UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 23, 2017
DDR Corp.
(Exact name of registrant as specified in its charter)
Ohio | 1-11690 | 34-1723097 | ||
(State or other jurisdiction | (Commission | (IRS Employer | ||
of incorporation) | File Number) | Identification No.) |
3300 Enterprise Parkway, Beachwood, Ohio | 44122 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (216) 755-5500
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 8.01. Other Events
DDR Corp. is filing herewith the following exhibits to its Registration Statement on Form S-3 (Registration No. 333-205059):
1. | Computation of Ratio of Earnings to Fixed Charges; and |
2. | Computation of Earnings to Combined Fixed Charges and Preferred Dividends. |
Item 9.01 Financial Statements and Exhibits.
(d) | Exhibits. |
Exhibit |
Description | |
12.1 | Computation of Ratio of Earnings to Fixed Charges | |
12.2 | Computation of Earnings to Combined Fixed Charges and Preferred Dividends |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
DDR CORP. | ||
By: | /s/ Christa A. Vesy |
Name: | Christa A. Vesy | |
Title: | Executive Vice President | |
and Chief Accounting Officer |
Date: May 23, 2017
EXHIBIT INDEX
Exhibit |
Description | |
12.1 | Computation of Ratio of Earnings to Fixed Charges | |
12.2 | Computation of Earnings to Combined Fixed Charges and Preferred Dividends |
Exhibit 12.1
DDR Corp.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Amounts in Thousands)
Year Ended December 31, | Quarter Ended March 31, | |||||||||||||||||||||||||||
2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | ||||||||||||||||||||||
Pretax income (loss) from continuing operations |
$ | 35,166 | $ | 24,571 | $ | 26,022 | $ | (64,024 | ) | $ | 62,980 | $ | 46,331 | $ | (53,805 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed charges: |
||||||||||||||||||||||||||||
Interest expense including amortization of deferred costs and capitalized interest |
$ | 236,716 | $ | 242,614 | $ | 255,744 | $ | 248,399 | $ | 220,648 | $ | 59,141 | $ | 52,225 | ||||||||||||||
Appropriate portion of rentals representative of the interest factor |
1,405 | 1,338 | 1,278 | 1,151 | 943 | 274 | 125 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total fixed charges |
$ | 238,121 | $ | 243,952 | $ | 257,022 | $ | 249,550 | $ | 221,591 | $ | 59,415 | $ | 52,350 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Capitalized interest during the period |
(13,327 | ) | (8,789 | ) | (8,678 | ) | (6,672 | ) | (3,059 | ) | (1,244 | ) | (398 | ) | ||||||||||||||
Amortization of capitalized interest during the period |
8,722 | 9,015 | 9,304 | 9,526 | 9,628 | 2,392 | 2,410 | |||||||||||||||||||||
Equity Company Adjustments |
(35,250 | ) | (6,819 | ) | (10,989 | ) | 3,135 | (15,699 | ) | (14,421 | ) | 1,665 | ||||||||||||||||
Equity Company Adjustments Distributed Income |
13,165 | 15,116 | 10,749 | 8,382 | 8,210 | 1,724 | 1,806 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings before income taxes and fixed charges |
$ | 246,597 | $ | 277,046 | $ | 283,430 | $ | 199,897 | $ | 283,651 | $ | 94,197 | $ | 4,028 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ratio of earnings to fixed charges |
1.0 | 1.1 | 1.1 | (a | ) | 1.3 | 1.6 | (b | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Due to the pretax loss from continuing operations for the year ended December 31, 2015, the ratio coverage was less than 1:1. We would have needed to generate additional earnings of $49.7 million to achieve a coverage of 1:1. The pretax loss from continuing operations for the year ended December 31, 2015 included consolidated impairment charges of $279.0 million and impairment charges of joint venture investments of $1.9 million, which together aggregated $280.9 million that are discussed in our Annual Report on Form 10-K for the year ended December 31, 2016. |
(b) | Due to the pretax loss from continuing operations for the quarter ended March 31, 2017, the ratio coverage was less than 1:1. We would have needed to generate additional earnings of $48.3 million to achieve a coverage of 1:1. The pretax loss from continuing operations for the quarter ended March 31, 2017, included consolidated impairment charges of $22.0 million and a reserve of preferred equity interests of $76.0 million, which together aggregated $98.0 million that are discussed in our Quarterly Report on Form 10-Q for the three months ended March 31, 2017. |
Exhibit 12.2
DDR Corp.
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED DIVIDENDS
(Amounts in Thousands)
Year Ended December 31, | Quarter Ended March 31, | |||||||||||||||||||||||||||
2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | ||||||||||||||||||||||
Pretax income (loss) from continuing operations |
$ | 35,166 | $ | 24,571 | $ | 26,022 | $ | (64,024 | ) | $ | 62,980 | $ | 46,331 | $ | (53,805 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed charges: |
||||||||||||||||||||||||||||
Interest expense including amortization of deferred costs and capitalized interest |
$ | 236,716 | $ | 242,614 | $ | 255,744 | $ | 248,399 | $ | 220,648 | $ | 59,141 | $ | 52,225 | ||||||||||||||
Appropriate portion of rentals representative of the interest factor |
1,405 | 1,338 | 1,278 | 1,151 | 943 | 274 | 125 | |||||||||||||||||||||
Write-off of preferred share original issuance costs |
5,804 | 5,246 | 1,943 | | | | | |||||||||||||||||||||
Preferred Dividends |
28,645 | 27,721 | 24,054 | 22,375 | 22,375 | 5,594 | 5,594 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total fixed charges |
$ | 272,570 | $ | 276,919 | $ | 283,019 | $ | 271,925 | $ | 243,966 | $ | 65,009 | $ | 57,944 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Capitalized interest during the period |
$ | (13,327 | ) | $ | (8,789 | ) | $ | (8,678 | ) | $ | (6,672 | ) | $ | (3,059 | ) | $ | (1,244 | ) | $ | (398 | ) | |||||||
Write-off of preferred share original issuance costs |
(5,804 | ) | (5,246 | ) | (1,943 | ) | | | | | ||||||||||||||||||
Preferred Dividends |
(28,645 | ) | (27,721 | ) | (24,054 | ) | (22,375 | ) | (22,375 | ) | (5,594 | ) | (5,594 | ) | ||||||||||||||
Amortization of capitalized interest during the period |
8,722 | 9,015 | 9,304 | 9,526 | 9,628 | 2,392 | 2,410 | |||||||||||||||||||||
Equity Company Adjustments |
(35,250 | ) | (6,819 | ) | (10,989 | ) | 3,135 | (15,699 | ) | (14,421 | ) | 1,665 | ||||||||||||||||
Equity Company Adjustments Distributed Income |
13,165 | 15,116 | 10,749 | 8,382 | 8,210 | 1,724 | 1,806 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings before income taxes and fixed charges |
$ | 246,597 | $ | 277,046 | $ | 283,430 | $ | 199,897 | $ | 283,651 | $ | 94,197 | $ | 4,028 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ratio of earnings to combined fixed charges and preferred dividends |
(a | ) | 1.0 | 1.0 | (b | ) | 1.2 | 1.4 | (c | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | For the year ended December 31, 2012, the ratio coverage was less than 1:1. We would have needed to generate additional earnings of $26.0 million to achieve a coverage of 1:1. The pretax income from continuing operations for the year ended December 31, 2012, included consolidated impairment charges of $46.7 million and impairment charges of joint venture investments of $26.7 million, which together aggregated $73.4 million. |
(b) | Due to the pretax loss from continuing operations for the year ended December 31, 2015, the ratio coverage was less than 1:1. We would have needed to generate additional earnings of $72.0 million to achieve a coverage of 1:1. The pretax loss from continuing operations for the year ended December 31, 2015, included consolidated impairment charges of $279.0 million and impairment charges of joint venture investments of $1.9 million, which together aggregated $280.9 million that are discussed in our Annual Report on Form 10-K for the year ended December 31, 2016. |
(c) | Due to the pretax loss from continuing operations for the quarter ended March 31, 2017, the ratio coverage was less than 1:1. We would have needed to generate additional earnings of $53.9 million to achieve a coverage of 1:1. The pretax loss from continuing operations for the quarter ended March 31, 2017, included consolidated impairment charges of $22.0 million and a reserve of preferred equity interests of $76.0 million, which together aggregated $98.0 million that are discussed in our Quarterly Report on Form 10-Q for the three months ended March 31, 2017. |