XML 82 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions
6 Months Ended
Jun. 30, 2013
Business Combinations [Abstract]  
Acquisitions
3.   ACQUISITIONS

In the six-month period ended June 30, 2013, the Company acquired the following operating shopping centers:

 

Location

   Date Acquired    Gross
Purchase
Price

(in  millions)
     Face Value of
Mortgage
Debt
Assumed
(in millions)
 

Tampa, FL, Atlanta, GA, Newport News, VA and Richmond, VA (2 assets)(A)

   April 2013    $ 110.5         N/A   

Parcels adjacent to existing shopping centers

   June 2013      11.7         N/A   

Dallas, TX

   March 2013      40.3         N/A   

Oakland, CA

   February 2013      41.1         N/A   

 

(A) Acquired from unconsolidated joint venture.

The Company accounted for these acquisitions utilizing the purchase method of accounting. The acquisition cost of the operating shopping centers was allocated as follows (in thousands):

 

           Weighted Average
Amortization Period
(in Years)
 

Land

   $ 31,120       N/A   

Buildings

     148,566       N/A   

Tenant improvements

     4,155       N/A   

In-place leases (including lease origination costs and fair market value of leases)(A)

     18,184       6.3   

Tenant relations

     10,478       5.6   
  

 

 

   
     212,503    

Less: Below-market leases

     (8,949     18.5   
  

 

 

   

Net assets acquired

   $ 203,554    
  

 

 

   

 

(A) Includes above-market value of leases of $2.4 million.

 

Consideration:

  

Cash (including debt repaid at closing)

   $ 187,022  

Fair value of previously held equity interests

     16,532  
  

 

 

 

Total consideration

   $ 203,554  
  

 

 

 

The costs related to the acquisition of these assets, which were not material, were expensed as incurred and included in other income (expense), net.

The following unaudited supplemental pro forma operating data is presented for the three- and six-month periods ended June 30, 2013 and 2012, as if the acquisition of the interests in the properties acquired in 2013 and 2012 was completed on January 1, 2012 (in thousands, except per share amounts). The Gain on Change in Control related to the acquisitions from unconsolidated joint ventures was adjusted to the assumed acquisition date. The unaudited supplemental pro forma operating data is not necessarily indicative of what the actual results of operations of the Company would have been assuming the transactions had been completed as set forth above, nor do they purport to represent the Company’s results of operations for future periods.

 

     Three-Month Periods
Ended June 30,
    Six-Month Periods
Ended June 30,
 
     2013     2012     2013     2012  

Pro forma revenues

   $ 217,890     $ 205,357     $ 430,651     $ 412,307  
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma loss from continuing operations

   $ (20,315   $ (47,320   $ (9,995   $ (44,930
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma loss from discontinued operations

   $ (2,305   $ (34,103   $ (5,700   $ (51,138
  

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma net loss attributable to DDR common shareholders

   $ (37,061   $ (83,276   $ (37,414   $ (104,399
  

 

 

   

 

 

   

 

 

   

 

 

 

Per share data:

        

Basic earnings per share data:

        

Loss from continuing operations attributable to DDR common shareholders

   $ (0.11   $ (0.17   $ (0.10   $ (0.18

Loss from discontinued operations attributable to DDR common shareholders

     (0.01     (0.11     (0.02     (0.17
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to DDR common shareholders

   $ (0.12   $ (0.28   $ (0.12   $ (0.35
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share data:

        

Loss from continuing operations attributable to DDR common shareholders

   $ (0.11   $ (0.17   $ (0.10   $ (0.18

Loss from discontinued operations attributable to DDR common shareholders

     (0.01     (0.11     (0.02     (0.17
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to DDR common shareholders

   $ (0.12   $ (0.28   $ (0.12   $ (0.35