XML 79 R55.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in and Advances to Joint Ventures - Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Condensed Combined Balance Sheets    
Land $ 1,990,406 $ 2,184,145
Buildings 6,412,532 6,965,632
Fixtures and tenant improvements 735,685 743,037
Total real estate rental property 9,138,623 9,892,814
Less: Accumulated depreciation (1,996,176) (2,062,899)
Real estate rental property, net 7,142,447 7,829,915
Construction in progress and land 105,435 235,385
Total real estate assets, net 7,247,882 8,065,300
Other assets, net 285,410 359,913
Total assets 8,197,518 9,097,088
Mortgage debt 982,509 1,183,164
Total liabilities 4,951,506 5,633,619
Total liabilities and equity 8,197,518 9,097,088
Company's share of accumulated equity 97,977 115,871
Redeemable preferred equity 393,338 395,156
Basis differentials (36,117) (42,402)
Deferred development fees, net of portion related to the Company's interest (2,651) (2,449)
Amounts payable to the Company 1,584 1,556
Investments in and Advances to Joint Ventures 454,131 467,732
Unconsolidated Joint Ventures [Member]    
Condensed Combined Balance Sheets    
Land 1,287,675 1,343,889
Buildings 3,376,720 3,551,227
Fixtures and tenant improvements 203,824 191,581
Total real estate rental property 4,868,219 5,086,697
Less: Accumulated depreciation (884,356) (817,235)
Real estate rental property, net 3,983,863 4,269,462
Construction in progress and land 56,983 52,390
Total real estate assets, net 4,040,846 4,321,852
Cash and restricted cash 50,378 58,916
Receivables, net 50,685 52,768
Other assets, net 248,664 318,546
Total assets 4,390,573 4,752,082
Mortgage debt 3,034,399 3,177,603
Notes and accrued interest payable to the Company 1,584 1,556
Other liabilities 206,949 219,799
Total liabilities 3,242,932 3,398,958
Redeemable preferred equity 393,338 395,156
Accumulated equity 754,303 957,968
Total liabilities and equity $ 4,390,573 $ 4,752,082