XML 34 R10.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Acquisitions

3.

Acquisitions

In 2016 and 2015, the Company acquired the following shopping centers (in millions):

 

Location

 

Date

Acquired

 

Purchase

Price

 

 

Face Value of

Mortgage Debt

Assumed

 

Phoenix, AZ

 

February 2016

 

$

60.5

 

 

$

 

Portland, OR

 

September 2016

 

 

86.3

 

 

 

 

Orange County, CA(A)

 

March 2015

 

$

49.2

 

 

$

33.0

 

Orlando, FL

 

April 2015

 

 

33.0

 

 

 

 

Houston, TX

 

June 2015

 

 

69.8

 

 

 

 

Orlando, FL

 

December 2015

 

 

67.1

 

 

 

 

 

(A)

Acquired from an unconsolidated joint venture.  

The fair value of acquisitions was allocated as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

Weighted-Average

Amortization Period

(in Years)

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Land

$

27,093

 

 

$

74,699

 

 

N/A

 

 

N/A

 

Buildings

 

99,034

 

 

 

140,668

 

 

(B)

 

 

(B)

 

Tenant improvements

 

4,385

 

 

 

5,229

 

 

(B)

 

 

(B)

 

In-place leases (including lease origination costs and fair

   market value of leases)(A)

 

14,021

 

 

 

19,250

 

 

 

5.1

 

 

 

7.3

 

Tenant relations

 

8,810

 

 

 

9,176

 

 

 

11.1

 

 

 

10.9

 

Other assets

 

146

 

 

 

1,252

 

 

N/A

 

 

N/A

 

 

 

153,489

 

 

 

250,274

 

 

 

 

 

 

 

 

 

Less: Mortgage debt assumed at fair value

 

 

 

 

(33,735

)

 

N/A

 

 

N/A

 

Less: Below-market leases

 

(6,967

)

 

 

(29,885

)

 

 

15.4

 

 

 

18.4

 

Less: Other liabilities assumed

 

(547

)

 

 

(1,169

)

 

N/A

 

 

N/A

 

Net assets acquired

$

145,975

 

 

$

185,485

 

 

 

 

 

 

 

 

 

(A)

Includes above-market value leases of $1.5 million at December 31, 2015, none in 2016.

(B)

Depreciated in accordance with the Company’s policy (Note 1).  

 

 

2016

 

 

2015

 

Consideration:

 

 

 

 

 

 

 

Cash (including debt repaid at closing)

$

145,975

 

 

$

169,805

 

Gain on Change in Control of Interests

 

 

 

 

14,279

 

Carrying value of previously held equity interest(A)

 

 

 

 

1,401

 

Total consideration(B)

$

145,975

 

 

$

185,485

 

(A)

The significant inputs used to value the previously held equity interest were determined to be Level 3 for all of the applicable acquisitions.  

(B)

Total consideration excludes $0.4 million and $0.7 million in 2016 and 2015, respectively, of costs related to the acquisition of these assets.  These transaction costs were expensed as incurred and included in Other Income (Expense), net in the Company’s consolidated statements of operations.

Included in the Company’s consolidated statements of operations are $6.8 million, $9.5 million and $23.1 million in total revenues from the date of acquisition through December 31, 2016, 2015 and 2014, respectively, for the acquired properties.