rent per square foot of $15.54. For the comparable leases executed in the three months ended March 31, 2019, the Company generated positive leasing spreads on a pro rata basis of 23.2% for new leases and 7.9% for renewals. The new lease spread of 23.2% is higher than the full-year 2018 spread of 20.9% on a pro rata basis and is in line with historical trending. The Company’s leasing spread calculation only includes deals that were executed within one year of the date the prior tenant vacated and for assets not under redevelopment; |
19
|
• |
The Company’s total portfolio average annualized base rent per square foot increased to $17.92 at March 31, 2019, on a pro rata basis, as compared to $17.86 at December 31, 2018; |
|
• |
The aggregate occupancy of the Company’s operating shopping center portfolio was 89.2% at March 31, 2019, on a pro rata basis, as compared to 89.9% at December 31, 2018 and |
|
• |
For new leases executed during the three months ended March 31, 2019, the Company expended a weighted-average cost of $5.87 per rentable square foot for tenant improvements and lease commissions over the lease term. The Company generally does not expend a significant amount of capital on lease renewals. |
RESULTS OF OPERATIONS
Consolidated shopping center properties owned as of January 1, 2018, but excluding properties under development or redevelopment and those sold by the Company or included in the spin-off of RVI, are referred to herein as the “Comparable Portfolio Properties.”
Revenues from Operations (in thousands)
|
Three Months |
|
|
|
|
|
|||||
|
Ended March 31, |
|
|
|
|
|
|||||
|
2019 |
|
|
2018 |
|
|
$ Change |
|
|||
Rental income(A) |
$ |
112,221 |
|
|
$ |
203,766 |
|
|
$ |
(91,545 |
) |
Fee and other income(B) |
|
18,801 |
|
|
|
9,302 |
|
|
|
9,499 |
|
Business interruption income(C) |
|
— |
|
|
|
2,000 |
|
|
|
(2,000 |
) |
Total revenues |
$ |
131,022 |
|
|
$ |
215,068 |
|
|
$ |
(84,046 |
) |
(A) |
The Company adopted Accounting Standards Update No. 2016-02—Leases, as amended (“Topic 842”) using the modified retrospective approach as of January 1, 2019, and elected to apply the transition provisions of the standard at the beginning of the period of adoption. As the Company adopted the practical expedient with regards to not separating lease and non-lease components, all rental income earned pursuant to tenant leases, including the provision for uncollectible amounts, is reflected as one line item, “Rental Income” in the consolidated statement of operations for the three months ended March 31, 2019. See further discussion of 2018 reclassification impact in Note 1, “Nature of Business and Financial Statement Presentation,” to the Company’s consolidated financial statements included herein. |
The following table summarizes the key components of the 2019 rental income as compared to 2018:
|
Three Months |
|
|
|
|
|
|||||
|
Ended March 31, |
|
|
|
|
|
|||||
Contractual Lease Payments |
2019 |
|
|
2018 |
|
|
$ Change |
|
|||
Base and percentage rental income(1) |
$ |
81,355 |
|
|
$ |
148,695 |
|
|
$ |
(67,340 |
) |
Recoveries from tenants(2) |
|
27,461 |
|
|
|
51,354 |
|
|
|
(23,893 |
) |
Lease termination fees and ancillary rental income |
|
3,846 |
|
|
|
3,717 |
|
|
|
129 |
|
Bad debt(3) |
|
(441 |
) |
|
N/A |
|
|
|
(441 |
) |
|
Total contractual lease payments |
$ |
112,221 |
|
|
$ |
203,766 |
|
|
$ |
(91,545 |
) |
|
(1) |
The changes were due to the following (in millions): |
|
|
Increase (Decrease) |
|
|
Comparable Portfolio Properties |
|
$ |
1.5 |
|
Acquisition of shopping centers |
|
|
0.9 |
|
Development or redevelopment properties |
|
|
(0.9 |
) |
Transfers to unconsolidated joint ventures in 2018 |
|
|
(11.9 |
) |
Shopping centers sold or included in RVI spin-off |
|
|
(57.5 |
) |
Straight-line rents |
|
|
0.6 |
|
Total |
|
$ |
(67.3 |
) |
20
The following tables present the statistics for the Company’s assets affecting base and percentage rental income summarized by the following portfolios: pro-rata combined shopping center portfolio, wholly-owned shopping center portfolio and joint venture shopping center portfolio.
|
Pro-Rata Combined Shopping Center Portfolio March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Centers owned |
|
173 |
|
|
|
258 |
|
Aggregate occupancy rate |
|
89.2 |
% |
|
|
90.8 |
% |
Average annualized base rent per occupied square foot |
$ |
17.92 |
|
|
$ |
16.49 |
|
|
Wholly-Owned Shopping Centers March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Centers owned |
|
69 |
|
|
|
132 |
|
Aggregate occupancy rate |
|
88.8 |
% |
|
|
90.7 |
% |
Average annualized base rent per occupied square foot |
$ |
18.48 |
|
|
$ |
16.64 |
|
|
Joint Venture Shopping Centers March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Centers owned |
|
104 |
|
|
|
126 |
|
Aggregate occupancy rate |
|
90.8 |
% |
|
|
91.1 |
% |
Average annualized base rent per occupied square foot |
$ |
14.83 |
|
|
$ |
14.54 |
|
At March 31, 2019 and 2018, the wholly-owned Comparable Portfolio Properties’ aggregate occupancy rate was 91.1% and 90.7%, respectively, and the average annualized base rent per occupied square foot was $18.28 and $17.99, respectively.
|
(2) |
The decrease primarily was driven by the RVI spin-off and disposition activity. Recoveries from tenants for the Comparable Portfolio Properties were approximately 89.5% and 90.6% of reimbursable operating expenses and real estate taxes for the three months ended March 31, 2019 and 2018, respectively. The overall decreased percentage of recoveries from tenants partially was attributable to the impact of the adoption of Topic 842, which resulted in certain financial statement presentation changes that reduced Rental Income but had no impact on net income. Recoveries were also impacted by major tenant bankruptcies and related occupancy loss as discussed above. |
|
(3) |
Classified in Operating and Maintenance Expense for the three months ended March 31, 2018. |
(B) |
Revenues from fees from joint ventures and RVI increased $9.0 million, primarily due to fees earned from RVI of $9.5 million primarily offset by lower fee income received from joint ventures as a result of the sale of joint venture assets. In the three months ended March 31, 2019, the Company recorded $1.1 million for RVI disposition fees and $1.8 million for the RVI refinancing fee. |
The components of Fee and Other Income are presented in Note 2, “Revenue Recognition,” to the Company’s consolidated financial statements included herein. Changes in the number of assets under management, including the number of assets owned by RVI, or the fee structures applicable to such arrangements will impact the amount of revenue recorded in future periods. Such changes could occur because the Company’s property management agreements contain termination provisions, and RVI and the Company’s joint venture partners could dispose of shopping centers under the Company’s management.
(C) |
Represents payments received in the first three months of 2018 from the Company’s insurance company related to its claims for business interruption losses incurred at its Puerto Rico properties, which were included in the RVI spin-off. |
21
Expenses from Operations (in thousands)
|
Three Months |
|
|
|
|
|
|||||
|
Ended March 31, |
|
|
|
|
|
|||||
|
2019 |
|
|
2018 |
|
|
$ Change |
|
|||
Operating and maintenance(A) |
$ |
18,841 |
|
|
$ |
33,026 |
|
|
$ |
(14,185 |
) |
Real estate taxes(A) |
|
17,743 |
|
|
|
32,023 |
|
|
|
(14,280 |
) |
Impairment charges(B) |
|
620 |
|
|
|
30,444 |
|
|
|
(29,824 |
) |
Hurricane property loss |
|
— |
|
|
|
750 |
|
|
|
(750 |
) |
General and administrative(C) |
|
14,112 |
|
|
|
12,846 |
|
|
|
1,266 |
|
Depreciation and amortization(A) |
|
42,608 |
|
|
|
74,424 |
|
|
|
(31,816 |
) |
|
$ |
93,924 |
|
|
$ |
183,513 |
|
|
$ |
(89,589 |
) |
(A) |
The changes were due to the following (in millions): |
|
|
Operating and Maintenance |
|
|
Real Estate Taxes |
|
|
Depreciation and Amortization |
|
|||
Comparable Portfolio Properties |
|
$ |
1.3 |
|
|
$ |
(1.1 |
) |
|
$ |
0.3 |
|
Acquisition of shopping centers |
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.8 |
|
Development or redevelopment properties |
|
|
(0.2 |
) |
|
|
(0.4 |
) |
|
|
0.1 |
|
Transfers to unconsolidated joint ventures in 2018 |
|
|
(1.9 |
) |
|
|
(2.1 |
) |
|
|
(5.7 |
) |
Shopping centers sold or included in RVI spin-off |
|
|
(13.6 |
) |
|
|
(10.8 |
) |
|
|
(27.3 |
) |
|
|
$ |
(14.2 |
) |
|
$ |
(14.3 |
) |
|
$ |
(31.8 |
) |
(B) |
The Company recorded an impairment charge in the three months ended March 31, 2019 related to one operating shopping center marketed for sale. Changes in (i) an asset’s expected future undiscounted cash flows due to changes in market conditions, (ii) various courses of action that may occur or (iii) holding periods each could result in the recognition of additional impairment charges. Impairment charges are presented in Note 10, “Impairment Charges and Reserves,” to the Company’s consolidated financial statements included herein. |
(C) |
General and administrative expenses were approximately 4.7% and 3.9% of total revenues, for the three months ended March 31, 2019 and 2018, respectively, including total revenues of unconsolidated joint ventures and managed properties for the comparable periods. The increase in the percentage is a result of the adoption of Topic 842, which resulted in certain financial statement presentation changes that reduced total income but had no impact on net income. |
Certain amounts in prior periods have been reclassified in order to conform with the current period’s presentation. The Company reclassified $3.3 million of costs on the Company’s consolidated statement of operations for the three months ended March 31, 2018, related to property management and services of the Company’s operating properties from General and Administrative to Operating and Maintenance.
Other Income and Expenses (in thousands)
|
Three Months |
|
|
|
|
|
|||||
|
Ended March 31, |
|
|
|
|
|
|||||
|
2019 |
|
|
2018 |
|
|
$ Change |
|
|||
Interest income(A) |
$ |
4,521 |
|
|
$ |
5,341 |
|
|
$ |
(820 |
) |
Interest expense(B) |
|
(21,726 |
) |
|
|
(44,040 |
) |
|
|
22,314 |
|
Other income (expense), net(C) |
|
153 |
|
|
|
(61,607 |
) |
|
|
61,760 |
|
|
$ |
(17,052 |
) |
|
$ |
(100,306 |
) |
|
$ |
83,254 |
|
(A) |
The decrease in the amount of interest income recognized primarily is due to the decrease in the face amount of the preferred equity investments in the unconsolidated joint ventures with The Blackstone Group L.P. (“Blackstone”) as a result of repayments by the joint ventures from asset sale proceeds (see Sources and Uses of Capital). The Company had a gross preferred investment including accrued interest of $249.6 million and $301.9 million at March 31, 2019 and March 31, 2018, respectively. For the three months ended March 31, 2019, the Company received $12.4 million in preferred equity repayments. A portion of the proceeds generated from assets sold by the Blackstone joint ventures in the future are expected to be used to repay a portion of the preferred equity. Any repayment of this preferred interest would impact the amount of interest income recorded by the Company in future periods. See Note 3, “Investments in and Advances to Joint Ventures,“ in the Company’s consolidated financial statements included herein. |
22
The weighted-average loan receivable outstanding and weighted-average interest rate, including loans to affiliates, are as follows:
|
|
Three Months |
|
|||||
|
|
Ended March 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Weighted-average loan receivable outstanding (in millions) |
|
$ |
267.7 |
|
|
$ |
323.4 |
|
Weighted-average interest rate |
|
|
6.9 |
% |
|
|
6.7 |
% |
(B) |
The weighted-average debt outstanding and related weighted-average interest rate are as follows: |
|
|
Three Months |
|
|||||
|
|
Ended March 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Weighted-average debt outstanding (in billions) |
|
$ |
1.9 |
|
|
$ |
3.8 |
|
Weighted-average interest rate |
|
|
4.4 |
% |
|
|
4.4 |
% |
The reduction in the weighted-average debt outstanding from the prior-year period is a result of the RVI spin-off and the Company’s overall strategy to reduce leverage. The weighted-average interest rate (based on contractual rates and excluding fair market value of adjustments and debt issuance costs) was 4.2% and 4.5% at March 31, 2019 and March 31, 2018, respectively.
Interest costs capitalized in conjunction with redevelopment projects were $0.3 million for both of the three months ended March 31, 2019 and 2018.
(C) |
For the three months ended March 31, 2018, the Company incurred $56.4 million of debt extinguishment costs and $5.2 million in transaction costs in anticipation of the spin-off of RVI in July 2018. |
Other Items (in thousands)
|
Three Months |
|
|
|
|
|
|||||
|
Ended March 31, |
|
|
|
|
|
|||||
|
2019 |
|
|
2018 |
|
|
$ Change |
|
|||
Equity in net income of joint ventures(A) |
$ |
1,043 |
|
|
$ |
8,786 |
|
|
$ |
(7,743 |
) |
Reserve of preferred equity interests(B) |
|
(1,099 |
) |
|
|
(3,961 |
) |
|
|
2,862 |
|
Gain on disposition of real estate, net(C) |
|
16,377 |
|
|
|
10,011 |
|
|
|
6,366 |
|
Tax (expense) benefit of taxable REIT subsidiaries and state franchise and income taxes |
|
(272 |
) |
|
|
18 |
|
|
|
(290 |
) |
(A) |
The decrease primarily was the result of lower gain on sale and the dilutive impact from the sale of joint venture assets in 2018 and 2019 offset by income of a newly formed joint venture in the fourth quarter of 2018. Joint venture property sales could significantly impact the amount of income or loss recognized in future periods. |
(B) |
The valuation allowance is more fully described in Note 3, “Investments in and Advances to Joint Ventures,” to the Company’s consolidated financial statements included herein. |
(C) |
The Company sold one shopping center for a gross sales price of $66.2 million during the three months ended March 31, 2019. |
Non-Controlling Interests and Net Income (Loss) (in thousands)
|
Three Months |
|
|
|
|
|
|||||
|
Ended March 31, |
|
|
|
|
|
|||||
|
2019 |
|
|
2018 |
|
|
$ Change |
|
|||
Income attributable to non-controlling interests, net |
$ |
(305 |
) |
|
$ |
(256 |
) |
|
$ |
(49 |
) |
Net income (loss) attributable to SITE Centers(A) |
|
35,790 |
|
|
|
(54,153 |
) |
|
|
89,943 |
|
(A) |
The increase in net income primarily is attributable to lower debt extinguishment charges, transaction costs, and interest expense in 2019, partially offset by the dilutive impact of asset sales and the spin-off of RVI. |
23
Funds from Operations and Operating Funds from Operations
Definition and Basis of Presentation
The Company believes that Funds from Operations (“FFO”) and Operating FFO, both non-GAAP financial measures, provide additional and useful means to assess the financial performance of REITs. FFO and Operating FFO are frequently used by the real estate industry, as well as securities analysts, investors and other interested parties, to evaluate the performance of REITs. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.
In December 2018, the National Association of Real Estate Investment Trusts (“NAREIT”) issued NAREIT Funds From Operations White Paper - 2018 Restatement (the “2018 FFO White Paper”). The purpose of the 2018 FFO White Paper was not to change the fundamental definition of FFO, but to clarify existing guidance and to consolidate into a single document, alerts and policy bulletins issued by NAREIT since the last FFO white paper was issued in 2002. The 2018 FFO White Paper was effective starting with first quarter 2019 reporting. The changes to the Company’s calculation of FFO resulting from the adoption of the 2018 FFO White Paper relate to the exclusion of gains or losses on the sale of land as well as related impairments, gains or losses from changes in control and the reserve adjustment of preferred equity interests. The Company adopted changes in its calculation of FFO in 2019 on a retrospective basis.
FFO excludes GAAP historical cost depreciation and amortization of real estate and real estate investments, which assume that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions, and many companies use different depreciable lives and methods. Because FFO excludes depreciation and amortization unique to real estate and gains and losses from property dispositions, it can provide a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, interest costs and acquisition, disposition and development activities. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP.
FFO is generally defined and calculated by the Company as net income (loss) (computed in accordance with GAAP), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of real estate property and related investments, which are presented net of taxes, (iii) impairment charges on real estate property and related investments, including reserve adjustments of preferred equity interests, (iv) gains and losses from changes in control and (v) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income (loss) from non-controlling interests and adding the Company’s proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. The Company’s calculation of FFO is consistent with the definition of FFO provided by NAREIT.
The Company believes that certain charges, income and gains recorded in its operating results are not comparable or reflective of its core operating performance. Operating FFO is useful to investors as the Company removes non-comparable charges, income and gains to analyze the results of its operations and assess performance of the core operating real estate portfolio. As a result, the Company also computes Operating FFO and discusses it with the users of its financial statements, in addition to other measures such as net income (loss) determined in accordance with GAAP and FFO. Operating FFO is generally defined and calculated by the Company as FFO excluding certain charges, income and gains that management believes are not comparable and indicative of the results of the Company’s operating real estate portfolio. Such adjustments include gains/losses on the early extinguishment of debt, hurricane-related activity, certain transaction fee income, transaction costs and other restructuring type costs. The disclosure of these adjustments is regularly requested by users of the Company’s financial statements.
The adjustment for these charges, income and gains may not be comparable to how other REITs or real estate companies calculate their results of operations, and the Company’s calculation of Operating FFO differs from NAREIT’s definition of FFO. Additionally, the Company provides no assurances that these charges, income and gains are non-recurring. These charges, income and gains could be reasonably expected to recur in future results of operations.
These measures of performance are used by the Company for several business purposes and by other REITs. The Company uses FFO and/or Operating FFO in part (i) as a disclosure to improve the understanding of the Company’s operating results among the investing public, (ii) as a measure of a real estate asset’s performance, (iii) to influence acquisition, disposition and capital investment strategies and (iv) to compare the Company’s performance to that of other publicly traded shopping center REITs.
For the reasons described above, management believes that FFO and Operating FFO provide the Company and investors with an important indicator of the Company’s operating performance. They provide recognized measures of performance other than GAAP
24
net income, which may include non-cash items (often significant). Other real estate companies may calculate FFO and Operating FFO in a different manner.
Management recognizes the limitations of FFO and Operating FFO when compared to GAAP’s net income. FFO and Operating FFO do not represent amounts available for dividends, capital replacement or expansion, debt service obligations or other commitments and uncertainties. Management does not use FFO or Operating FFO as an indicator of the Company’s cash obligations and funding requirements for future commitments, acquisitions or development activities. Neither FFO nor Operating FFO represents cash generated from operating activities in accordance with GAAP, and neither is necessarily indicative of cash available to fund cash needs. Neither FFO nor Operating FFO should be considered an alternative to net income (computed in accordance with GAAP) or as an alternative to cash flow as a measure of liquidity. FFO and Operating FFO are simply used as additional indicators of the Company’s operating performance. The Company believes that to further understand its performance, FFO and Operating FFO should be compared with the Company’s reported net income (loss) and considered in addition to cash flows determined in accordance with GAAP, as presented in its consolidated financial statements. Reconciliations of these measures to their most directly comparable GAAP measure of net income (loss) have been provided below.
Reconciliation Presentation
FFO and Operating FFO attributable to common shareholders were as follows (in thousands):
|
Three Months |
|
|
|
|
|
|||||
|
Ended March 31, |
|
|
|
|
|
|||||
|
2019 |
|
|
2018 |
|
|
$ Change |
|
|||
FFO attributable to common shareholders |
$ |
60,666 |
|
|
$ |
33,154 |
|
|
$ |
27,512 |
|
Operating FFO attributable to common shareholders |
|
58,701 |
|
|
|
97,750 |
|
|
|
(39,049 |
) |
Comparison of the three months ended March 31, 2019 to March 31, 2018
The increase in FFO primarily was attributable to higher debt extinguishment costs and asset sales and the RVI spin-off both in 2018. The decrease in Operating FFO primarily was attributable to the dilutive impact of asset sales and the RVI spin-off partially offset by lower interest expense.
The Company’s reconciliation of net income (loss) attributable to common shareholders computed in accordance with GAAP to FFO attributable to common shareholders and Operating FFO attributable to common shareholders is as follows (in thousands). The Company provides no assurances that these charges and gains are non-recurring. These charges and gains could reasonably be expected to recur in future results of operations.
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Net income (loss) attributable to common shareholders |
$ |
27,407 |
|
|
$ |
(62,536 |
) |
Depreciation and amortization of real estate investments |
|
40,957 |
|
|
|
72,859 |
|
Equity in net income of joint ventures |
|
(1,043 |
) |
|
|
(8,786 |
) |
Joint ventures' FFO(A) |
|
7,975 |
|
|
|
7,170 |
|
Non-controlling interests (OP Units) |
|
28 |
|
|
|
53 |
|
Impairment of real estate |
|
620 |
|
|
|
30,444 |
|
Reserve of preferred equity interests |
|
1,099 |
|
|
|
3,961 |
|
Gain on disposition of real estate, net |
|
(16,377 |
) |
|
|
(10,011 |
) |
FFO attributable to common shareholders |
|
60,666 |
|
|
|
33,154 |
|
RVI disposition and refinancing fees |
|
(2,900 |
) |
|
|
— |
|
Mark-to-market adjustment (PRSUs) |
|
899 |
|
|
|
— |
|
Hurricane property loss, net(B) |
|
— |
|
|
|
2,535 |
|
Debt extinguishment, transaction, other, net(C) |
|
22 |
|
|
|
61,607 |
|
Joint ventures – debt extinguishment and other |
|
14 |
|
|
|
454 |
|
Non-operating items, net |
|
(1,965 |
) |
|
|
64,596 |
|
Operating FFO attributable to common shareholders |
$ |
58,701 |
|
|
$ |
97,750 |
|
25
Joint ventures’ FFO and Operating FFO are summarized as follows (in thousands):
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Net income attributable to unconsolidated joint ventures |
$ |
6,666 |
|
|
$ |
23,405 |
|
Depreciation and amortization of real estate investments |
|
39,504 |
|
|
|
39,677 |
|
Impairment of real estate |
|
12,267 |
|
|
|
16,910 |
|
Gain on disposition of real estate, net |
|
(15,966 |
) |
|
|
(38,020 |
) |
FFO |
$ |
42,471 |
|
|
$ |
41,972 |
|
FFO at SITE Centers' ownership interests |
$ |
7,975 |
|
|
$ |
7,170 |
|
Operating FFO at SITE Centers' ownership interests |
$ |
7,989 |
|
|
$ |
7,625 |
|
|
(B) |
The hurricane property loss is summarized as follows (in thousands): |
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Lost tenant revenue |
$ |
— |
|
|
$ |
3,784 |
|
Clean up costs and other uninsured expenses |
|
— |
|
|
|
751 |
|
Business interruption income |
|
— |
|
|
|
(2,000 |
) |
|
$ |
— |
|
|
$ |
2,535 |
|
|
(C) |
Amounts included in other income/expense as follows (in thousands): |
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Debt extinguishment costs, net |
$ |
10 |
|
|
$ |
56,432 |
|
Transaction costs - RVI spin-off |
|
27 |
|
|
|
5,085 |
|
Transaction and other (income) expense, net |
|
(15 |
) |
|
|
90 |
|
|
$ |
22 |
|
|
$ |
61,607 |
|
Net Operating Income and Same Store Net Operating Income
Definition and Basis of Presentation
The Company uses Net Operating Income (“NOI”), which is a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.
The Company also presents NOI information on a same store basis, or Same Store Net Operating Income (“SSNOI”). The Company defines SSNOI as property revenues less property-related expenses, which exclude straight-line rental income (including reimbursements) and expenses, lease termination income in excess of lost rent, management fee expense, fair market value of leases and expense recovery adjustments. SSNOI also excludes activity associated with development and major redevelopment and includes assets owned in comparable periods (15 months for quarter comparisons). In addition, SSNOI excludes all non-property and corporate level revenue and expenses. Other real estate companies may calculate NOI and SSNOI in a different manner. The Company believes SSNOI provides investors with additional information regarding the operating performances of comparable assets because it excludes certain non-cash and non-comparable items as noted above. SSNOI is frequently used by the real estate industry, as well as securities analysts, investors and other interested parties, to evaluate the performance of REITs.
The Company believes that SSNOI is not, and is not intended to be, a presentation in accordance with GAAP. SSNOI information has its limitations as it excludes any capital expenditures associated with the re-leasing of tenant space or as needed to operate the assets. SSNOI does not represent amounts available for dividends, capital replacement or expansion, debt service obligations or other commitments and uncertainties. Management does not use SSNOI as an indicator of the Company’s cash
26
obligations and funding requirements for future commitments, acquisitions or development activities. SSNOI does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs. SSNOI should not be considered as an alternative to net income (computed in accordance with GAAP) or as an alternative to cash flow as a measure of liquidity. A reconciliation of NOI and SSNOI to their most directly comparable GAAP measure of net income (loss) has been provided:
Reconciliation Presentation
The Company’s reconciliation of net income (loss) computed in accordance with GAAP to NOI and SSNOI for the Company at 100% and at its effective ownership interest of the assets is as follows (in thousands):
|
At 100% |
|
|
At the Company's Interest |
|
||||||||||
|
For the Three Months Ended March 31, |
|
|||||||||||||
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Net income (loss) attributable to SITE Centers |
$ |
35,790 |
|
|
$ |
(54,153 |
) |
|
$ |
35,790 |
|
|
$ |
(54,153 |
) |
Fee income |
|
(17,332 |
) |
|
|
(8,111 |
) |
|
|
(17,332 |
) |
|
|
(8,111 |
) |
Interest income |
|
(4,521 |
) |
|
|
(5,341 |
) |
|
|
(4,521 |
) |
|
|
(5,341 |
) |
Interest expense |
|
21,726 |
|
|
|
44,040 |
|
|
|
21,726 |
|
|
|
44,040 |
|
Depreciation and amortization |
|
42,608 |
|
|
|
74,424 |
|
|
|
42,608 |
|
|
|
74,424 |
|
General and administrative |
|
14,112 |
|
|
|
12,846 |
|
|
|
14,112 |
|
|
|
12,846 |
|
Other (income) expense, net |
|
(153 |
) |
|
|
61,607 |
|
|
|
(153 |
) |
|
|
61,607 |
|
Impairment charges |
|
620 |
|
|
|
30,444 |
|
|
|
620 |
|
|
|
30,444 |
|
Hurricane property loss |
|
— |
|
|
|
750 |
|
|
|
— |
|
|
|
750 |
|
Equity in net income of joint ventures |
|
(1,043 |
) |
|
|
(8,786 |
) |
|
|
(1,043 |
) |
|
|
(8,786 |
) |
Reserve of preferred equity interests |
|
1,099 |
|
|
|
3,961 |
|
|
|
1,099 |
|
|
|
3,961 |
|
Tax expense (benefit) |
|
272 |
|
|
|
(18 |
) |
|
|
272 |
|
|
|
(18 |
) |
Gain on disposition of real estate |
|
(16,377 |
) |
|
|
(10,011 |
) |
|
|
(16,377 |
) |
|
|
(10,011 |
) |
Income from non-controlling interests |
|
305 |
|
|
|
256 |
|
|
|
305 |
|
|
|
256 |
|
Consolidated NOI |
$ |
77,106 |
|
|
$ |
141,908 |
|
|
$ |
77,106 |
|
|
$ |
141,908 |
|
SITE Centers' consolidated joint venture |
|
— |
|
|
|
— |
|
|
|
(444 |
) |
|
|
(398 |
) |
Consolidated NOI, net of non-controlling interests |
$ |
77,106 |
|
|
$ |
141,908 |
|
|
$ |
76,662 |
|
|
$ |
141,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from unconsolidated joint ventures |
$ |
6,666 |
|
|
$ |
23,405 |
|
|
$ |
774 |
|
|
$ |
8,452 |
|
Interest expense |
|
25,656 |
|
|
|
24,243 |
|
|
|
4,429 |
|
|
|
3,749 |
|
Depreciation and amortization |
|
39,504 |
|
|
|
39,677 |
|
|
|
6,167 |
|
|
|
5,181 |
|
Impairment charges |
|
12,267 |
|
|
|
16,910 |
|
|
|
2,453 |
|
|
|
846 |
|
Preferred share expense |
|
5,459 |
|
|
|
6,508 |
|
|
|
273 |
|
|
|
325 |
|
Other expense, net |
|
5,456 |
|
|
|
7,421 |
|
|
|
996 |
|
|
|
1,289 |
|
Gain on disposition of real estate, net |
|
(15,966 |
) |
|
|
(38,020 |
) |
|
|
(1,555 |
) |
|
|
(7,448 |
) |
Unconsolidated NOI |
$ |
79,042 |
|
|
$ |
80,144 |
|
|
$ |
13,537 |
|
|
$ |
12,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consolidated + Unconsolidated NOI |
$ |
156,148 |
|
|
$ |
222,052 |
|
|
$ |
90,199 |
|
|
$ |
153,904 |
|
Less: Non-Same Store NOI adjustments |
|
(12,508 |
) |
|
|
(80,255 |
) |
|
|
(8,594 |
) |
|
|
(73,887 |
) |
Total SSNOI |
$ |
143,640 |
|
|
$ |
141,797 |
|
|
$ |
81,605 |
|
|
$ |
80,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SSNOI % Change |
|
1.3 |
% |
|
|
|
|
|
|
2.0 |
% |
|
|
|
|
The increase in SSNOI for the first quarter of 2019 as compared to 2018 primarily is due to increased Rental Income including higher minimum and percentage rents and ancillary income.
27
LIQUIDITY, CAPITAL RESOURCES AND FINANCING ACTIVITIES
The Company periodically evaluates opportunities to issue and sell additional debt or equity securities, obtain credit facilities from lenders or repurchase or refinance long-term debt as part of its overall strategy to further strengthen its financial position. The Company remains committed to monitoring liquidity and maintaining low leverage in an effort to lower its overall risk profile.
The Company’s consolidated and unconsolidated debt obligations generally require monthly or semi-annual payments of principal and/or interest over the term of the obligation. While the Company currently believes it has several viable sources to obtain capital and fund its business, including capacity under its credit facilities described below, no assurance can be provided that these obligations will be refinanced or repaid as currently anticipated.
The Company has historically accessed capital sources through both the public and private markets. Acquisitions and redevelopments are generally financed through cash provided from operating activities, Revolving Credit Facilities (as defined below), mortgages assumed, secured debt, unsecured debt, common and preferred equity offerings, joint venture capital and asset sales. Total consolidated debt outstanding was $1.8 billion at March 31, 2019, compared to $1.9 billion at December 31, 2018.
Revolving Credit Facilities
The Company maintains an unsecured revolving credit facility with a syndicate of financial institutions, arranged by J.P. Morgan Chase Bank, N.A., Wells Fargo Securities, LLC, Citizens Bank, N.A., RBC Capital Markets and U.S. Bank National Association (the “Unsecured Credit Facility.”) The Unsecured Credit Facility provides for borrowings of up to $950 million and includes an accordion feature for expansion of availability up to $1.45 billion provided that new or existing lenders agree to the existing terms of the facility and increase their commitment level. The Company also maintains a $20 million unsecured revolving credit facility with PNC Bank, National Association (the “PNC Facility,” and together with the Unsecured Credit Facility, the “Revolving Credit Facilities”). The PNC Facility terms are substantially consistent with those contained in the Unsecured Credit Facility. The Company’s borrowings under the Revolving Credit Facilities bear interest at variable rates at the Company’s election, based on either LIBOR plus a specified spread (1.2% at March 31, 2019), or the Alternate Base Rate, as defined in the respective facility, plus a specified spread (0.20% at March 31, 2019). The Company also pays an annual facility fee (0.25% at March 31, 2019) on the aggregate commitments applicable to each Revolving Credit Facility. The specified spreads and commitment fees vary depending on the Company’s long-term senior unsecured debt ratings from Moody’s Investors Service, Inc. (“Moody’s”) and S&P Global Ratings (“S&P”) and their successors.
The Revolving Credit Facilities and the indentures under which the Company’s senior and subordinated unsecured indebtedness are, or may be, issued contain certain financial and operating covenants including, among other things, leverage ratios and debt service coverage and fixed charge coverage ratios, as well as limitations on the Company’s ability to incur secured and unsecured indebtedness, sell all or substantially all of the Company’s assets and engage in mergers and certain acquisitions. These credit facilities and indentures also contain customary default provisions including the failure to make timely payments of principal and interest payable thereunder, the failure to comply with the Company’s financial and operating covenants, the occurrence of a material adverse effect on the Company and the failure of the Company or its majority-owned subsidiaries (i.e., entities in which the Company has a greater than 50% interest) to pay, when due, certain indebtedness in excess of certain thresholds beyond applicable grace and cure periods. In the event the Company’s lenders or note holders declare a default, as defined in the applicable agreements governing the debt, the Company may be unable to obtain further funding and/or an acceleration of any outstanding borrowings may occur. As of March 31, 2019, the Company was in compliance with all of its financial covenants in the agreements governing its debt. Although the Company intends to operate in compliance with these covenants, if the Company were to violate these covenants, the Company may be subject to higher finance costs and fees or accelerated maturities. The Company believes it will continue to operate in compliance with these covenants in 2019 and beyond.
Consolidated Indebtedness – as of March 31, 2019
The Company expects to fund its maturing indebtedness obligations from available cash, asset sales and joint venture activity, current operations and utilization of its Revolving Credit Facilities; however, the Company may issue long-term debt and/or equity securities in lieu of, or in addition to, borrowing under its Revolving Credit Facilities. The Company intends to continue to maintain a long-term financing strategy with limited reliance on short-term debt. The Company believes its Revolving Credit Facilities are sufficient for its liquidity strategy and longer-term capital structure needs. The Company has addressed all of its 2019 consolidated debt maturities. The Company has $40.7 million of mortgage debt due in April 2020. The Company had cash and cash equivalents of $9.6 million at March 31, 2019, as well as $930.0 million of borrowing capacity available on the Revolving Credit Facilities at March 31, 2019.
As discussed above, the Company is committed to maintaining low leverage and may utilize proceeds from asset sales to repay additional debt. No assurance can be provided that these obligations will be refinanced or repaid as currently anticipated. These
28
sources of funds could be affected by various risks and uncertainties (see Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018).
The Company continually evaluates its debt maturities and, based on management’s assessment, believes it has viable financing and refinancing alternatives. The Company has sought to manage its debt maturities through executing a strategy to extend debt duration, increase liquidity, maintain low leverage and improve the Company’s credit profile with a focus of lowering the Company's balance sheet risk and cost of capital.
Unconsolidated Joint Ventures Mortgage Indebtedness – as of March 31, 2019
The outstanding indebtedness of the Company’s unconsolidated joint ventures at March 31, 2019, which matures in the subsequent 13 month period (April 2020), is as follows (in millions):
|
Outstanding at March 31, 2019 |
|
|
At SITE Centers' Share |
|
||
DDRTC Core Retail Fund, LLC(A) |
$ |
453.1 |
|
|
$ |
68.0 |
|
DDR Domestic Retail Fund I(B) |
|
293.7 |
|
|
|
58.7 |
|
BRE DDR Retail Holdings III(B) |
|
219.2 |
|
|
|
10.9 |
|
BRE DDR Retail Holdings IV(B) |
|
92.1 |
|
|
|
4.6 |
|
DDR SAU Retail Fund LLC(C) |
|
21.4 |
|
|
|
4.3 |
|
Total debt maturities through April 2020 |
$ |
1,079.5 |
|
|
$ |
146.5 |
|
|
(A) |
Repaid $27.7 million in April 2019, in conjunction with asset sales. Remainder expected to be refinanced or repaid through asset sales. |
|
(B) |
Expected to be extended at the joint venture’s option in accordance with the loan agreement. |
|
(C) |
Expected to be refinanced. |
It is expected that the joint ventures will fund these obligations from refinancing opportunities, including extension options or possible asset sales. No assurance can be provided that these obligations will be refinanced or repaid as currently anticipated.
Cash Flow Activity
The Company’s core business of leasing space to well-capitalized tenants continues to generate consistent and predictable cash flow after expenses, interest payments and preferred share dividends. This capital is available for use at the Company’s discretion for investment, debt repayment and the payment of dividends on common and preferred shares.
The Company’s cash flow activities are summarized as follows (in thousands):
|
Three Months |
|
|||||
|
Ended March 31, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Cash flow provided by operating activities |
$ |
42,263 |
|
|
$ |
57,761 |
|
Cash flow provided by investing activities |
|
76,460 |
|
|
|
153,534 |
|
Cash flow used for financing activities |
|
(120,697 |
) |
|
|
(240,201 |
) |
Changes in cash flow for the three months ended March 31, 2019, compared to the prior comparable period are as follows:
Operating Activities: Cash provided by operating activities decreased $15.5 million primarily due to the following:
|
• |
Impact of asset sales and the spin-off of assets to RVI and |
|
• |
Reduction in interest expense. |
Investing Activities: Cash provided by investing activities decreased $77.1 million primarily due to the following:
|
• |
Decrease in proceeds of $65.4 million from disposition of real estate; |
|
• |
Reduction in real estate assets developed and improved of $16.5 million and |
|
• |
Reduction ins repayment of joint venture advances of $23.4 million. |
Financing Activities: Cash used for financing activities decreased $119.5 million primarily due to the following:
|
• |
Decrease in net debt repayments of $105.3 million; |
|
• |
Decrease of dividends paid of $33.3 million and |
|
• |
Increase in common share repurchases of $14.1 million. |
29
In 2018, RVI issued 1,000 shares of its series A preferred stock (the “RVI Preferred Shares”) to the Company, which are noncumulative and have no mandatory dividend rate. The RVI Preferred Shares rank, with respect to dividend rights and rights upon liquidation, dissolution or winding up of RVI, senior in preference and priority to RVI’s common shares and any other class or series of RVI capital stock. Subject to the requirement that RVI distribute to its common shareholders the minimum amount required to be distributed with respect to any taxable year in order for RVI to maintain its status as a REIT and to avoid U.S. federal income taxes, the RVI Preferred Shares will be entitled to a dividend preference for all dividends declared on RVI’s capital stock at any time up to a “preference amount” equal to $190 million in the aggregate, which amount may increase by up to an additional $10 million if the aggregate gross proceeds of RVI asset sales subsequent to July 1, 2018, exceeds $2.0 billion. Notwithstanding the foregoing, the RVI Preferred Shares are entitled to receive dividends only when, as and if declared by the Board of Directors of RVI, and RVI’s ability to pay dividends is subject to any restrictions set forth in the terms of its indebtedness.
In addition, the Company has receivables from RVI of $34.1 million at March 31, 2019, primarily consisting of restricted cash and insurance premiums owed by RVI pursuant to the terms of the agreement governing the separation of RVI from the Company on July 1, 2018 and provided a guaranty, see discussion in “Contractual Obligations and Other Commitments,” included elsewhere herein.
Dividend Distribution
The Company satisfied its REIT requirement of distributing at least 90% of ordinary taxable income with declared common and preferred share cash dividends of $44.6 million and $78.7 million for the three months ended March 31, 2019 and 2018, respectively. Because actual distributions were greater than 100% of taxable income, federal income taxes were not incurred by the Company for the three months ended Mach 31, 2019.
The Company declared cash dividends of $0.20 per common share in the three months ended Mach 31, 2019. The Board of Directors of the Company intends to monitor the dividend policy in order to maximize the Company’s free cash flow while still adhering to REIT payout requirements.
Common Shares and Common Share Repurchase Program
The Company has a $250 million continuous equity program. At April 26, 2019, the Company had all $250.0 million available for the future issuance of common shares under that program.
In November 2018, the Company’s Board of Directors authorized a common share repurchase program. Under the terms of the program, the Company may purchase up to a maximum value of $100 million of its common shares. Through March 31, 2019, the Company had repurchased under this program 4.3 million of its common shares in open market transactions at an aggregate cost of approximately $50.4 million.
SOURCES AND USES OF CAPITAL
Strategic Transaction Activity
The Company remains committed to monitoring liquidity and maintaining low leverage in an effort to lower its overall risk profile. Asset sales continue to represent a potential source of proceeds to be used to achieve these objectives.
Dispositions
During the three months ended March 31, 2019, the Company sold one consolidated shopping center property, aggregating 0.2 million square feet, which generated proceeds totaling $66.2 million. The Company recorded a net gain of $16.4 million. In addition, the Company’s unconsolidated joint ventures sold three shopping center assets, aggregating 0.6 million square feet, which generated proceeds totaling $92.3 million, of which the Company’s proportionate share of the proceeds was $11.2 million. The Company’s pro rata share of proceeds is before giving effect to the repayment of indebtedness and transaction costs. The asset sales from the joint ventures with Blackstone resulted in preferred equity repayments received by the Company of $12.4 million from January 1, 2019 through April 26, 2019.
Changes in investment strategies for assets may impact the Company’s hold-period assumptions for those properties. The disposition of certain assets could result in a loss or impairment recorded in future periods. The Company evaluates all potential sale opportunities taking into account the long-term growth prospects of the assets, the use of proceeds and the impact to the Company’s balance sheet, in addition to the impact on operating results.
30
A key component to the Company’s strategic plan will be the evaluation of additional redevelopment potential within the portfolio, particularly as it relates to the efficient use of the real estate. The Company will generally commence construction on various redevelopments only after substantial tenant leasing has occurred. The Company will continue to closely monitor its expected spending in 2019 for redevelopments, as the Company considers this funding to be discretionary spending. The Company does not anticipate expending significant funds on joint venture redevelopment projects in 2019.
The Company’s consolidated land holdings are classified in two separate line items on the Company’s consolidated balance sheets included herein, (i) Land and (ii) Construction in Progress and Land. At March 31, 2019, the $861.7 million of Land primarily consisted of land that is part of the Company’s shopping center portfolio. However, this amount also includes a small portion of vacant land composed primarily of outlots or expansion pads adjacent to the shopping center properties. Approximately 130 acres of this land, which has a recorded cost basis of approximately $15 million, is available for future development.
Included in Construction in Progress and Land at March 31, 2019, was approximately $13 million of recorded costs related to undeveloped land being marketed for sale for which active construction never commenced or was previously ceased. The Company evaluates these assets each reporting period and records an impairment charge equal to the difference between the current carrying value and fair value when the expected undiscounted cash flows are less than the asset’s carrying value.
Redevelopment Projects
As part of its strategy to expand, improve and re-tenant various properties, at March 31, 2019, the Company has invested approximately $54 million in various consolidated active redevelopment projects.
The Company’s major redevelopment projects are typically substantially complete within two years of the construction commencement date. At March 31, 2019, the Company’s significant consolidated redevelopment projects were as follows (in thousands):
Location |
|
Estimated Stabilized Quarter |
|
Estimated Gross Cost |
|
|
Cost Incurred at March 31, 2019 |
|
||
Nassau Park Pavilion (Princeton, New Jersey) |
|
2Q20 |
|
$ |
12,199 |
|
|
$ |
2,680 |
|
The Collection at Brandon Boulevard (Tampa, Florida) |
|
4Q20 |
|
|
27,732 |
|
|
|
5,474 |
|
1000 Van Ness (San Francisco, California) |
|
1Q20 |
|
|
4,810 |
|
|
|
— |
|
Shoppers World (Boston, Massachusetts) |
|
TBD |
|
|
20,426 |
|
|
|
1,800 |
|
Sandy Plains Village (Atlanta, Georgia) |
|
TBD |
|
|
8,556 |
|
|
|
1,138 |
|
Perimeter Pointe (Atlanta, Georgia) |
|
TBD |
|
|
9,833 |
|
|
|
657 |
|
Total |
|
|
|
$ |
83,556 |
|
|
$ |
11,749 |
|
For redevelopment assets completed in 2019, the assets placed in service were completed at a cost of approximately $144 per square foot.
OFF-BALANCE SHEET ARRANGEMENTS
The Company has a number of off-balance sheet joint ventures with varying economic structures. Through these interests, the Company has investments in operating properties and one development project. Such arrangements are generally with institutional investors located throughout the United States.
The Company’s unconsolidated joint ventures had aggregate outstanding indebtedness to third parties of $2.2 billion and $2.4 billion at March 31, 2019 and 2018, respectively (see Item 3. Quantitative and Qualitative Disclosures About Market Risk). Such mortgages are generally non-recourse to the Company and its partners; however, certain mortgages may have recourse to the Company and its partners in certain limited situations, such as misuse of funds and material misrepresentations.
CAPITALIZATION
At March 31, 2019, the Company’s capitalization consisted of $1.8 billion of debt, $525.0 million of preferred shares and $2.5 billion of market equity (market equity is defined as common shares and OP Units outstanding multiplied by $13.62, the closing price of the Company’s common shares on the New York Stock Exchange on March 29, 2019, the last trading day of March), resulting in a debt to total market capitalization ratio of 0.38 to 1.0, as compared to the ratio of 0.54 to 1.0 at March 31, 2018. The closing price of the Company’s common shares on the New York Stock Exchange was $14.66 at March 31, 2018, which reflects an adjustment of the impact of the one-for-two reverse stock split which occurred in May 2018. At March 31, 2019 and 2018, the Company’s total debt
31
consisted of $1.7 billion and $2.1 billion of fixed-rate debt, respectively, and $0.1 billion and $1.7 billion of variable-rate debt, respectively.
It is management’s strategy to have access to the capital resources necessary to manage the Company’s balance sheet and to repay upcoming maturities. Accordingly, the Company may seek to obtain funds through additional debt or equity financings and/or joint venture capital in a manner consistent with its intention to operate with a conservative debt capitalization policy and to reduce the Company’s cost of capital by maintaining an investment grade rating with Moody’s, S&P and Fitch Ratings, Inc. A security rating is not a recommendation to buy, sell or hold securities, as it may be subject to revision or withdrawal at any time by the rating organization. Each rating should be evaluated independently of any other rating. The Company may not be able to obtain financing on favorable terms, or at all, which may negatively affect future ratings.
The Company’s credit facilities and the indentures under which the Company’s senior and subordinated unsecured indebtedness are, or may be, issued contain certain financial and operating covenants, including, among other things, debt service coverage and fixed charge coverage ratios, as well as limitations on the Company’s ability to incur secured and unsecured indebtedness, sell all or substantially all of the Company’s assets, engage in mergers and certain acquisitions and make distribution to its shareholders. Although the Company intends to operate in compliance with these covenants, if the Company were to violate these covenants, the Company may be subject to higher finance costs and fees or accelerated maturities. In addition, certain of the Company’s credit facilities and indentures permit the acceleration of maturity in the event certain other debt of the Company has been accelerated. Foreclosure on mortgaged properties or an inability to refinance existing indebtedness would have a negative impact on the Company’s financial condition and results of operations.
CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS
The Company has no consolidated debt maturing until April 2020. The Company expects to fund future maturities from utilization of its Revolving Credit Facilities, proceeds from asset sales, cash flow from operations and/or additional debt or equity financings. No assurance can be provided that these obligations will be repaid as currently anticipated or refinanced.
RVI Guaranty
In 2018, the Company provided an unconditional guaranty to PNC Bank with respect to any obligations of RVI outstanding from time to time under a $30 million revolving credit agreement entered into by RVI with PNC Bank. RVI has agreed to reimburse the Company for any amounts paid by it to PNC Bank pursuant to the guaranty plus interest at a contracted rate and to pay an annual commitment fee to the Company on account of the guaranty.
Other Guaranty
In conjunction with the redevelopment of shopping centers, the Company had entered into commitments with general contractors aggregating approximately $23.9 million for its consolidated properties at March 31, 2019. These obligations, composed principally of construction contracts, are generally due within 12 to 24 months, as the related construction costs are incurred, and are expected to be financed through operating cash flow, new construction loans, asset sales or borrowings under the Revolving Credit Facilities.
The Company routinely enters into contracts for the maintenance of its properties. These contracts typically can be canceled upon 30 to 60 days’ notice without penalty. At March 31, 2019, the Company had purchase order obligations, typically payable within one year, aggregating approximately $2.1 million related to the maintenance of its properties and general and administrative expenses.
INFLATION
Most of the Company’s long-term leases contain provisions designed to mitigate the adverse impact of inflation. Such provisions include clauses enabling the Company to receive additional rental income from escalation clauses that generally increase rental rates during the terms of the leases and/or percentage rentals based on tenants’ gross sales. Such escalations are determined by negotiation, increases in the consumer price index or similar inflation indices. In addition, many of the Company’s leases are for terms of less than 10 years, permitting the Company to seek increased rents at market rates upon renewal. Most of the Company’s leases require the tenants to pay their share of operating expenses, including common area maintenance, real estate taxes, insurance and utilities, thereby reducing the Company’s exposure to increases in costs and operating expenses resulting from inflation.
32
Despite recent tenant bankruptcies and increasing e-commerce distribution, the Company continues to believe there is healthy tenant demand for quality locations within well-positioned shopping centers. Further, the Company continues to see demand from a broad range of tenants for its space, particularly in the off-price sector, which the Company believes is a reflection of increasingly value-oriented consumers. This is evidenced by the continued stable leasing volumes, as new leases and renewals aggregating approximately one million square feet of space for the first quarter of 2019, as well as approximately four million square feet of space for new leases and renewals for the year ended December 31, 2018, on a pro-rata basis. The Company also benefits from a diversified tenant base, with only two tenants whose annualized rental revenue equals or exceeds 3% of the Company’s annualized consolidated revenues plus the Company’s proportionate share of unconsolidated joint venture revenues (TJX Companies at 5.7% and Bed Bath & Beyond at 3.4%). Other significant tenants include Best Buy, Ross Stores, GAP, Nordstrom Rack, Kroger, Whole Foods, Home Depot and Lowe’s, all of which have relatively strong credit ratings, remain well-capitalized and have outperformed other retail categories. The Company expects these tenants to continue provide a stable revenue base given the long-term nature of these leases. Moreover, the majority of the tenants in the Company’s shopping centers provide day-to-day consumer necessities with a focus toward value and convenience, versus discretionary items, which the Company believes will enable many of its tenants to outperform even in a challenging economic environment.
The retail sector continues to be affected by increasing competition, including the impact of e-commerce. These dynamics are expected to continue to lead to store downsizing, closures and tenant bankruptcies. In many cases, the loss of a weaker tenant or downsizing of space creates a value-add opportunity such as re-leasing space at higher rents to stronger retailers or redevelopment. The loss of a tenant or downsizing of space can adversely affect the Company (see Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018).
The Company believes that its shopping center portfolio is strong, as evidenced by the historical occupancy rates and consistent growth in the average annualized base rent per occupied square foot. Historical occupancy has generally ranged from 89% to 96% since the Company’s initial public offering in 1993. At March 31, 2019, the shopping center portfolio occupancy was 89.2% and total portfolio average annualized base rent per occupied square foot was $17.92, on a pro rata basis. The shopping center portfolio occupancy was 89.9% and the total portfolio average annualized base rent per occupied square foot was $17.86 at December 31, 2018, on a pro rata basis. Restated to reflect the assets owned at December 31, 2018, the shopping center portfolio occupancy was 90.7% and the total portfolio average annualized base rent per occupied square foot was $17.60 at March 31, 2018, on a pro rata basis. The decrease in occupancy rates primarily was attributable to anchor tenant bankruptcies and lease expirations. Due largely to a number of recent anchor tenant bankruptcies, the Company has had to invest a substantial amount of capital to re-lease those units; however, the per square foot cost to do so has been predominantly consistent with the Company’s historical trends. The weighted-average cost of tenant improvements and lease commissions estimated to be incurred over the expected lease term for new and renewal leases executed during the first quarter of 2019 was $2.78 per rentable square foot on a pro rata basis as compared to $2.34 per rentable square foot on a pro rata basis in 2018, reflecting a higher proportion of new leases executed with anchor tenants in 2019. The Company generally does not expend a significant amount of capital on lease renewals. The quality of the property revenue stream is high and consistent, as it is generally derived from tenants with good credit profiles under long-term leases, with very little reliance on overage rents generated by tenant sales performance. The Company recognizes the risks posed by the economy, but believes that the position of its transformed portfolio and the general diversity and credit quality of its tenant base should enable it to successfully navigate through a potentially challenging retail environment.
NEW ACCOUNTING STANDARDS
New Accounting Standards are more fully described in Note 1, “Nature of Business and Financial Statement Presentation,” to the Company’s consolidated financial statements included herein.
FORWARD-LOOKING STATEMENTS
MD&A should be read in conjunction with the Company’s consolidated financial statements and the notes thereto appearing elsewhere in this report. Historical results and percentage relationships set forth in the Company’s consolidated financial statements, including trends that might appear, should not be taken as indicative of future operations. The Company considers portions of this information to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company’s expectations for future periods. Forward-looking statements include, without limitation, statements related to acquisitions (including any related pro forma financial information) and other business development activities, future capital expenditures, financing sources and availability and the effects of environmental and other regulations. Although the Company believes that the expectations reflected in these forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not statements of historical fact should be deemed to be forward-looking statements. Without limiting the foregoing, the words “will,” “believes,” “anticipates,” “plans,” “expects,” “seeks,” “estimates” and similar expressions are
33
intended to identify forward-looking statements. Readers should exercise caution in interpreting and relying on forward-looking statements because such statements involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond the Company’s control and that could cause actual results to differ materially from those expressed or implied in the forward-looking statements and that could materially affect the Company’s actual results, performance or achievements. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements (see Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018).
Factors that could cause actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include, but are not limited to, the following:
|
• |
The Company is subject to general risks affecting the real estate industry, including the need to enter into new leases or renew leases on favorable terms to generate rental revenues, and any economic downturn may adversely affect the ability of the Company’s tenants, or new tenants, to enter into new leases or the ability of the Company’s existing tenants to renew their leases at rates at least as favorable as their current rates; |
|
• |
The Company could be adversely affected by changes in the local markets where its properties are located, as well as by adverse changes in national economic and market conditions; |
|
• |
The Company may fail to anticipate the effects on its properties of changes in consumer buying practices, including sales over the internet and the resulting retailing practices and space needs of its tenants, or a general downturn in its tenants’ businesses, which may cause tenants to close stores or default in payment of rent; |
|
• |
The Company is subject to competition for tenants from other owners of retail properties, and its tenants are subject to competition from other retailers and methods of distribution. The Company is dependent upon the successful operations and financial condition of its tenants, in particular its major tenants, and could be adversely affected by the bankruptcy of those tenants; |
|
• |
The Company relies on major tenants, which makes it vulnerable to changes in the business and financial condition of, or demand for its space by, such tenants; |
|
• |
The Company may not realize the intended benefits of acquisition or merger transactions. The acquired assets may not perform as well as the Company anticipated, or the Company may not successfully integrate the assets and realize improvements in occupancy and operating results. The acquisition of certain assets may subject the Company to liabilities, including environmental liabilities; |
|
• |
The Company may fail to identify, acquire, construct or develop additional properties that produce a desired yield on invested capital, or may fail to effectively integrate acquisitions of properties or portfolios of properties. In addition, the Company may be limited in its acquisition opportunities due to competition, the inability to obtain financing on reasonable terms or any financing at all and other factors; |
|
• |
The Company may fail to dispose of properties on favorable terms, especially in regions experiencing deteriorating economic conditions. In addition, real estate investments can be illiquid, particularly as prospective buyers may experience increased costs of financing or difficulties obtaining financing due to local or global conditions, and could limit the Company’s ability to promptly make changes to its portfolio to respond to economic and other conditions; |
|
• |
The Company may abandon a development or redevelopment opportunity after expending resources if it determines that the development opportunity is not feasible due to a variety of factors, including a lack of availability of construction financing on reasonable terms, the impact of the economic environment on prospective tenants’ ability to enter into new leases or pay contractual rent, or the inability of the Company to obtain all necessary zoning and other required governmental permits and authorizations; |
|
• |
The Company may not complete development or redevelopment projects on schedule as a result of various factors, many of which are beyond the Company’s control, such as weather, labor conditions, governmental approvals, material shortages or general economic downturn, resulting in limited availability of capital, increased debt service expense and construction costs and decreases in revenue; |
34
|
representations and warranties and customary events of default, including any event that has had or could reasonably be expected to have a material adverse effect on the Company’s business or financial condition; |
|
• |
Changes in interest rates could adversely affect the market price of the Company’s common shares, as well as its performance and cash flow; |
|
• |
Debt and/or equity financing necessary for the Company to continue to grow and operate its business may not be available or may not be available on favorable terms; |
|
• |
Disruptions in the financial markets could affect the Company’s ability to obtain financing on reasonable terms and have other adverse effects on the Company and the market price of the Company’s common shares; |
|
• |
The Company is subject to complex regulations related to its status as a REIT and would be adversely affected if it failed to qualify as a REIT; |
|
• |
The Company must make distributions to shareholders to continue to qualify as a REIT, and if the Company must borrow funds to make distributions, those borrowings may not be available on favorable terms or at all; |
|
• |
Joint venture investments may involve risks not otherwise present for investments made solely by the Company, including the possibility that a partner or co-venturer may become bankrupt, may at any time have interests or goals different from those of the Company and may take action contrary to the Company’s instructions, requests, policies or objectives, including the Company’s policy with respect to maintaining its qualification as a REIT. In addition, a partner or co-venturer may not have access to sufficient capital to satisfy its funding obligations to the joint venture. The partner could cause a default under the joint venture loan for reasons outside the Company’s control. Furthermore, the Company could be required to reduce the carrying value of its equity investments, including preferred investments, if a loss in the carrying value of the investment is realized; |
|
• |
The Company’s decision to dispose of real estate assets, including undeveloped land and construction in progress, would change the holding period assumption in the undiscounted cash flow impairment analyses, which could result in material impairment losses and adversely affect the Company’s financial results; |
|
• |
The outcome of pending or future litigation, including litigation with tenants or joint venture partners, may adversely affect the Company’s results of operations and financial condition; |
|
• |
Property damage, expenses related thereto, and other business and economic consequences (including the potential loss of revenue) resulting from extreme weather conditions in locations where the Company owns properties; |
|
• |
Sufficiency and timing of any insurance recovery payments related to damages and lost revenues from extreme weather conditions; |
|
• |
The Company is subject to potential environmental liabilities; |
|
• |
The Company may incur losses that are uninsured or exceed policy coverage due to its liability for certain injuries to persons, property or the environment occurring on its properties; |
|
• |
The Company could incur additional expenses to comply with or respond to claims under the Americans with Disabilities Act or otherwise be adversely affected by changes in government regulations, including changes in environmental, zoning, tax and other regulations; |
|
• |
The Company’s Board of Directors, which regularly reviews the Company’s business strategy and objectives, may change the Company’s strategic plan based on a variety of factors and conditions, including in response to changing market conditions and |
|
• |
The Company and its vendors could sustain a disruption, failure or breach of their respective networks and systems, including as a result of cyber-attacks, which could disrupt the Company’s business operations, compromise the confidentiality of sensitive information and result in fines or penalties. |
35
The Company’s primary market risk exposure is interest rate risk. The Company’s debt, excluding unconsolidated joint venture debt, is summarized as follows:
|
March 31, 2019 |
|
|
December 31, 2018 |
|
||||||||||||||||||||||||||
|
Amount (Millions) |
|
|
Weighted- Average Maturity (Years) |
|
|
Weighted- Average Interest Rate |
|
|
Percentage of Total |
|
|
Amount (Millions) |
|
|
Weighted- Average Maturity (Years) |
|
|
Weighted- Average Interest Rate |
|
|
Percentage of Total |
|
||||||||
Fixed-Rate Debt |
$ |
1,734.5 |
|
|
|
6.1 |
|
|
|
4.3 |
% |
|
|
95.1 |
% |
|
$ |
1,734.7 |
|
|
|
6.3 |
|
|
|
4.3 |
% |
|
|
92.1 |
% |
Variable-Rate Debt |
$ |
89.7 |
|
|
|
3.2 |
|
|
|
3.8 |
% |
|
|
4.9 |
% |
|
$ |
149.7 |
|
|
|
3.1 |
|
|
|
3.8 |
% |
|
|
7.9 |
% |
The Company’s unconsolidated joint ventures’ indebtedness at its carrying value is summarized as follows:
|
March 31, 2019 |
|
|
December 31, 2018 |
|
||||||||||||||||||||||||||
|
Joint Venture Debt (Millions) |
|
|
Company's Proportionate Share (Millions) |
|
|
Weighted- Average Maturity (Years) |
|
|
Weighted- Average Interest Rate |
|
|
Joint Venture Debt (Millions) |
|
|
Company's Proportionate Share (Millions) |
|
|
Weighted- Average Maturity (Years) |
|
|
Weighted- Average Interest Rate |
|
||||||||
Fixed-Rate Debt |
$ |
1,138.9 |
|
|
$ |
217.5 |
|
|
|
4.9 |
|
|
|
4.3 |
% |
|
$ |
1,156.0 |
|
|
$ |
218.6 |
|
|
|
5.1 |
|
|
|
4.3 |
% |
Variable-Rate Debt |
$ |
1,044.6 |
|
|
$ |
140.8 |
|
|
|
0.4 |
|
|
|
4.2 |
% |
|
$ |
1,056.5 |
|
|
$ |
141.3 |
|
|
|
0.6 |
|
|
|
4.2 |
% |
The Company intends to use retained cash flow, proceeds from asset sales, equity and debt financing and variable-rate indebtedness available under its Revolving Credit Facilities to repay indebtedness and fund capital expenditures at the Company’s shopping centers. Thus, to the extent the Company incurs additional variable-rate indebtedness, its exposure to increases in interest rates in an inflationary period could increase. The Company does not believe, however, that increases in interest expense as a result of inflation will significantly impact the Company’s distributable cash flow.
The carrying value and the fair value of the Company’s fixed-rate debt are adjusted to include the Company’s proportionate share of the joint venture fixed-rate debt. An estimate of the effect of a 100 basis-point increase at March 31, 2019 and December 31, 2018, is summarized as follows (in millions):
|
March 31, 2019 |
|
|
|
December 31, 2018 |
|
||||||||||||||||||
|
Carrying Value |
|
|
Fair Value |
|
|
100 Basis-Point Increase in Market Interest Rate |
|
|
|
Carrying Value |
|
|
Fair Value |
|
|
100 Basis-Point Increase in Market Interest Rate |
|
||||||
Company's fixed-rate debt |
$ |
1,734.5 |
|
|
$ |
1,766.0 |
|
|
$ |
1,676.2 |
|
|
|
$ |
1,734.7 |
|
|
$ |
1,729.1 |
|
|
$ |
1,638.7 |
|
Company's proportionate share of joint venture fixed-rate debt |
$ |
217.5 |
|
|
$ |
215.6 |
|
|
$ |
207.1 |
|
|
|
$ |
218.6 |
|
|
$ |
214.9 |
|
|
$ |
206.1 |
|
The sensitivity to changes in interest rates of the Company’s fixed-rate debt was determined using a valuation model based upon factors that measure the net present value of such obligations that arise from the hypothetical estimate as discussed above.
A 100 basis-point increase in short-term market interest rates on variable-rate debt at March 31, 2019, would result in an increase in interest expense of approximately $0.2 million for the Company and $0.4 million representing the Company’s proportionate share of the joint ventures’ interest expense relating to variable-rate debt outstanding for the three months ended March 31, 2019. The estimated increase in interest expense for the year does not give effect to possible changes in the daily balance of the Company’s or joint ventures’ outstanding variable-rate debt.
The Company and its joint ventures intend to continually monitor and actively manage interest costs on their variable-rate debt portfolio and may enter into swap positions based on market fluctuations. In addition, the Company believes it has the ability to obtain funds through additional equity and/or debt offerings and joint venture capital. Accordingly, the cost of obtaining such protection agreements versus the Company’s access to capital markets will continue to be evaluated. The Company has not entered, and does not plan to enter, into any derivative financial instruments for trading or speculative purposes. As of March 31, 2019, the Company had no other material exposure to market risk.
36
The Company’s management, with the participation of the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), conducted an evaluation, pursuant to Securities Exchange Act of 1934 Rules 13a-15(b) and 15d-15(b), of the effectiveness of our disclosure controls and procedures. Based on their evaluation as required, the CEO and CFO have concluded that the Company’s disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective as of the end of the period covered by this Quarterly Report on Form 10-Q to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and were effective as of the end of such period to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act is accumulated and communicated to the Company’s management, including its CEO and CFO, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
During the three months ended March 31, 2019, there were no changes in the Company’s internal control over financial reporting that materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.
37
OTHER INFORMATION
The Company and its subsidiaries are subject to various legal proceedings, which, taken together, are not expected to have a material adverse effect on the Company. The Company is also subject to a variety of legal actions for personal injury or property damage arising in the ordinary course of its business, most of which are covered by insurance. While the resolution of all matters cannot be predicted with certainty, management believes that the final outcome of such legal proceedings and claims will not have a material adverse effect on the Company’s liquidity, financial position or results of operations.
None.
ISSUER PURCHASES OF EQUITY SECURITIES
|
(a) |
|
|
|
(b) |
|
|
(c) |
|
|
|
(d) |
|
|
||||
|
Total Number of Shares Purchased(1) |
|
|
|
Average Price Paid per Share |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
|
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs |
|
|
||||
January 1–31, 2019 |
|
1,248,176 |
|
(2) |
|
$ |
11.31 |
|
|
|
1,244,123 |
|
(3) |
|
$ |
49.6 |
|
(3) |
February 1–28, 2019 |
|
28,079 |
|
(1) |
|
|
13.30 |
|
|
|
— |
|
|
|
|
— |
|
|
March 1–31, 2019 |
|
22,038 |
|
(1) |
|
|
13.03 |
|
|
|
— |
|
|
|
|
— |
|
|
Total |
|
1,298,293 |
|
|
|
$ |
11.38 |
|
|
|
1,244,123 |
|
|
|
$ |
49.6 |
|
|
(1) |
Common shares surrendered or deemed surrendered to the Company to satisfy statutory minimum tax withholding obligations in connection with the vesting and/or exercise of awards under the Company’s equity-based compensation plans. |
(2) |
Includes 4,053 common shares surrendered or deemed surrendered to the Company to satisfy statutory minimum tax withholding obligations in connection with the vesting and/or exercise of awards under the Company’s equity-based compensation plans. In addition, includes common shares repurchased through the Company’s share repurchase program. |
(3) |
On November 29, 2018, the Company announced that its Board of Directors authorized a common share repurchase program. Under the terms of the program authorized by the Board, the Company may purchase up to a maximum value of $100 million of its common shares and the program has no expiration date. As of April 26, 2019, the Company had repurchased 4.3 million of its common shares in the aggregate at a cost of $50.4 million and a weighted-average cost of $11.74 per share under the program. |
None.
Not applicable.
None.
38
31.1 |
|
|
|
|
|
31.2 |
|
|
|
|
|
32.1 |
|
|
|
|
|
32.2 |
|
|
|
|
|
101.INS |
|
XBRL Instance Document 2 |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document 2 |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document 2 |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document 2 |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document 2 |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document 2 |
1 |
Pursuant to SEC Release No. 34-4751, these exhibits are deemed to accompany this report and are not “filed” as part of this report. |
2 |
Submitted electronically herewith. |
Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018, (ii) Consolidated Statements of Operations for the Three Months Ended March 31, 2019 and 2018, (iii) Consolidated Statements of Comprehensive Income (Loss) for the Three Months Ended March 31, 2019 and 2018, (iv) Consolidated Statements of Equity for the Three Months Ended March 31, 2019 and 2018, (v) Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and 2018 and (vi) Notes to Condensed Consolidated Financial Statements.
39
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
SITE CENTERS CORP. |
||||
|
|
|
|
|||
|
|
By: |
|
/s/ Christa A. Vesy |
||
|
|
|
|
Name: |
|
Christa A. Vesy |
|
|
|
|
Title: |
|
Executive Vice President |
Date: May 3, 2019 |
|
|
|
|
|
|
40
Exhibit 31.1
CERTIFICATIONS
I, David R. Lukes, certify that:
1. |
I have reviewed this Quarterly Report on Form 10-Q of SITE Centers Corp.; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
May 3, 2019 |
|
Date |
|
|
|
|
/s/ David R. Lukes |
|
David R. Lukes |
|
President and Chief Executive Officer |
Exhibit 31.2
CERTIFICATIONS
I, Matthew L. Ostrower, certify that:
1. |
I have reviewed this Quarterly Report on Form 10-Q of SITE Centers Corp.; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
May 3, 2019 |
|
Date |
|
|
|
|
/s/ Matthew L. Ostrower |
|
Matthew L. Ostrower |
|
Executive Vice President and Chief Financial Officer |
Exhibit 32.1
CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, David R. Lukes, President and Chief Executive Officer of SITE Centers Corp. (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:
(1)The Quarterly Report on Form 10-Q of the Company for the period ended March 31, 2019, as filed with the Securities and Exchange Commission (the “Report”), which this certification accompanies, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods expressed in the Report.
/s/ David R. Lukes |
David R. Lukes |
President and Chief Executive Officer |
May 3, 2019 |
Exhibit 32.2
CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, Matthew L. Ostrower, Executive Vice President and Chief Financial Officer of SITE Centers Corp. (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:
(1)The Quarterly Report on Form 10-Q of the Company for the period ended March 31, 2019, as filed with the Securities and Exchange Commission (the “Report”), which this certification accompanies, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods expressed in the Report.
/s/ Matthew L. Ostrower |
Matthew L. Ostrower |
Executive Vice President and Chief Financial Officer |
May 3, 2019 |
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Apr. 26, 2019 |
|
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q1 | |
Trading Symbol | SITC | |
Entity Registrant Name | SITE Centers Corp. | |
Entity Central Index Key | 0000894315 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Common Stock, Shares Outstanding | 180,546,139 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Statement Of Income And Comprehensive Income [Abstract] | ||
Net income (loss) | $ 36,095 | $ (53,897) |
Other comprehensive income (loss): | ||
Foreign currency translation, net | 187 | (399) |
Change in fair value of interest-rate contracts | 0 | 3 |
Change in cash flow hedges reclassed to earnings | 117 | 117 |
Total other comprehensive income (loss) | 304 | (279) |
Comprehensive income (loss) | 36,399 | (54,176) |
Total comprehensive income attributable to non-controlling interests | (305) | (182) |
Total comprehensive income (loss) attributable to SITE Centers | $ 36,094 | $ (54,358) |
CONSOLIDATED STATEMENT OF EQUITY - USD ($) $ in Thousands |
Total |
Preferred Shares [Member] |
Common Shares [Member] |
Additional Paid-in Capital [Member] |
Accumulated Distributions in Excess of Net Income [Member] |
Deferred Compensation Obligation [Member] |
Accumulated Other Comprehensive Loss [Member] |
Treasury Stock at Cost [Member] |
Non-Controlling Interests [Member] |
---|---|---|---|---|---|---|---|---|---|
Balance at Dec. 31, 2017 | $ 2,897,438 | $ 525,000 | $ 18,426 | $ 5,531,249 | $ (3,183,134) | $ 8,777 | $ (1,106) | $ (8,280) | $ 6,506 |
Issuance of common shares related to stock plans | 5,865 | 0 | 41 | 5,824 | 0 | 0 | 0 | 0 | 0 |
Stock-based compensation, net | 2,785 | 0 | 0 | 3,015 | 0 | (1,109) | 0 | 879 | 0 |
Distributions to non-controlling interests | (193) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (193) |
Redemption of OP Units | (709) | 0 | 0 | 880 | 0 | 0 | 0 | 0 | (1,589) |
Dividends declared-common shares | (70,304) | 0 | 0 | 0 | (70,304) | 0 | 0 | 0 | 0 |
Dividends declared-preferred shares | (8,383) | 0 | 0 | 0 | (8,383) | 0 | 0 | 0 | 0 |
Comprehensive (loss) income | (54,176) | 0 | 0 | 0 | (54,153) | 0 | (205) | 0 | 182 |
Balance at Mar. 31, 2018 | 2,772,323 | 525,000 | 18,467 | 5,540,968 | (3,315,974) | 7,668 | (1,311) | (7,401) | 4,906 |
Balance at Dec. 31, 2018 | 2,073,002 | 525,000 | 18,471 | 5,544,220 | (3,980,151) | 8,193 | (1,381) | (44,278) | 2,928 |
Issuance of common shares related to stock plans | 32 | 0 | 1 | 31 | 0 | 0 | 0 | 0 | 0 |
Repurchase of common shares | (14,069) | 0 | 0 | 0 | 0 | 0 | 0 | (14,069) | 0 |
Stock-based compensation, net | 2,449 | 0 | 0 | 1,044 | 0 | (239) | 0 | 1,644 | 0 |
Distributions to non-controlling interests | (212) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (212) |
Dividends declared-common shares | (36,252) | 0 | 0 | 0 | (36,252) | 0 | 0 | 0 | 0 |
Dividends declared-preferred shares | (8,383) | 0 | 0 | 0 | (8,383) | 0 | 0 | 0 | 0 |
Comprehensive (loss) income | 36,399 | 0 | 0 | 0 | 35,790 | 0 | 304 | 0 | 305 |
Balance at Mar. 31, 2019 | $ 2,052,966 | $ 525,000 | $ 18,472 | $ 5,545,295 | $ (3,988,996) | $ 7,954 | $ (1,077) | $ (56,703) | $ 3,021 |
Nature of Business and Financial Statement Presentation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nature of Business and Financial Statement Presentation |
Nature of Business SITE Centers Corp. and its related consolidated real estate subsidiaries (collectively, the “Company” or “SITE Centers”) and unconsolidated joint ventures are primarily engaged in the business of acquiring, owning, developing, redeveloping, expanding, leasing, financing and managing shopping centers. Unless otherwise provided, references herein to the Company or SITE Centers include SITE Centers Corp. and its wholly-owned subsidiaries and consolidated joint ventures. The Company’s tenant base primarily includes national and regional retail chains and local tenants. Consequently, the Company’s credit risk is concentrated in the retail industry. Use of Estimates in Preparation of Financial Statements The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the year. Actual results could differ from those estimates. Unaudited Interim Financial Statements These financial statements have been prepared by the Company in accordance with GAAP for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all information and footnotes required by GAAP for complete financial statements. However, in the opinion of management, the interim financial statements include all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of the results of the periods presented. The results of operations for the three months ended March 31, 2019 and 2018, are not necessarily indicative of the results that may be expected for the full year. These condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. Principles of Consolidation The consolidated financial statements include the results of the Company and all entities in which the Company has a controlling interest or has been determined to be the primary beneficiary of a variable interest entity (“VIE”). All significant inter-company balances and transactions have been eliminated in consolidation. Investments in real estate joint ventures in which the Company has the ability to exercise significant influence, but does not have financial or operating control, are accounted for using the equity method of accounting. Accordingly, the Company’s share of the earnings (or loss) of these joint ventures is included in consolidated net income (loss). The Company has two unconsolidated joint ventures included in the Company’s joint venture investments that are considered VIEs for which the Company is not the primary beneficiary. The Company’s maximum exposure to losses associated with these VIEs is limited to its aggregate investment, which was $178.0 million and $192.2 million as of March 31, 2019 and December 31, 2018, respectively. Reclassifications Certain amounts in prior periods have been reclassified in order to conform with the current period’s presentation. The Company reclassified $3.3 million of costs for the three months ended March 31, 2018, on its consolidated statement of operations related to property management and services of the Company’s operating properties from General and Administrative to Operating and Maintenance. In addition, the Company also reclassified $3.7 million of contractual lease payments from Fee and Other Income to Rental Income within total revenues on its consolidated statement of operations for the three months ended March 31, 2018, in connection with the adoption of Accounting Standards Update (“ASU”) No. 2016-02—Leases, as amended (“Topic 842”), as discussed below. Statements of Cash Flows and Supplemental Disclosure of Non-Cash Investing and Financing Information Non-cash investing and financing activities are summarized as follows (in millions):
Common Shares The Company declared common share dividends of $0.20 per share and $0.38 per share for the three months ended March 31, 2019 and 2018, respectively. New Accounting Standard Adopted Accounting for Leases The Company adopted Topic 842, as of January 1, 2019, using the modified retrospective approach by applying the transition provisions at the beginning of the period of adoption. The Company elected the following practical expedients permitted under the transition guidance within the new standard:
The Company did not adopt the practical expedient to use hindsight in determining the lease term. The Company made the following accounting policy elections in connection with the adoption:
The adoption of the standard impacted the Company’s consolidated financial statements as follows:
The adoption of the new standard also resulted in various presentation changes in the Company’s consolidated statements of operations. The Company aggregated the following components of contractual lease payments into one line item referred to as Rental Income which includes Minimum Rents, Percentage and Overage Rents, Recoveries from Tenants, Ancillary Income and Lease Termination Fees. The prior period presentation was conformed to the current period presentation for comparability related to these revenue components. In addition, effective January 1, 2019, the Company presents bad debt as a component of Rental Income within Revenues. For prior periods, bad debt expense is included in Operating and Maintenance Expenses. In addition, effective January 1, 2019, the Company no longer records real estate taxes paid by major tenants directly to the applicable governmental authority. For prior periods, these amounts are included in Recoveries from Tenants and Real Estate Taxes. All of the aforementioned presentation changes had no impact on consolidated net income or consolidated cash flows. New Accounting Standard to Be Adopted Accounting for Credit Losses In June 2016, the Financial Accounting Standards Board (the “FASB”) issued an amendment on measurement of credit losses on financial assets held by a reporting entity at each reporting date (ASU 2016-13, Financial Instruments – Credit Losses). The guidance requires the use of a new current expected credit loss ("CECL") model in estimating allowances for doubtful accounts with respect to accounts receivable, straight-line rents receivable and notes receivable. The CECL model requires that the Company estimate its lifetime expected credit loss with respect to these receivables and record allowances that, when deducted from the balance of the receivables, represent the estimated net amounts expected to be collected. This guidance is effective for fiscal years, and for interim reporting periods within those fiscal years, beginning after December 15, 2019. In November 2018, the FASB issued ASU 2018-19, to clarify that operating lease receivables recorded by lessors are explicitly excluded from the scope of Topic 326. The Company is in the process of evaluating the impact of this guidance. |
Revenue Recognition |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue From Contract With Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition |
Rental Income Rental Income on the consolidated statements of operations includes contractual lease payments that generally include the following:
Upon adoption of Topic 842, Rental Income for the periods beginning on or after January 1, 2019, has been reduced for amounts the Company believes are not probable of being collected.
Fee and Other Income Fee and Other Income on the consolidated statements of operations includes revenue from contracts with customers and other property-related income, primarily composed of theater income, is recognized in the period earned as follows (in thousands):
|
Investments in and Advances to Joint Ventures |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments And Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in and Advances to Joint Ventures |
At March 31, 2019 and December 31, 2018, the Company had ownership interests in various unconsolidated joint ventures that had an investment in 103 and 106 shopping center properties, respectively. Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):
Revenues earned by the Company related to all of the Company’s unconsolidated joint ventures and interest income on its preferred interests in the BRE DDR Retail Holdings Joint Ventures (as defined below) are as follows (in millions):
The Company’s joint venture agreements generally include provisions whereby each partner has the right to trigger a purchase or sale of its interest in the joint venture or to initiate a purchase or sale of the properties after a certain number of years or if either party is in default of the joint venture agreements. The Company is not obligated to purchase the interests of its outside joint venture partners under these provisions. BRE DDR Retail Holdings Joint Ventures
The Company’s two unconsolidated investments with The Blackstone Group L.P. (“Blackstone”), BRE DDR Retail Holdings III (“BRE DDR III”) and BRE DDR Retail Holdings IV (“BRE DDR IV” and, together with BRE DDR III, the “BRE DDR Joint Ventures”), have substantially similar terms.
An affiliate of Blackstone is the managing member and effectively owns 95% of the common equity of each of the two BRE DDR Joint Ventures, and consolidated affiliates of SITE Centers effectively own the remaining 5%. The Company provides leasing and property management services to all of the joint venture properties. The Company cannot be removed as the property and leasing manager until the preferred equity, as discussed below, is redeemed in full (except for certain specified events). The Company’s preferred interests are entitled to certain preferential cumulative distributions payable out of operating cash flows and certain capital proceeds pursuant to the terms and conditions of the preferred investments. The preferred distributions are recognized as Interest Income within the Company’s consolidated statements of operations and are classified as a note receivable in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets. The preferred investments have an annual distribution rate of 8.5% including any deferred and unpaid preferred distributions. Blackstone has the right to defer up to 2.0% of the 8.5% preferred fixed distributions as a payment in kind distribution or “PIK.” Blackstone has made this PIK deferral election since the formation of both joint ventures. The cash portion of the preferred fixed distributions is generally payable first out of operating cash flows and is current for both BRE DDR Joint Ventures. The Company has no expectation that the cash portion of the preferred fixed distribution will become impaired. As a result of the valuation allowances recorded, the Company no longer recognizes as interest income the 2.0% PIK. Although Blackstone has the right to change its payment election, the Company expects future preferred distributions to continue to include the PIK component. The recognition of the PIK interest income will be reevaluated based upon any future adjustments to the aggregate valuation allowance, as appropriate. The Preferred investments are summarized as follows (in millions, except properties owned):
The Company reassessed the aggregate valuation allowance at March 31, 2019, with respect to its preferred investments in the BRE DDR Joint Ventures. Based upon actual timing and values of recent property sales, as well as current market assumptions, the Company adjusted the aggregate valuation allowance by an increase of $1.1 million, resulting in a net valuation allowance of $73.5 million. The valuation allowance is recorded as Reserve of Preferred Equity Interests on the Company’s consolidated statements of operations. The Company will continue to monitor the investments and related valuation allowance, which could be increased or decreased in future periods, as appropriate. Disposition of Shopping Centers From January 1, 2019 to March 31, 2019, the Company’s joint ventures sold three shopping centers for $92.3 million, of which the Company’s share of the gain on sale was $1.6 million. |
Investments in and Advances to Affiliate |
3 Months Ended | ||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||
Investments In And Advances To Affiliates [Abstract] | |||||||||||||||||||||||||||||||||||
Investments in and Advances to Affiliate |
The Company has a preferred investment in Retail Value Inc. (“RVI”) of $190.0 million and receivables from RVI of $34.1 million at March 31, 2019, primarily consisting of restricted cash and insurance premiums owed by RVI pursuant to the terms of the agreement governing the separation of RVI from the Company, which occurred on July 1, 2018. Revenue from contracts with RVI is included in Fee and Other Income on the consolidated statement of operations and was composed of the following (in millions):
|
Other Assets and Intangibles |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets and Intangibles |
Other Assets, Net on the Company’s consolidated balance sheets consists of the following (in thousands):
|
Leases |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases |
Lessee The Company is engaged in the operation of shopping centers that are either owned or, with respect to certain shopping centers, operated under long-term ground leases that expire at various dates through 2070. The Company also leases office space in the ordinary course of business under lease agreements that expire at various dates through 2029. Certain of the lease agreements include variable payments for reimbursement of common area expenses. The Company determines if an arrangement is a lease at inception. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not include an implicit rate, the Company used its incremental borrowing rate based on the information available at the commencement date of the standard in determining the present value of lease payments. For each lease, the Company utilized a market-based approach to estimate the incremental borrowing rate (“IBRs”), which required significant judgment. The Company estimated base IBRs based on an analysis of (i) yields on the Company’s outstanding public debt, as well as comparable companies, (ii) observable mortgage rates and (iii) unlevered property yields and discount rates. The Company applied adjustments to the base IBRs to account for full collateralization and lease term. Operating lease ROU assets also include any lease payments made. The Company has options to extend certain of the ground and office leases; however, these options were not considered as part of the lease term when calculating the lease liability, as they were not reasonably certain to be exercised. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Operating lease ROU assets are in the Company’s consolidated balance sheet as follows (in thousands):
Operating lease expenses are included in Operating and Maintenance Expense for the Company’s ground leases and General and Administrative for its office leases as follows:
Supplemental balance sheet information related to leases was as follows:
As determined under FASB Accounting Standards Codification (“ASC”) 840, Leases, the scheduled future minimum rental revenues from rental properties under the terms of all non-cancelable tenant leases, assuming no new or renegotiated leases or option extensions for such premises and the scheduled minimum rental payments under the terms of all non-cancelable operating leases, principally ground leases, in which the Company is the lessee as of December 31, 2018, are as follows (in thousands):
As determined under Topic 842, maturities of lease liabilities were as follows for the years ended March 31, (in thousands):
Lessor Space in the shopping centers is leased to tenants pursuant to agreements that provide for terms generally ranging from one month to 30 years and for rents which, in some cases, are subject to upward adjustments based on operating expense levels, sales volume or contractual increases as defined in the lease agreements. The scheduled future minimum rental income from rental properties under the terms of all non-cancelable tenant leases, assuming no new or renegotiated leases or option extensions as determined under Topic 842 for such premises for the years ending March 31, were as follows (in thousands):
|
Revolving Credit Facilities |
3 Months Ended | ||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||
Revolving Credit Facilities |
The following table discloses certain information regarding the Company’s Revolving Credit Facilities (as defined below) (in millions):
The Company maintains an unsecured revolving credit facility with a syndicate of financial institutions, arranged by J.P. Morgan Chase Bank, N.A., Wells Fargo Securities, LLC, Citizens Bank, N.A., RBC Capital Markets and U.S. Bank National Association (the “Unsecured Credit Facility”). The Unsecured Credit Facility provides for borrowings up to $950 million if certain financial covenants are maintained, two six-month options to extend the maturity to September 2022 upon the Company’s request (subject to satisfaction of certain conditions) and an accordion feature for expansion of availability up to $1.45 billion, provided that new or existing lenders agree to the existing terms of the facility and increase their commitment level. The Unsecured Credit Facility includes a competitive bid option on periodic interest rates for up to 50% of the facility. The Unsecured Credit Facility also provides for an annual facility fee, which was 25 basis points on the entire facility at March 31, 2019. The Company also maintains a $20 million unsecured revolving credit facility with PNC Bank, National Association (“PNC”, the “PNC Facility” and, together with the Unsecured Credit Facility, the “Revolving Credit Facilities”). The PNC Facility terms are substantially consistent with those contained in the Unsecured Credit Facility. Additionally, the Company has provided an unconditional guaranty to PNC with respect to any obligations of RVI outstanding from time to time under a $30 million revolving credit agreement entered into by RVI with PNC. RVI has agreed to reimburse the Company for any amounts paid to PNC pursuant to the guaranty plus interest at a contracted rate and to pay an annual commitment fee to the Company on account of the guaranty. The Company’s borrowings under the Revolving Credit Facilities bear interest at variable rates at the Company’s election, based on either LIBOR, plus a specified spread (1.2% at March 31, 2019) or the Alternative Base Rate, plus a specified spread (0.20% at March 31, 2019), as defined in the respective facility. The specified spreads vary depending on the Company’s long-term senior unsecured debt rating from Moody’s Investors Service, Inc. and S&P Global Ratings and their successors. The Company is required to comply with certain covenants under the Revolving Credit Facilities relating to total outstanding indebtedness, secured indebtedness, value of unencumbered real estate assets and fixed charge coverage. The Company was in compliance with these financial covenants at March 31, 2019. |
Fair Value Measurements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements |
The Company utilized the methods and assumptions described below in estimating fair value disclosures of debt. The fair market value of senior notes is determined using the trading price of the Company’s public debt. The fair market value for all other debt is estimated using a discounted cash flow technique that incorporates future contractual interest and principal payments and a market interest yield curve with adjustments for duration, optionality and risk profile, including the Company’s non-performance risk and loan to value. The Company’s senior notes and all other debt are classified as Level 2 and Level 3, respectively, in the fair value hierarchy. Considerable judgment is necessary to develop estimated fair values of financial instruments. Accordingly, the estimates presented are not necessarily indicative of the amounts the Company could realize on disposition of the financial instruments. The carrying values and the estimated fair values are summarized as follows (in thousands):
|
Other Comprehensive Loss |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Comprehensive Loss |
The changes in Accumulated Other Comprehensive Loss by component are as follows (in thousands):
|
Impairment Charges and Reserves |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Impairment Charges [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impairment Charges and Reserves |
The Company recorded impairment charges and reserves based on the difference between the carrying value of the assets or investments and the estimated fair market value as follows (in millions):
Items Measured at Fair Value on a Non-Recurring Basis The Company is required to assess the fair value of certain impaired consolidated and unconsolidated joint venture investments. The valuation of impaired real estate assets and investments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each asset, as well as the income capitalization approach considering prevailing market capitalization rates, analysis of recent comparable sales transactions, actual sales negotiations and bona fide purchase offers received from third parties and/or consideration of the amount that currently would be required to replace the asset, as adjusted for obsolescence. In general, the Company considers multiple valuation techniques when measuring fair value of an investment. However, in certain circumstances, a single valuation technique may be appropriate. For operational real estate assets, the significant valuation assumptions included the capitalization rate used in the income capitalization valuation as well as the projected property net operating income. For projects under development or not at stabilization, the significant valuation assumptions included the discount rate, the timing and the estimated costs for the construction completion and project stabilization, projected net operating income and the exit capitalization rate. For the valuation of the preferred equity interests, the significant assumptions used in the discounted cash flow analysis included the discount rate, projected net operating income, the timing of the expected redemption and the exit capitalization rates. For investments in unconsolidated joint ventures, the Company also considered the valuation of any underlying joint venture debt. These valuations were calculated based on market conditions and assumptions made by management at the time the valuation adjustments and impairments were recorded, which may differ materially from actual results if market conditions or the underlying assumptions change. The following table presents information about the Company’s impairment charges and reserves on both financial and nonfinancial assets that were measured on a fair value basis for the three months ended March 31, 2019. The table also indicates the fair value hierarchy of the valuation techniques used by the Company to determine such fair value (in millions).
The following table presents quantitative information about the significant unobservable inputs used by the Company to determine the fair value of non-recurring items (in millions):
|
Earnings Per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share |
The following table provides a reconciliation of net income (loss) and the number of common shares used in the computations of “basic” earnings per share (“EPS”), which utilizes the weighted-average number of common shares outstanding without regard to dilutive potential common shares, and “diluted” EPS, which includes all such shares (in thousands, except per share amounts). Further, all per share amounts and average shares outstanding have been restated to reflect the May 2018 reverse stock split.
Performance Restricted Stock Units (“PRSUs”) issued in March 2019 and March 2018 were dilutive and the PRSUs issued in March 2017 were not dilutive in the computation of EPS for the three-months ended March 31, 2019. PRSUs issued in March 2018 and March 2017 were not considered in the computation of diluted EPS for the three-months ended March 31, 2018, as the calculation was anti-dilutive. For the three months ended March 31, 2019, the Company recorded a mark-to-market adjustment of $0.9 million in connection with the PRSUs issued in March 2017 and March 2018. Stock Repurchase Program In 2018, the Company’s Board of Directors authorized a $100 million common share repurchase program. In 2019, the Company repurchased 1.2 million shares at a cost of $14.1 million. These shares are recorded as Treasury Shares on the Company’s consolidated balance sheet. |
Segment Information |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information |
The tables below present information about the Company’s reportable operating segments (in thousands):
|
Nature of Business and Financial Statement Presentation (Policies) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nature Of Business |
Nature of Business SITE Centers Corp. and its related consolidated real estate subsidiaries (collectively, the “Company” or “SITE Centers”) and unconsolidated joint ventures are primarily engaged in the business of acquiring, owning, developing, redeveloping, expanding, leasing, financing and managing shopping centers. Unless otherwise provided, references herein to the Company or SITE Centers include SITE Centers Corp. and its wholly-owned subsidiaries and consolidated joint ventures. The Company’s tenant base primarily includes national and regional retail chains and local tenants. Consequently, the Company’s credit risk is concentrated in the retail industry. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates in Preparation of Financial Statements |
Use of Estimates in Preparation of Financial Statements The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the year. Actual results could differ from those estimates. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unaudited Interim Financial Statements |
Unaudited Interim Financial Statements These financial statements have been prepared by the Company in accordance with GAAP for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all information and footnotes required by GAAP for complete financial statements. However, in the opinion of management, the interim financial statements include all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of the results of the periods presented. The results of operations for the three months ended March 31, 2019 and 2018, are not necessarily indicative of the results that may be expected for the full year. These condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principles of Consolidation |
Principles of Consolidation The consolidated financial statements include the results of the Company and all entities in which the Company has a controlling interest or has been determined to be the primary beneficiary of a variable interest entity (“VIE”). All significant inter-company balances and transactions have been eliminated in consolidation. Investments in real estate joint ventures in which the Company has the ability to exercise significant influence, but does not have financial or operating control, are accounted for using the equity method of accounting. Accordingly, the Company’s share of the earnings (or loss) of these joint ventures is included in consolidated net income (loss). The Company has two unconsolidated joint ventures included in the Company’s joint venture investments that are considered VIEs for which the Company is not the primary beneficiary. The Company’s maximum exposure to losses associated with these VIEs is limited to its aggregate investment, which was $178.0 million and $192.2 million as of March 31, 2019 and December 31, 2018, respectively. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassifications |
Reclassifications Certain amounts in prior periods have been reclassified in order to conform with the current period’s presentation. The Company reclassified $3.3 million of costs for the three months ended March 31, 2018, on its consolidated statement of operations related to property management and services of the Company’s operating properties from General and Administrative to Operating and Maintenance. In addition, the Company also reclassified $3.7 million of contractual lease payments from Fee and Other Income to Rental Income within total revenues on its consolidated statement of operations for the three months ended March 31, 2018, in connection with the adoption of Accounting Standards Update (“ASU”) No. 2016-02—Leases, as amended (“Topic 842”), as discussed below. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Statements of Cash Flows and Supplemental Disclosure of Non-Cash Investing and Financing Information |
Statements of Cash Flows and Supplemental Disclosure of Non-Cash Investing and Financing Information Non-cash investing and financing activities are summarized as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Shares |
Common Shares The Company declared common share dividends of $0.20 per share and $0.38 per share for the three months ended March 31, 2019 and 2018, respectively. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New Accounting Standard Adopted and to be Adopted |
New Accounting Standard Adopted Accounting for Leases The Company adopted Topic 842, as of January 1, 2019, using the modified retrospective approach by applying the transition provisions at the beginning of the period of adoption. The Company elected the following practical expedients permitted under the transition guidance within the new standard:
The Company did not adopt the practical expedient to use hindsight in determining the lease term. The Company made the following accounting policy elections in connection with the adoption:
The adoption of the standard impacted the Company’s consolidated financial statements as follows:
The adoption of the new standard also resulted in various presentation changes in the Company’s consolidated statements of operations. The Company aggregated the following components of contractual lease payments into one line item referred to as Rental Income which includes Minimum Rents, Percentage and Overage Rents, Recoveries from Tenants, Ancillary Income and Lease Termination Fees. The prior period presentation was conformed to the current period presentation for comparability related to these revenue components. In addition, effective January 1, 2019, the Company presents bad debt as a component of Rental Income within Revenues. For prior periods, bad debt expense is included in Operating and Maintenance Expenses. In addition, effective January 1, 2019, the Company no longer records real estate taxes paid by major tenants directly to the applicable governmental authority. For prior periods, these amounts are included in Recoveries from Tenants and Real Estate Taxes. All of the aforementioned presentation changes had no impact on consolidated net income or consolidated cash flows. New Accounting Standard to Be Adopted Accounting for Credit Losses In June 2016, the Financial Accounting Standards Board (the “FASB”) issued an amendment on measurement of credit losses on financial assets held by a reporting entity at each reporting date (ASU 2016-13, Financial Instruments – Credit Losses). The guidance requires the use of a new current expected credit loss ("CECL") model in estimating allowances for doubtful accounts with respect to accounts receivable, straight-line rents receivable and notes receivable. The CECL model requires that the Company estimate its lifetime expected credit loss with respect to these receivables and record allowances that, when deducted from the balance of the receivables, represent the estimated net amounts expected to be collected. This guidance is effective for fiscal years, and for interim reporting periods within those fiscal years, beginning after December 15, 2019. In November 2018, the FASB issued ASU 2018-19, to clarify that operating lease receivables recorded by lessors are explicitly excluded from the scope of Topic 326. The Company is in the process of evaluating the impact of this guidance. |
Nature of Business and Financial Statement Presentation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-cash Investing and Financing Activities |
Non-cash investing and financing activities are summarized as follows (in millions):
|
Revenue Recognition (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adoption of Topic 606 [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fee and Other Income |
Fee and Other Income on the consolidated statements of operations includes revenue from contracts with customers and other property-related income, primarily composed of theater income, is recognized in the period earned as follows (in thousands):
|
Investments in and Advances to Joint Ventures (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Equity Method Investments [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues Earned By the Company from Unconsolidated Joint Ventures |
Revenues earned by the Company related to all of the Company’s unconsolidated joint ventures and interest income on its preferred interests in the BRE DDR Retail Holdings Joint Ventures (as defined below) are as follows (in millions):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Preferred investments |
The Preferred investments are summarized as follows (in millions, except properties owned):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unconsolidated Joint Ventures [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Equity Method Investments [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments |
At March 31, 2019 and December 31, 2018, the Company had ownership interests in various unconsolidated joint ventures that had an investment in 103 and 106 shopping center properties, respectively. Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments |
|
Investments in and Advances to Affiliate (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||
Retail Value Inc. [Member] | |||||||||||||||||||||||||||||||||
Schedule of Fee and Other Income |
Revenue from contracts with RVI is included in Fee and Other Income on the consolidated statement of operations and was composed of the following (in millions):
|
Other Assets and Intangibles (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Other Assets, Net |
Other Assets, Net on the Company’s consolidated balance sheets consists of the following (in thousands):
|
Leases (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Operating Lease ROU Assets |
Operating lease ROU assets are in the Company’s consolidated balance sheet as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Operating Lease Expenses |
Operating lease expenses are included in Operating and Maintenance Expense for the Company’s ground leases and General and Administrative for its office leases as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Supplemental Balance Sheet Information Related to Leases |
Supplemental balance sheet information related to leases was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Future Minimum Rental Revenues from Rental Properties and Minimum Rental Payments under ASC 840 |
As determined under FASB Accounting Standards Codification (“ASC”) 840, Leases, the scheduled future minimum rental revenues from rental properties under the terms of all non-cancelable tenant leases, assuming no new or renegotiated leases or option extensions for such premises and the scheduled minimum rental payments under the terms of all non-cancelable operating leases, principally ground leases, in which the Company is the lessee as of December 31, 2018, are as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturities of Lease Liabilities |
As determined under Topic 842, maturities of lease liabilities were as follows for the years ended March 31, (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Future Minimum Rental Income from Rental Properties under Terms of Non-Cancelable Tenant Leases |
The scheduled future minimum rental income from rental properties under the terms of all non-cancelable tenant leases, assuming no new or renegotiated leases or option extensions as determined under Topic 842 for such premises for the years ending March 31, were as follows (in thousands):
|
Revolving Credit Facilities (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||
Information Regarding Company's Revolving Credit Facilities |
The following table discloses certain information regarding the Company’s Revolving Credit Facilities (as defined below) (in millions):
|
Fair Value Measurements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Carrying Values and Estimated Fair Values |
The carrying values and the estimated fair values are summarized as follows (in thousands):
|
Other Comprehensive Loss (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Accumulated Other Comprehensive Loss by Component |
The changes in Accumulated Other Comprehensive Loss by component are as follows (in thousands):
|
Impairment Charges and Reserves (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Impairment Charges [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impairment Charges and Reserves on Assets or Investments |
The Company recorded impairment charges and reserves based on the difference between the carrying value of the assets or investments and the estimated fair market value as follows (in millions):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impairment Charges and Reserves Measured at Fair Value on Non-Recurring Basis |
The following table presents information about the Company’s impairment charges and reserves on both financial and nonfinancial assets that were measured on a fair value basis for the three months ended March 31, 2019. The table also indicates the fair value hierarchy of the valuation techniques used by the Company to determine such fair value (in millions).
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Unobservable Inputs |
The following table presents quantitative information about the significant unobservable inputs used by the Company to determine the fair value of non-recurring items (in millions):
|
Earnings Per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Net Income (Loss) and Number of Common Shares Used in Computations of "Basic" EPS and "Diluted" EPS |
The following table provides a reconciliation of net income (loss) and the number of common shares used in the computations of “basic” earnings per share (“EPS”), which utilizes the weighted-average number of common shares outstanding without regard to dilutive potential common shares, and “diluted” EPS, which includes all such shares (in thousands, except per share amounts). Further, all per share amounts and average shares outstanding have been restated to reflect the May 2018 reverse stock split.
|
Segment Information (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Information about Company's Reportable Operating Segments |
The tables below present information about the Company’s reportable operating segments (in thousands):
|
Nature of Business and Financial Statement Presentation - Non-cash Investing and Financing Activities (Detail) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
|
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |||
Dividends declared, but not paid | $ 44,636 | $ 78,700 | $ 45,262 |
Accounts payable related to construction in progress | 8,800 | 16,600 | |
Receivable and reduction of real estate assets, net - related to hurricane | 0 | 5,700 | |
Conversion of Operating Partnership Units | $ 0 | $ 900 |
Revenue Recognition - Additional Information (Detail) |
Mar. 31, 2019 |
---|---|
Minimum [Member] | |
Disaggregation Of Revenue [Line Items] | |
Operating lease term | 1 month |
Maximum [Member] | |
Disaggregation Of Revenue [Line Items] | |
Operating lease term | 30 years |
Revenue Recognition - Schedule of Fee and Other Income (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Disaggregation Of Revenue [Line Items] | ||
Total revenue from contracts with customers | $ 16,585 | $ 7,543 |
Other property income: | ||
Other | 2,216 | 1,759 |
Total fee and other income | 18,801 | 9,302 |
Asset and Property Management Fees [Member] | ||
Disaggregation Of Revenue [Line Items] | ||
Total revenue from contracts with customers | 11,531 | 5,596 |
Leasing Commissions [Member] | ||
Disaggregation Of Revenue [Line Items] | ||
Total revenue from contracts with customers | 1,499 | 1,622 |
Development Fees [Member] | ||
Disaggregation Of Revenue [Line Items] | ||
Total revenue from contracts with customers | 553 | 325 |
Disposition Fees [Member] | ||
Disaggregation Of Revenue [Line Items] | ||
Total revenue from contracts with customers | 1,202 | 0 |
Credit Facility Guaranty and Refinancing Fees [Member] | ||
Disaggregation Of Revenue [Line Items] | ||
Total revenue from contracts with customers | $ 1,800 | $ 0 |
Investments in and Advances to Joint Ventures - Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments (Parenthetical) (Detail) - USD ($) $ in Millions |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Schedule Of Equity Method Investments [Line Items] | ||
Preferred investment interest valuation allowance | $ 73.5 | $ 72.4 |
PIK [Member] | ||
Schedule Of Equity Method Investments [Line Items] | ||
Redeemable preferred equity, net | $ 13.5 | $ 12.2 |
Investments in and Advances to Joint Ventures - Revenues Earned By the Company from Unconsolidated Joint Ventures (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Revenue from contracts: | ||
Total revenue from contracts with customers | $ 16,585 | $ 7,543 |
Other: | ||
Interest income | 4,200 | 5,000 |
Other | 800 | 500 |
Total fee and other income | 11,600 | 13,000 |
Asset and Property Management Fees [Member] | ||
Revenue from contracts: | ||
Total revenue from contracts with customers | 11,531 | 5,596 |
Unconsolidated Joint Ventures [Member] | ||
Revenue from contracts: | ||
Total revenue from contracts with customers | 6,600 | 7,500 |
Unconsolidated Joint Ventures [Member] | Asset and Property Management Fees [Member] | ||
Revenue from contracts: | ||
Total revenue from contracts with customers | 5,200 | 5,600 |
Unconsolidated Joint Ventures [Member] | Development Fees, Leasing Commissions and Other [Member] | ||
Revenue from contracts: | ||
Total revenue from contracts with customers | $ 1,400 | $ 1,900 |
Investments in and Advances to Affiliate - Additional Information (Detail) - Retail Value Inc. [Member] $ in Millions |
Mar. 31, 2019
USD ($)
|
---|---|
Investments In And Advances To Affiliates [Line Items] | |
Preferred investment | $ 190.0 |
Receivable from affiliate consisting of restricted cash and insurance premiums | $ 34.1 |
Other Assets and Intangibles - Components of Other Assets, Net (Detail) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Intangible assets: | ||
Total intangible assets, net | $ 66,757 | $ 77,419 |
Operating lease ROU assets | 21,962 | 0 |
Other assets: | ||
Prepaid expenses | 9,970 | 5,372 |
Other assets | 3,182 | 3,612 |
Deposits | 4,406 | 4,384 |
Deferred charges, net | 5,233 | 5,767 |
Total other assets, net | 111,510 | 96,554 |
In-Place Leases, Net [Member] | ||
Intangible assets: | ||
Total intangible assets, net | 26,530 | 30,703 |
Above-Market Leases, Net [Member] | ||
Intangible assets: | ||
Total intangible assets, net | 4,481 | 6,833 |
Lease Origination Costs [Member] | ||
Intangible assets: | ||
Total intangible assets, net | 3,617 | 4,045 |
Tenant Relations, Net [Member] | ||
Intangible assets: | ||
Total intangible assets, net | $ 32,129 | $ 35,838 |
Other Assets and Intangibles - Components of Other Assets, Net (Parenthetical) (Detail) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Other Assets [Abstract] | ||
Amortization expense | $ 5.0 | $ 11.9 |
Leases - Schedule of Operating Lease ROU Assets (Detail) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Leases [Abstract] | ||
Operating Lease ROU Assets | $ 21,962 | $ 0 |
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] | us-gaap:OtherAssets | |
Operating Lease Liabilities | $ 40,303 | |
Operating Lease, Liability, Statement of Financial Position [Extensible List] | us-gaap:AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent |
Leases - Schedule of Operating Lease Expenses (Detail) $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2019
USD ($)
| |
Lessee Lease Description [Line Items] | |
Total lease costs | $ 1,730 |
Operating and Maintenance [Member] | |
Lessee Lease Description [Line Items] | |
Total lease costs | 1,018 |
General and Administrative [Member] | |
Lessee Lease Description [Line Items] | |
Total lease costs | $ 712 |
Leases - Schedule of Supplemental Balance Sheet Information Related to Leases (Detail) $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2019
USD ($)
| |
Leases [Abstract] | |
Weighted Average Remaining Lease Term | 36 years 2 months 12 days |
Weighted Average Discount Rate | 7.33% |
Cash paid for amounts included in the measurement — operating cash flows from lease liabilities (in thousands) | $ 669 |
Leases - Schedule of Future Minimum Rental Revenues from Rental Properties and Minimum Rental Payments under ASC 840 (Detail) $ in Thousands |
Dec. 31, 2018
USD ($)
|
---|---|
Minimum Rental Revenues | |
2019 | $ 306,740 |
2020 | 279,374 |
2021 | 243,379 |
2022 | 202,371 |
2023 | 150,909 |
Thereafter | 417,296 |
Total future minimum rental revenues | 1,600,069 |
Minimum Rental Payments | |
2019 | 3,253 |
2020 | 4,070 |
2021 | 4,080 |
2022 | 3,928 |
2023 | 3,417 |
Thereafter | 120,825 |
Total future minimum rental payments | $ 139,573 |
Leases - Schedule of Maturities of Lease Liabilities (Detail) $ in Thousands |
Mar. 31, 2019
USD ($)
|
---|---|
Leases [Abstract] | |
2020 | $ 3,601 |
2021 | 4,072 |
2022 | 4,083 |
2023 | 3,744 |
2024 | 3,440 |
Thereafter | 119,953 |
Total lease payments | 138,893 |
Less imputed interest | (98,590) |
Total | $ 40,303 |
Leases - Additional Information (Detail) |
Mar. 31, 2019 |
---|---|
Minimum [Member] | |
Lessee Lease Description [Line Items] | |
Operating lease term | 1 month |
Maximum [Member] | |
Lessee Lease Description [Line Items] | |
Operating lease term | 30 years |
Leases - Schedule of Future Minimum Rental Income from Rental Properties under Terms of Non-Cancelable Tenant Leases (Detail) $ in Thousands |
Mar. 31, 2019
USD ($)
|
---|---|
Leases [Abstract] | |
2020 | $ 309,546 |
2021 | 280,371 |
2022 | 242,764 |
2023 | 197,093 |
2024 | 146,434 |
Thereafter | 425,980 |
Total | $ 1,602,188 |
Revolving Credit Facilities - Information Regarding Company's Revolving Credit Facilities (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
|
Debt Instrument [Line Items] | ||
Carrying Amount | $ 40,000 | $ 100,000 |
Revolving Credit Facility [Member] | Unsecured Debt [Member] | J.P. Morgan Chase Bank, N.A. and Wells Fargo Securities, LLC [Member] | ||
Debt Instrument [Line Items] | ||
Carrying Amount | $ 40,000 | |
Weighted-Average Interest Rate | 3.70% | |
Lines of Credit Maturity Date | 2021-09 | |
Revolving Credit Facility [Member] | Unsecured Debt [Member] | PNC Bank National Association [Member] | ||
Debt Instrument [Line Items] | ||
Carrying Amount | $ 0 | |
Lines of Credit Maturity Date | 2021-09 |
Fair Value Measurements - Schedule of Carrying Values and Estimated Fair Values (Detail) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Senior Notes | $ 1,646,496 | $ 1,646,007 |
Revolving Credit Facilities and term loans | 89,676 | 149,655 |
Mortgage Indebtedness | 87,992 | 88,743 |
Total indebtedness | 1,824,164 | 1,884,405 |
Fair Value [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Senior Notes | 1,676,784 | 1,639,827 |
Revolving Credit Facilities and term loans | 90,323 | 150,533 |
Mortgage Indebtedness | 89,241 | 89,228 |
Total indebtedness | $ 1,856,348 | $ 1,879,588 |
Impairment Charges and Reserves - Impairment Charges on Assets or Investments (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Impairment Charges And Impairment Of Joint Venture Investments [Abstract] | ||
Assets marketed for sale | $ 600 | $ 0 |
Assets included in the spin-off of RVI | 0 | 30,400 |
Reserve of preferred equity interests | 1,099 | 3,961 |
Total impairment charges | $ 1,700 | $ 34,400 |
Earnings Per Share - Reconciliation of Net Income (Loss) and Number of Common Shares Used in Computations of "Basic" EPS and "Diluted" EPS (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Earnings Per Share [Abstract] | ||
Net income (loss) | $ 36,095 | $ (53,897) |
Plus: Income attributable to non-controlling interests | (305) | (256) |
Less: Preferred dividends | (8,383) | (8,383) |
Less: Earnings attributable to unvested shares and operating partnership units | (172) | (203) |
Net income (loss) attributable to common shareholders after allocation to participating securities | $ 27,235 | $ (62,739) |
Denominators – Number of Shares | ||
Basic—Average shares outstanding | 180,546 | 184,560 |
Assumed conversion of diluted securities | 545 | 0 |
Diluted—Average shares outstanding | 181,091 | 184,560 |
Earnings (Loss) Per Share: | ||
Basic | $ 0.15 | $ (0.34) |
Diluted | $ 0.15 | $ (0.34) |
Earnings Per Share - Additional Information (Detail) - USD ($) $ in Thousands, shares in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
|
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items] | ||
Stock repurchase program authorized amount | $ 100,000 | |
Shares repurchased | 1.2 | |
Shares repurchased at cost | $ 14,069 | |
Performance Restricted Stock Units [Member] | ||
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items] | ||
Mark-to-market adjustment | $ 900 |
,%T!';N'F$W@FT[A%GP
M'<'MBR(W@NT\A%FP'L%=CMPFQK;Y &;)%KC3D=O(.+5%_KO9$=SMR&UF;'UA
MQQ&3&$P[?F%A$J [ ZX82&Z@BRL&D,W(IIO:=*?]/C1 :IT 7!7!I0>V]!@D. 3%
M547#^16AN*JHO179%1F,8E=%^D#!Y"Q:<7DPQ_;6VXI3K;I3WV1VO!H\0'>6
MO9I?ZRM#?\!_A^GO&]]S>2CJUGL62I^4S7EV+X3B.LGP3B_845]QQD')]ZI[
M3?2[[,_Y_4")9KC#!.-%:O4/4$L#!!0 ( /%CHTZ>?YURX0( +4+ 9
M >&PO=V]R:W-H965T H:M,/;.A7V3P&WU(BY
MM9N]=OTSTVUG=B\;1M)5=+&)1LS=@"$S#'F+R!%$-D$B0V!B05 6I(^G;U@L
M)*!H MHG8/,$-';:"\QS0]AG.1"*<5'R4$@P4R#"7#$#+@D!DPR:P,@8R[
MNOJH&">2H$027U9*\ 0<3<"13JC3"?%YDU [%C[SL>GGB[
M3[ W97#&5L0[%._0>RZVMVG&SH%HBCF,,