XML 28 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Assets and Intangibles
12 Months Ended
Dec. 31, 2017
Deferred Costs Capitalized Prepaid And Other Assets Disclosure [Abstract]  
Other Assets and Intangibles

5.

Other Assets and Intangibles

Other assets consist of the following (in thousands):  

 

 

December 31,

 

 

2017

 

 

2016

 

Intangible assets:

 

 

 

 

 

 

 

In-place leases, net

$

71,809

 

 

$

99,600

 

Above-market leases, net

 

14,391

 

 

 

20,405

 

Lease origination costs

 

10,029

 

 

 

12,931

 

Tenant relationships, net

 

86,178

 

 

 

108,662

 

Total intangible assets, net(A)

 

182,407

 

 

 

241,598

 

Other assets:

 

 

 

 

 

 

 

Prepaid expenses(B)

 

10,806

 

 

 

26,842

 

Other assets

 

3,869

 

 

 

6,274

 

Deposits

 

5,076

 

 

 

5,965

 

Deferred charges, net

 

7,901

 

 

 

4,731

 

Total other assets, net

$

210,059

 

 

$

285,410

 

 

 

 

 

 

 

 

 

Below-market leases, net (other liabilities)(A)

$

127,513

 

 

$

147,941

 

(A)

In the event a tenant terminates its lease prior to the contractual expiration, the unamortized portion of the related intangible asset or liability is written off.  

(B)

Includes prepaid tax assets of $4.0 million and $16.2 million at December 31, 2017 and 2016, respectively.  During 2015, in accordance with amended legislation of the Puerto Rico Internal Revenue Code, the Company elected and paid a tax related to the estimated built-in gains associated with its real estate in Puerto Rico as part of an overall tax restructuring (Note 15).  In 2017, the Company recorded a valuation allowance aggregating $10.8 million related to the prepaid tax based upon the results of the Company’s probability-weighted undiscounted cash flow impairment test.

Amortization expense related to the Company’s intangibles, excluding above- and below-market leases, was as follows (in millions):

 

Year

 

Expense

 

2017

 

$

60.7

 

2016

 

 

72.1

 

2015

 

 

92.6

 

Estimated net future amortization associated with the Company’s intangible assets is as follows (in millions):

 

Year

 

Income

 

 

Expense

 

2018

 

$

7.1

 

 

$

43.0

 

2019

 

 

7.8

 

 

 

32.4

 

2020

 

 

7.9

 

 

 

23.3

 

2021

 

 

8.1

 

 

 

17.5

 

2022

 

 

8.4

 

 

 

13.4