XML 33 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in and Advances to Joint Ventures
12 Months Ended
Dec. 31, 2016
Equity Method Investments And Joint Ventures [Abstract]  
Investments in and Advances to Joint Ventures

2.

Investments in and Advances to Joint Ventures

The Company’s equity method joint ventures, which are included in Investments in and Advances to Joint Ventures in the Company’s consolidated balance sheet at December 31, 2016, are as follows:

 

Unconsolidated Real Estate Ventures

 

Effective

Ownership

Percentage

 

 

Assets Owned

BRE DDR Retail Holdings III

 

 

5%

 

 

50 shopping centers in several states

BRE DDR Retail Holdings IV

 

5

 

 

6 shopping centers in several states

DDRTC Core Retail Fund, LLC

 

15

 

 

25 shopping centers in several states

DDR Domestic Retail Fund I

 

20

 

 

55 shopping centers in several states

DDR SAU Retail Fund, LLC

 

20

 

 

12 shopping centers in several states

Other Joint Venture Interests

 

2679

 

 

3 shopping centers in 2 states

 

Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):

 

 

December 31,

 

 

2016

 

 

2015

 

Condensed Combined Balance Sheets

 

 

 

 

 

 

 

Land

$

1,287,675

 

 

$

1,343,889

 

Buildings

 

3,376,720

 

 

 

3,551,227

 

Fixtures and tenant improvements

 

203,824

 

 

 

191,581

 

 

 

4,868,219

 

 

 

5,086,697

 

Less: Accumulated depreciation

 

(884,356

)

 

 

(817,235

)

 

 

3,983,863

 

 

 

4,269,462

 

Construction in progress and land

 

56,983

 

 

 

52,390

 

Real estate, net

 

4,040,846

 

 

 

4,321,852

 

Cash and restricted cash

 

50,378

 

 

 

58,916

 

Receivables, net

 

50,685

 

 

 

52,768

 

Other assets, net

 

248,664

 

 

 

318,546

 

 

$

4,390,573

 

 

$

4,752,082

 

 

 

 

 

 

 

 

 

Mortgage debt

$

3,034,399

 

 

$

3,177,603

 

Notes and accrued interest payable to the Company

 

1,584

 

 

 

1,556

 

Other liabilities

 

206,949

 

 

 

219,799

 

 

 

3,242,932

 

 

 

3,398,958

 

Redeemable preferred equity

 

393,338

 

 

 

395,156

 

Accumulated equity

 

754,303

 

 

 

957,968

 

 

$

4,390,573

 

 

$

4,752,082

 

 

 

 

 

 

 

 

 

Company's share of accumulated equity

$

97,977

 

 

$

115,871

 

Redeemable preferred equity

 

393,338

 

 

 

395,156

 

Basis differentials

 

(36,117

)

 

 

(42,402

)

Deferred development fees, net of portion related to the Company's interest

 

(2,651

)

 

 

(2,449

)

Amounts payable to the Company

 

1,584

 

 

 

1,556

 

Investments in and Advances to Joint Ventures

$

454,131

 

 

$

467,732

 

 

 

For the Year Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

Condensed Combined Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

Revenues from operations

$

513,365

 

 

$

524,697

 

 

$

485,764

 

Expenses from operations:

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

144,984

 

 

 

146,924

 

 

 

140,615

 

Impairment charges(A)

 

13,598

 

 

 

52,700

 

 

 

21,583

 

Depreciation and amortization

 

195,198

 

 

 

207,816

 

 

 

151,651

 

Interest expense

 

132,943

 

 

 

140,701

 

 

 

171,803

 

Preferred share expense

 

33,418

 

 

 

25,991

 

 

 

7,355

 

Other (income) expense, net

 

23,513

 

 

 

30,235

 

 

 

37,970

 

 

 

543,654

 

 

 

604,367

 

 

 

530,977

 

Loss before tax expense and discontinued operations

 

(30,289

)

 

 

(79,670

)

 

 

(45,213

)

Income tax expense (primarily Sonae Sierra Brasil), net

 

 

 

 

 

 

 

(6,565

)

Loss from continuing operations

 

(30,289

)

 

 

(79,670

)

 

 

(51,778

)

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations(A)

 

 

 

 

 

 

 

(13,955

)

Gain on disposition of real estate, net of tax

 

 

 

 

 

 

 

55,020

 

Loss before gain on disposition of real estate, net

 

(30,289

)

 

 

(79,670

)

 

 

(10,713

)

Gain on disposition of real estate, net

 

57,261

 

 

 

17,188

 

 

 

10,116

 

Net income (loss) attributable to unconsolidated joint ventures

$

26,972

 

 

$

(62,482

)

 

$

(597

)

Income attributable to non-controlling interests

 

 

 

 

 

 

 

(2,022

)

Net income (loss) attributable to unconsolidated joint ventures

$

26,972

 

 

$

(62,482

)

 

$

(2,619

)

Company's share of equity in net income (loss) of joint ventures(B)

$

11,650

 

 

$

(5,289

)

 

$

9,218

 

Basis differential adjustments(B)

 

4,049

 

 

 

2,154

 

 

 

1,771

 

Equity in net income (loss) of joint ventures(B)

$

15,699

 

 

$

(3,135

)

 

$

10,989

 

(A)

For the years ended December 31, 2016, 2015 and 2014, the Company’s proportionate share was $2.7 million, $10.5 million and $4.4 million, respectively.  Impairment charges included in discontinued operations related to asset sales were $11.1 million for the year ended December 31, 2014, of which the Company’s proportionate share was $0.8 million.  The Company’s share of the impairment charges was reduced by the impact of the other than temporary impairment charges recorded on these investments, as appropriate, as discussed below.  Reflected in discontinued operations are 37 properties sold in 2014.

(B)

The difference between the Company’s share of net income (loss), as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, the recognition of deferred gains and differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges.  The Company does not record income or loss from those investments in which its investment basis is zero.  There were no such investments at December 31, 2016.

Service fees and income earned by the Company through management, financing, leasing and development activities performed related to all of the Company’s unconsolidated joint ventures are as follows (in millions):

 

 

For the Year Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

Management and other fees

$

28.6

 

 

$

26.0

 

 

$

24.9

 

Interest income

 

33.4

 

 

 

26.0

 

 

 

11.0

 

Development fees and leasing commissions

 

7.5

 

 

 

6.8

 

 

 

6.4

 

The Company’s joint venture agreements generally include provisions whereby each partner has the right to trigger a purchase or sale of its interest in the joint venture or to initiate a purchase or sale of the properties after a certain number of years or if either party is in default of the joint venture agreements.  The Company is not obligated to purchase the interests of its outside joint venture partners under these provisions.  

Disposition of Shopping Centers

In 2016, the Company’s joint ventures sold 17 shopping centers and land for an aggregate sales price of $214.6 million, of which the Company’s share of the gain on sale was $13.8 million.

BRE DDR Retail Holdings Joint Venture Acquisitions

The Company’s unconsolidated investments with The Blackstone Group L.P. (“Blackstone”), (the “BRE DDR Joint Ventures”), were completed on similar terms.  Blackstone owns 95% of the common equity of the BRE DDR Joint Ventures, and consolidated affiliates of DDR own the remaining 5%.  The Company’s preferred equity investment was $386.1 million plus $7.2 million of accrued interest at December 31, 2016, with an annual interest rate of 8.5%.  The Company is entitled to certain preferential cumulative distributions payable out of operating and capital proceeds pursuant to the terms and conditions of the preferred equity.  This distribution is recognized as interest income within the Company’s consolidated statements of operations and classified as a note receivable in Investments in and Advances to Joint Ventures on the Company’s consolidated balance sheets.  Blackstone has the right to defer up to 23.5% of the preferred equity fixed distributions, which have an annual interest rate of 8.5% for any deferred and unpaid preferred distributions.  The preferred equity is redeemable (1) at Blackstone’s option, in whole or in part, following acquisition of the properties, subject to early redemption premiums; (2) at DDR’s option after seven years; (3) at varying levels based upon specified financial covenants upon a sale of properties over a certain threshold and (4) upon the incurrence of additional indebtedness by the joint venture.  The Company provides leasing and property management services to all of the joint venture properties.  The Company cannot be removed as the property and leasing manager until the preferred equity is redeemed in full (except for certain specified events).  

Investment Interests Sold

In 2016, the Company sold its approximate 25% membership interest in 10 assets to its joint venture partner and recorded a loss on sale of $1.1 million, which is included in Loss on Sale and Change in Control of Interests, net, in the Company’s consolidated statement of operations.  In 2015, the Company sold its 50% membership interest in a property management company to its joint venture partner and recorded a loss on sale of $6.5 million, which is included in Gain on Sale and Change in Control of Interests, net in the Company’s consolidated statements of operations.  In addition, in 2015, the Company sold two shopping centers to this former joint venture partner for an aggregate sales price of $112.3 million, and the Company recorded a Gain on Sale of $59.8 million.

Sonae Sierra Brazil BV SARL (“SSB”)

On April 28, 2014, affiliates of DDR sold to Mr. Alexander Otto and certain of his affiliates the Company’s 50% ownership interest in SSB for approximately $343.6 million, which represented the Company’s entire investment in Brazil.  SSB owned an approximate 66% interest in a publicly traded company in Brazil, Sonae Sierra Brasil, S.A., which owned 10 shopping centers in Brazil and had an indirect interest in the Parque Dom Pedro shopping center.  The Company’s effective economic ownership in this investment was approximately 33%.  The Company recorded a Gain on Sale of Interests of $83.7 million in 2014, which included the reclassification of $19.7 million of foreign currency translation from Accumulated OCI (Note 11).  See discussion of related party transactions (Note 14). The weighted-average exchange rate used for recording the equity in net income in U.S. dollars was 2.26 for the Company’s ownership period, January 1, 2014 to April 28, 2014.