XML 47 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Impairment Charges and Reserves (Tables)
3 Months Ended
Mar. 31, 2018
Asset Impairment Charges [Abstract]  
Impairment Charges and Reserves on Assets or Investments

The Company recorded impairment charges and reserves based on the difference between the carrying value of the assets or investments and the estimated fair market value as follows (in millions):  

 

 

Three Months

 

 

Ended March 31,

 

 

2018

 

 

2017

 

Assets marketed for sale(A)

$

30.4

 

 

$

22.0

 

Reserve of preferred equity interests(B)

 

4.0

 

 

 

76.0

 

Total impairment charges

$

34.4

 

 

$

98.0

 

(A)

The impairments recorded during the three months ended March 31, 2018 primarily were triggered by indicative bids received and changes in market assumptions due to disposition process.  The impairments recorded during the three months ended March 31, 2017 primarily were triggered by changes in asset hold-period assumptions and/or expected future cash flows.

(B)

As a result of an aggregate valuation allowance on its preferred equity interests in the BRE DDR Joint Ventures (Note 3).  

Impairment Charges Measured at Fair Value on Non-Recurring Basis

The following table presents information about the Company’s impairment charges on both financial and nonfinancial assets that were measured on a fair value basis for the three months ended March 31, 2018.  The table also indicates the fair value hierarchy of the valuation techniques used by the Company to determine such fair value (in millions).  

 

 

 

Fair Value Measurements

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Total

Losses

 

March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets held and used

 

$

 

 

$

 

 

$

201.1

 

 

$

201.1

 

 

$

30.4

 

Preferred equity interests

 

 

 

 

 

 

 

 

232.0

 

 

 

232.0

 

 

 

4.0

 

 

Summary of Significant Unobservable Inputs

The following table presents quantitative information about the significant unobservable inputs used by the Company to determine the fair value of non-recurring items (in millions):

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

 

Fair Value at

 

 

 

 

 

 

Range

 

Description

 

March 31, 2018

 

 

Valuation Technique

 

Unobservable Inputs

 

2018

 

Impairment of consolidated assets

 

$

92.1

 

 

Indicative Bid(A)/

Contracted Price

 

Indicative Bid(A)/

Contracted Price

 

N/A

 

 

 

 

109.0

 

 

Income Capitalization Approach/

Sales Comparison Approach

 

Market Capitalization

Rate

 

7.4%

 

Reserve of preferred equity interests

 

 

232.0

 

 

Discounted Cash Flow

 

Discount Rate

 

8.4%-9.0%

 

 

 

 

 

 

 

 

 

Terminal Capitalization

Rate

 

7.9%-8.5%

 

 

 

 

 

 

 

 

 

NOI Growth Rate

 

1%

 

 

(A)

Fair value measurements based upon indicative bids were developed by third-party sources (including offers and comparable sales values), subject to the Company’s corroboration for reasonableness.  The Company does not have access to certain unobservable inputs used by these third parties to determine these estimated fair values.