XML 52 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments in and Advances to Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2015
Schedule Of Equity Method Investments [Line Items]  
Summary of Company's Equity Method Joint Ventures Included in Investments in and Advances

The Company’s equity method joint ventures, which are included in Investments in and Advances to Joint Ventures in the Company’s consolidated balance sheet at December 31, 2015, are as follows:

 

Unconsolidated Real Estate Ventures

 

Effective

Ownership

Percentage

 

 

Assets Owned

BRE DDR Retail Holdings III

 

 

5.0%

 

 

56 shopping centers in several states

BRE DDR Retail Holdings IV

 

5.0

 

 

6 shopping centers in several states

DDRTC Core Retail Fund, LLC

 

15.0

 

 

25 shopping centers in several states

DDR Domestic Retail Fund I

 

20.0

 

 

55 grocery-anchored retail centers in several states

DDR SAU Retail Fund, LLC

 

20.0

 

 

23 grocery-anchored retail centers in several states

Other Joint Venture Interests

 

25.7579.45

 

 

3 shopping centers in 2 states

 

Service Fees and Income Earned by Company

Service fees and income earned by the Company through management, financing, leasing and development activities performed related to all of the Company’s unconsolidated joint ventures are as follows (in millions):

 

 

For the Year Ended December 31,

 

 

2015

 

 

2014

 

 

2013

 

Management and other fees

$

26.0

 

 

$

24.9

 

 

$

29.3

 

Development fees and leasing commissions

 

6.8

 

 

 

6.4

 

 

 

10.0

 

Interest income

 

26.0

 

 

 

11.0

 

 

 

16.1

 

 

Schedule of Business Acquisitions

In 2015 and 2014, the Company acquired the following shopping centers (in millions):

 

Location or Transaction

 

Date

Acquired

 

Purchase

Price

 

 

Face Value of

Mortgage Debt

Assumed

 

Orange County, CA(A)

 

March 2015

 

$

49.2

 

 

$

33.0

 

Orlando, FL

 

April 2015

 

 

33.0

 

 

 

 

Houston, TX

 

June 2015

 

 

69.8

 

 

 

 

Orlando, FL

 

December 2015

 

 

67.1

 

 

 

 

Colorado Springs, CO

 

April 2014

 

$

29.4

 

 

$

12.9

 

Roseville, CA

 

May 2014

 

 

89.5

 

 

 

 

Cincinnati, OH

 

May 2014

 

 

29.5

 

 

 

 

Chicago, IL

 

June 2014

 

 

98.0

 

 

 

35.5

 

Philadelphia, PA

 

August 2014

 

 

31.5

 

 

 

 

Blackstone II Acquisition (seven assets)(A)

 

September 2014

 

 

395.3

 

 

 

233.3

 

Erie, PA(A)

 

December 2014

 

 

15.6

 

 

 

 

(A)

Acquired from various unconsolidated joint ventures in separate transactions. See description of Blackstone II Acquisition below.   

BRE DDR Retail Holdings Joint Venture Acquisitions [Member]  
Schedule Of Equity Method Investments [Line Items]  
Schedule of Business Acquisitions

The joint ventures were completed on similar terms as follows:

Terms

 

BRE DDR Retail Holdings IV

 

 

BRE DDR Retail Holdings III

 

Date acquired

 

December 2015

 

 

October 2014

 

Number of centers

 

 

6

 

 

 

70

 

Gross leasable area ("GLA")(A)

 

1.3 million

 

 

11.4 million

 

DDR common equity interest (5%)

 

$12.9 million

 

 

$19.6 million

 

DDR preferred equity interest

 

$82.6 million

 

 

$300.0 million

 

Preferred equity fixed dividend rate per annum

 

 

8.5%

 

 

 

8.5%

 

Transaction value at 100%

 

$250.1 million

 

 

$1.93 billion

 

Maximum preferred equity fixed distribution deferral

 

 

23.5%

 

 

 

23.5%

 

Fixed distribution rate per annum for any deferred and unpaid

   preferred equity distributions

 

 

8.5%

 

 

 

8.5%

 

Mortgage debt assumed at 100%

 

$112.9 million

 

 

$436.8 million

 

New mortgage financings at 100%

 

 

 

$800.0 million

 

 

 

(A)

All references to GLA or square feet are unaudited.

Unconsolidated Joint Ventures [Member]  
Schedule Of Equity Method Investments [Line Items]  
Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments

Condensed combined financial information of the Company’s unconsolidated joint venture investments is as follows (in thousands):

 

 

December 31,

 

 

2015

 

 

2014

 

Condensed Combined Balance Sheets

 

 

 

 

 

 

 

Land

$

1,343,889

 

 

$

1,439,849

 

Buildings

 

3,551,227

 

 

 

3,854,585

 

Fixtures and tenant improvements

 

191,581

 

 

 

200,696

 

 

 

5,086,697

 

 

 

5,495,130

 

Less: Accumulated depreciation

 

(817,235

)

 

 

(773,256

)

 

 

4,269,462

 

 

 

4,721,874

 

Land held for development and construction in progress

 

52,390

 

 

 

55,698

 

Real estate, net

 

4,321,852

 

 

 

4,777,572

 

Cash and restricted cash

 

58,916

 

 

 

100,812

 

Receivables, net

 

52,768

 

 

 

80,508

 

Other assets, net

 

318,546

 

 

 

376,540

 

 

$

4,752,082

 

 

$

5,335,432

 

 

 

 

 

 

 

 

 

Mortgage debt

$

3,177,603

 

 

$

3,534,553

 

Notes and accrued interest payable to the Company

 

1,556

 

 

 

144,831

 

Other liabilities

 

219,799

 

 

 

276,998

 

 

 

3,398,958

 

 

 

3,956,382

 

Redeemable preferred equity

 

395,156

 

 

 

305,310

 

Accumulated equity

 

957,968

 

 

 

1,073,740

 

 

$

4,752,082

 

 

$

5,335,432

 

 

 

 

 

 

 

 

 

Company's share of accumulated equity

$

115,871

 

 

$

122,937

 

Redeemable preferred equity

 

395,156

 

 

 

305,310

 

Basis differentials

 

(42,402

)

 

 

(12,954

)

Deferred development fees, net of portion related to the Company's interest

 

(2,449

)

 

 

(2,562

)

Amounts payable to the Company

 

1,556

 

 

 

2,117

 

Investments in and Advances to Joint Ventures

$

467,732

 

 

$

414,848

 

 

Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments

 

 

For the Year Ended December 31,

 

 

2015

 

 

2014

 

 

2013

 

Condensed Combined Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

Revenues from operations

$

524,697

 

 

$

485,764

 

 

$

635,933

 

Expenses from operations:

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

195,957

 

 

 

167,691

 

 

 

210,829

 

Impairment charges(A)

 

52,700

 

 

 

21,583

 

 

 

43,913

 

Depreciation and amortization

 

207,816

 

 

 

151,651

 

 

 

201,021

 

Interest expense

 

140,701

 

 

 

171,803

 

 

 

204,893

 

Other (income) expense, net

 

7,193

 

 

 

18,249

 

 

 

2,298

 

 

 

604,367

 

 

 

530,977

 

 

 

662,954

 

Loss before tax expense and discontinued operations

 

(79,670

)

 

 

(45,213

)

 

 

(27,021

)

Income tax expense (primarily Sonae Sierra Brasil), net

 

 

 

 

(6,565

)

 

 

(27,553

)

Loss from continuing operations

 

(79,670

)

 

 

(51,778

)

 

 

(54,574

)

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations(A)

 

 

 

 

(13,955

)

 

 

(65,951

)

Gain (loss) on disposition of real estate, net of tax(B)

 

 

 

 

55,020

 

 

 

(19,190

)

Loss before gain on disposition of real estate, net

 

(79,670

)

 

 

(10,713

)

 

 

(139,715

)

Gain on disposition of real estate, net

 

17,188

 

 

 

10,116

 

 

 

794

 

Net loss

$

(62,482

)

 

$

(597

)

 

$

(138,921

)

Income attributable to non-controlling interests

 

 

 

 

(2,022

)

 

 

(26,005

)

Net loss attributable to unconsolidated joint ventures

$

(62,482

)

 

$

(2,619

)

 

$

(164,926

)

Company's share of equity in net (loss) income of joint ventures(C)

$

(5,289

)

 

$

9,218

 

 

$

3,314

 

Basis differential adjustments(D)

 

2,154

 

 

 

1,771

 

 

 

3,505

 

Equity in net (loss) income of joint ventures(C)

$

(3,135

)

 

$

10,989

 

 

$

6,819

 

(A)

For the years ended December 31, 2015, 2014 and 2013, the Company’s proportionate share was $10.5 million, $4.4 million and $6.6 million, respectively.  Impairment charges included in discontinued operations related to asset sales were $11.1 million and $49.3 million for the years ended December 31, 2014 and 2013, respectively, of which the Company’s proportionate share was $0.8 million and $4.0 million, respectively.  The Company’s share of the impairment charges was reduced by the impact of the other than temporary impairment charges recorded on these investments, as appropriate, as discussed below.  

(B)

For the year ended December 31, 2013, the loss primarily was attributable to an investment in the Coventry II Fund (as defined below) in which the Company had a 20% interest.  The joint venture recorded a loss of $32.6 million on the transfer of its ownership of one of its properties to the lender.  The Company’s share of the loss was zero as the Company had previously written off its investment in this operating property.  

(C)

The Company did not record income or loss from those investments in which its investment basis was zero.  As of March 13, 2015, the Company no longer had an interest in the Coventry II Fund assets (see below).

(D)

The difference between the Company’s share of net income, as reported above, and the amounts included in the Company’s consolidated statements of operations is attributable to the amortization of basis differentials, the recognition of deferred gains and differences in gain (loss) on sale of certain assets recognized due to the basis differentials and other than temporary impairment charges.