UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K/A
(Amendment No. 1)
(Mark One)
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2011
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-11690
DDR Corp.
(Exact Name of Registrant as Specified in Its Charter)
Ohio | 34-1723097 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
3300 Enterprise Parkway, Beachwood, Ohio 44122
(Address of Principal Executive Offices Zip Code)
(216) 755-5500
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
Name of Each Exchange on Which Registered | |
Common Shares, Par Value $0.10 Per Share | New York Stock Exchange | |
Depositary Shares, each representing 1/20 of a share of 7.375% Class H Cumulative Redeemable Preferred Shares without Par Value |
New York Stock Exchange | |
Depositary Shares, each representing 1/20 of a share of 7.5% Class I Cumulative Redeemable Preferred Shares without Par Value |
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None
(Title of Class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No x
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The aggregate market value of the voting stock held by non-affiliates of the registrant at June 30, 2011, was $3.0 billion.
(APPLICABLE ONLY TO CORPORATE REGISTRANTS)
Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date.
277,250,716 common shares outstanding as of February 10, 2012
DOCUMENTS INCORPORATED BY REFERENCE
The registrant incorporates by reference in Part III hereof portions of its definitive Proxy Statement for its 2012 Annual Meeting of Shareholders.
EXPLANATORY NOTE
DDR Corp., an Ohio corporation (the Company), is filing this Amendment No. 1 on Form 10-K/A (this Amendment) to its Annual Report on Form 10-K for the fiscal year ended December 31, 2011, which was originally filed on February 28, 2012 (the Original Filing), to amend Item 15 to include the separate financial statements of Sonae Sierra Brazil BV SARL, as required under Rule 3-09 of Regulation S-X.
Other than as set forth herein, this Amendment does not affect any other parts of or exhibits to the Original Filing, and those unaffected parts or exhibits are not included in this Amendment. This Amendment continues to speak as of the date of the Original Filing and the Company has not updated the disclosure contained herein to reflect events that have occurred since the filing of the Original Filing. Accordingly, this Amendment should be read in conjunction with the Companys other filings made with the Securities and Exchange Commission since the filing of the Original Filing, including amendments to those filings, if any.
1
Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
a) | 1. Financial Statements |
The following documents were filed as a part of the Original Filing:
Report of Independent Registered Public Accounting Firm.
Consolidated Balance Sheets at December 31, 2011 and 2010.
Consolidated Statements of Operations for the three years ended December 31, 2011.
Consolidated Statements of Comprehensive (Loss) Income for the three years ended December 31, 2011.
Consolidated Statements of Equity for the three years ended December 31, 2011.
Consolidated Statements of Cash Flows for the three years ended December 31, 2011.
Notes to the Consolidated Financial Statements.
2. | Financial Statement Schedules |
The following financial statement schedules were filed as part of the Original Filing and should be read in conjunction with the Consolidated Financial Statements of the registrant:
Schedule
II Valuation and Qualifying Accounts and Reserves for the three years ended December 31, 2011.
III Real Estate and Accumulated Depreciation at December 31, 2011.
IV Mortgage Loans on Real Estate at December 31, 2011.
Schedules not listed above have been omitted because they are not applicable or because the information required to be set forth therein is included in the Consolidated Financial Statements or notes thereto.
b) | Exhibits The following exhibits are filed as part of, or incorporated by reference into, this report: |
Exhibit No. |
Form 10-K Exhibit No. |
Description |
Filed Herewith or | |||
3 | 3.1 | Second Amended and Restated Articles of Incorporation of the Company, as amended effective July 10, 2009 | Current Report on Form 8-K (Filed with the SEC on August 10, 2009; File No. 001-11690) | |||
3 | 3.2 | Amendment to the Second Amended and Restated Articles of Incorporation of the Company | Current Report on Form 8-K (Filed with the SEC on September 14, 2011; File No. 001-11690) | |||
3 | 3.3 | Amended and Restated Code of Regulations of the Company | Quarterly Report on Form 10-Q (Filed with the SEC on May 11, 2009; File No. 001-11690) | |||
4 | 4.1 | Specimen Certificate for Common Shares | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) | |||
4 | 4.2 | Specimen Certificate for 7 3/8% Class H Cumulative Redeemable Preferred Shares | Annual Report on Form 10-K (Filed with the SEC on February 26, 2010; File No. 001-11690) | |||
4 | 4.3 | Deposit Agreement, dated as of October 26, 2009, by and between the Company and Mellon Investor Services LLC Relating to | Annual Report on Form 10-K (Filed with the SEC on February 26, 2010; |
2
Exhibit No. |
Form 10-K Exhibit No. |
Description |
Filed Herewith or | |||
Depositary Shares Representing 7 3/8% Class H Cumulative Redeemable Preferred Shares (including Specimen Certificate for Depositary Shares) | File No. 001-11690) | |||||
4 | 4.4 | Specimen Certificate for 7.50% Class I Cumulative Redeemable Preferred Shares | Annual Report on Form 10-K (Filed with the SEC on February 26, 2010; File No. 001-11690) | |||
4 | 4.5 | Deposit Agreement, dated as of October 26, 2009, by and between the Company and Mellon Investor Services LLC Relating to Depositary Shares Representing 7.50% Class I Cumulative Redeemable Preferred Shares (including Specimen Certificate for Depositary Shares) | Annual Report on Form 10-K (Filed with the SEC on February 26, 2010; File No. 001-11690) | |||
4 | 4.6 | Indenture, dated as of May 1, 1994, by and between the Company and The Bank of New York (as successor to JP Morgan Chase Bank, N.A., successor to Chemical Bank), as Trustee | Form S-3 Registration No. 333-108361 (Filed with the SEC on August 29, 2003) | |||
4 | 4.7 | Indenture, dated as of May 1, 1994, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (as successor to National City Bank)), as Trustee | Form S-3 Registration No. 333-108361 (Filed with the SEC on August 29, 2003) | |||
4 | 4.8 | First Supplemental Indenture, dated as of May 10, 1995, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Form S-3 Registration No. 333-108361 (Filed with the SEC on August 29, 2003) | |||
4 | 4.9 | Second Supplemental Indenture, dated as of July 18, 2003, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Form S-3 Registration No. 333-108361 (Filed with the SEC on August 29, 2003) | |||
4 | 4.10 | Third Supplemental Indenture, dated as of January 23, 2004, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Form S-4 Registration No. 333-117034 (Filed with the SEC on June 30, 2004) | |||
4 | 4.11 | Fourth Supplemental Indenture, dated as of April 22, 2004, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City | Form S-4 Registration No. 333-117034 (Filed with the SEC on June 30, 2004) |
3
Exhibit No. |
Form 10-K Exhibit No. |
Description |
Filed Herewith or | |||
Bank)), as Trustee | ||||||
4 | 4.12 | Fifth Supplemental Indenture, dated as of April 28, 2005, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Annual Report on Form 10-K (Filed with the SEC on February 21, 2007; File No. 001-11690) | |||
4 | 4.13 | Sixth Supplemental Indenture, dated as of October 7, 2005, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Annual Report on Form 10-K (Filed with the SEC on February 21, 2007; File No. 001-11690) | |||
4 | 4.14 | Seventh Supplemental Indenture, dated as of August 28, 2006, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Current Report on Form 8-K (Filed with the SEC on September 1, 2006; File No. 001-11690) | |||
4 | 4.15 | Eighth Supplemental Indenture, dated as of March 13, 2007, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Current Report on Form 8-K (Filed with the SEC on March 16, 2007; File No. 001-11690) | |||
4 | 4.16 | Ninth Supplemental Indenture, dated as of September 30, 2009, by and between the Company and U.S. Bank National, Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Form S-3 Registration No. 333-162451 (Filed on October 13, 2009) | |||
4 | 4.17 | Tenth Supplemental Indenture, dated as of March 19, 2010, by and between the Company and U.S. Bank National, Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Quarterly Report on Form 10-Q (Filed with the SEC on May 7, 2010; File No. 001-11690) | |||
4 | 4.18 | Eleventh Supplemental Indenture, dated as of August 12, 2010, by and between the Company and U.S. Bank National, Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Quarterly Report on Form 10-Q (Filed with the SEC on November 11, 2010; File No. 001-11690) | |||
4 | 4.19 | Twelfth Supplemental Indenture, dated as of November 5, 2010, by and between the Company and U.S. Bank National, Association (as successor to U.S. Bank Trust | Annual Report on Form 10-K (Filed with the SEC on February 28, 2011; File No. 001-11690) |
4
Exhibit No. |
Form 10-K Exhibit No. |
Description |
Filed Herewith or | |||
National Association (successor to National City Bank)), as Trustee | ||||||
4 | 4.20 | Thirteenth Supplemental Indenture, dated as of March 7, 2011, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Quarterly Report on Form 10-Q (Filed with the SEC on May 9, 2011; File No. 001-11690) | |||
4 | 4.21 | Form of Fixed Rate Senior Medium-Term Note | Annual Report on Form 10-K (Filed with the SEC on March 30, 2000; File No. 001-11690) | |||
4 | 4.22 | Form of Fixed Rate Subordinated Medium-Term Note | Annual Report on Form 10-K (Filed with the SEC on March 30, 2000; File No. 001-11690) | |||
4 | 4.23 | Form of Floating Rate Subordinated Medium-Term Note | Annual Report on Form 10-K (Filed with the SEC on March 30, 2000; File No. 001-11690) | |||
4 | 4.24 | Form of 3.00% Convertible Senior Note due 2012 | Current Report on Form 8-K (Filed with the SEC on March 16, 2007; File No. 001-11690) | |||
4 | 4.25 | Eighth Amended and Restated Credit Agreement, dated as of October 20, 2010, by and among the Company, DDR PR Ventures LLC, S.E., the lenders party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent | Current Report on Form 8-K (Filed with the SEC on October 21, 2010; File No. 001-11690) | |||
4 | 4.26 | Amendment No. 1 to the Eighth Amended and Restated Credit Agreement, dated June 28, 2011, by and among the Company, DDR PR Ventures LLC, S.E., the lenders party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent | Current Report on 8-K (Filed with the SEC on July 1, 2011; File No. 001-11690) | |||
4 | 4.27 | Second Amended and Restated Secured Term Loan Agreement, dated June 28, 2011, among the Company, DDR PR Ventures LLC, S.E., KeyBank National Association, as Administrative Agent, and the other several banks, financial institutions and other entities from time to time parties to such loan agreement | Current Report on 8-K (Filed with the SEC on July 1, 2011; File No. 001-11690) | |||
4 | 4.28 | Registration Rights Agreement, dated March 3, 2007, by and among the Company and the Initial Purchasers named therein | Current Report on Form 8-K (Filed with the SEC on March 16, 2007; File No. 001-11690) | |||
10 | 10.1 | Directors Deferred Compensation Plan (Amended and Restated as of November 8, 2000)* | Form S-8 Registration No. 333-147270 (Filed with the SEC on November 9, 2007) |
5
Exhibit No. |
Form 10-K Exhibit No. |
Description |
Filed Herewith or | |||
10 | 10.2 | DDR Corp. 2005 Directors Deferred Compensation Plan (January 1, 2012 Restatement)* | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) | |||
10 | 10.3 | Elective Deferred Compensation Plan (Amended and Restated as of January 1, 2004)* | Annual Report on Form 10-K (Filed with the SEC on March 15, 2004; File No. 001-11690) | |||
10 | 10.4 | Developers Diversified Realty Corporation Equity Deferred Compensation Plan, restated as of January 1, 2009* | Annual Report on Form 10-K (Filed with the SEC on February 27, 2009; File No. 001-11690) | |||
10 | 10.5 | Amended and Restated 1998 Developers Diversified Realty Corporation Equity-Based Award Plan* | Form S-8 Registration No. 333-76537 (Filed with the SEC on April 19, 1999) | |||
10 | 10.6 | Amended and Restated 2002 Developers Diversified Realty Corporation Equity-Based Award Plan (Amended and Restated as of December 31, 2009)* | Annual Report on Form 10-K (Filed with the SEC on February 26, 2010; File No. 001-11690) | |||
10 | 10.7 | Amended and Restated 2004 Developers Diversified Realty Corporation Equity-Based Award Plan (Amended and Restated as of December 31, 2009)* | Annual Report on Form 10-K (Filed with the SEC on February 26, 2010; File No. 001-11690) | |||
10 | 10.8 | Amended and Restated 2008 Developers Diversified Realty Corporation Equity-Based Award Plan (Amended and Restated as of June 25, 2009)* | Quarterly Report on Form 10-Q (Filed with the SEC August 7, 2009; File No. 001-11690) | |||
10 | 10.9 | Form of Restricted Share Agreement under the 1998/2002/2004 Developers Diversified Realty Corporation Equity-Based Award Plan* | Annual Report on Form 10-K (Filed with the SEC on March 16, 2005; File No. 001-11690) | |||
10 | 10.10 | Form of Restricted Share Agreement for Executive Officers under the 2004 Developers Diversified Realty Corporation Equity-Based Award Plan* | Quarterly Report on Form 10-Q (Filed with the SEC on November 9, 2006; File No. 001-11690) | |||
10 | 10.11 | Form Restricted Shares Agreement* | Quarterly Report on Form 10-Q (Filed with the SEC August 7, 2009; File No. 001-11690) | |||
10 | 10.12 | Form of Incentive Stock Option Grant Agreement for Executive Officers under the 2004 Developers Diversified Realty Corporation Equity-Based Award Plan* | Quarterly Report on Form 10-Q (Filed with the SEC on November 9, 2006; File No. 001-11690) | |||
10 | 10.13 | Form of Incentive Stock Option Grant Agreement for Executive Officers (with accelerated vesting upon retirement) under the 2004 Developers Diversified Realty Corporation Equity-Based Award Plan* | Quarterly Report on Form 10-Q (Filed with the SEC on November 9, 2006; File No. 001-11690) | |||
10 | 10.14 | Form of Non-Qualified Stock Option Grant | Quarterly Report on Form 10-Q |
6
Exhibit No. |
Form 10-K Exhibit No. |
Description |
Filed Herewith or | |||
Agreement for Executive Officers under the 2004 Developers Diversified Realty Corporation Equity-Based Award Plan* | (Filed with the SEC on November 9, 2006; File No. 001-11690) | |||||
10 | 10.15 | Form of Non-Qualified Stock Option Grant Agreement for Executive Officers (with accelerated vesting upon retirement) under the 2004 Developers Diversified Realty Corporation Equity-Based Award Plan* | Quarterly Report on Form 10-Q (Filed with the SEC on November 9, 2006; File No. 001-11690) | |||
10 | 10.16 | Form Stock Option Agreement for Incentive Stock Options Grants to Executive Officers* | Quarterly Report on Form 10-Q (Filed with the SEC August 7, 2009; File No. 001-11690) | |||
10 | 10.17 | Form Stock Option Agreement for Non-Qualified Stock Option Grants to Executive Officers* | Quarterly Report on Form 10-Q (Filed with the SEC August 7, 2009; File No. 001-11690) | |||
10 | 10.18 | Form 2009 Retention Award Agreement* | Quarterly Report on Form 10-Q (Filed with the SEC on November 6, 2009; File No. 001-11690) | |||
10 | 10.19 | Promotion Grant Agreement, dated January 1, 2010, by and between the Company and Daniel B. Hurwitz* | Quarterly Report on Form 10-Q (Filed with the SEC on May 7, 2010; File No. 001-11690) | |||
10 | 10.20 | Developers Diversified Realty Corporation Value Sharing Equity Program* | Quarterly Report on Form 10-Q (Filed with the SEC on November 6, 2009; File No. 001-11690) | |||
10 | 10.21 | Amended and Restated Employment Agreement, dated July 29, 2009, by and between the Company and Daniel B. Hurwitz* | Quarterly Report on Form 10-Q (Filed with the SEC on November 6, 2009; File No. 001-11690) | |||
10 | 10.22 | Amended and Restated Employment Agreement, dated July 29, 2009, by and between the Company and Scott A. Wolstein* | Quarterly Report on Form 10-Q (Filed with the SEC on November 6, 2009; File No. 001-11690) | |||
10 | 10.23 | Release Agreement, dated as of April 11, 2011, by and between the Company and Scott A. Wolstein* | Quarterly Report on Form 10-Q (Filed with the SEC on November 8, 2011; File No. 001-11690) | |||
10 | 10.24 | Employment Agreement, dated April 12, 2011, by and between the Company and David J. Oakes* | Quarterly Report on Form 10-Q (Filed with the SEC on November 8, 2011; File No. 001-11690) | |||
10 | 10.25 | Employment Agreement, dated April 12, 2011, by and between the Company and Paul W. Freddo* | Quarterly Report on Form 10-Q (Filed with the SEC on November 8, 2011; File No. 001-11690) | |||
10 | 10.26 | Employment Agreement, dated April 12, 2011, by and between the Company and John S. Kokinchak* | Quarterly Report on Form 10-Q (Filed with the SEC on November 8, 2011; File No. 001-11690) | |||
10 | 10.27 | Employment Agreement, dated April 12, 2011, by and between the Company and | Quarterly Report on Form 10-Q (Filed with the SEC on November 8, |
7
Exhibit No. |
Form 10-K Exhibit No. |
Description |
Filed Herewith or | |||
Christa A. Vesy* | 2011; File No. 001-11690) | |||||
10 | 10.28 | Separation Agreement and Release, dated December 20, 2010, by and between the Company and Joan U. Allgood* | Annual Report on Form 10-K (Filed with the SEC on February 28, 2011; File No. 001-11690) | |||
10 | 10.29 | Form of Change in Control Agreement, entered into with certain officers of the Company* | Annual Report on Form 10-K (Filed with the SEC on February 27, 2009; File No. 001-11690) | |||
10 | 10.30 | Form of Director and Officer Indemnification Agreement | Quarterly Report on Form 10-Q (Filed with the SEC on November 8, 2011; File No. 001-11690) | |||
10 | 10.31 | Form of Medium-Term Note Distribution Agreement | Annual Report on Form 10-K (Filed with the SEC on March 30, 2000; File No. 001-11690) | |||
10 | 10.32 | Program Agreement for Retail Value Investment Program, dated February 11, 1998, by and among Retail Value Management, Ltd., the Company and The Prudential Insurance Company of America | Annual Report on Form 10-K (Filed with the SEC on March 15, 2004; File No. 001-11690) | |||
10 | 10.33 | Investors Rights Agreement, dated as of May 11, 2009, by and between the Company and Alexander Otto | Current Report on Form 8-K (Filed with the SEC on May 11, 2009; File No. 001-11690) | |||
10 | 10.34 | Waiver Agreement, dated as of May 11, 2009, by and between the Company and Alexander Otto | Current Report on Form 8-K (Filed with the SEC on May 11, 2009; File No. 001-11690) | |||
21 | 21.1 | List of Subsidiaries | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) | |||
23 | 23.1 | Consent of PricewaterhouseCoopers LLP | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) | |||
23 | 23.2 | Consent of Deloitte Touche Tohmatsu | Filed herewith | |||
31 | 31.1 | Certification of principal executive officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 | Filed herewith | |||
31 | 31.2 | Certification of principal financial officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 | Filed herewith | |||
32 | 32.1 | Certification of chief executive officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 | Filed herewith | |||
32 | 32.2 | Certification of chief financial officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section | Filed herewith |
8
Exhibit No. |
Form 10-K Exhibit No. |
Description |
Filed Herewith or | |||
1350 | ||||||
99 | 99.1 | Sonae Sierra Brazil BV SARL Consolidated Financial Statements | Filed herewith | |||
101 | 101.INS | XBRL Instance Document | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) | |||
101 | 101.SCH | XBRL Taxonomy Extension Schema Document | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) | |||
101 | 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) | |||
101 | 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) | |||
101 | 101.LAB | XBRL Taxonomy Extension Label Linkbase Document | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) | |||
101 | 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) |
* | Management contracts and compensatory plans or arrangements required to be filed as an exhibit pursuant to Item 15(b) of Form 10-K. |
Attached as Exhibit 101 to the Original Filing was the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets as of December 31, 2011 and 2010, (ii) Consolidated Statements of Operations for the Three Years Ended December 31, 2011, (iii) Consolidated Statements of Comprehensive (Loss) Income for the Three Years Ended December 31, 2011, (iv) Consolidated Statements of Equity for the Three Years Ended December 31, 2011, (v) Consolidated Statements of Cash Flows for the Three Years Ended Decembers 31, 2011, and (vi) Notes to the Consolidated Financial Statements.
In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to the Annual Report on Form 10-K filed with the SEC on February 28, 2012, shall not be deemed to be filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be part of any registration or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
c) | Financial Statements of Unconsolidated Joint ventures: |
Financial statements of the Companys unconsolidated joint venture companies, except for Sonae Sierra Brazil BV SARL, have been omitted because they do not meet the significant subsidiary definition of S-X 210.1-02(w). The financial statements for Sonae Sierra Brazil BV SARL are filed with this Amendment.
9
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
DDR Corp. | ||
By: | /s/ Christa A. Vesy | |
Christa A. Vesy Executive Vice President and Chief Accounting Officer |
Date: March 23, 2012
10
Exhibit Index
Exhibit |
Form 10-K Exhibit No. |
Description |
Filed Herewith or | |||
3 | 3.1 | Second Amended and Restated Articles of Incorporation of the Company, as amended effective July 10, 2009 | Current Report on Form 8-K (Filed with the SEC on August 10, 2009; File No. 001-11690) | |||
3 | 3.2 | Amendment to the Second Amended and Restated Articles of Incorporation of the Company | Current Report on Form 8-K (Filed with the SEC on September 14, 2011; File No. 001-11690) | |||
3 | 3.3 | Amended and Restated Code of Regulations of the Company | Quarterly Report on Form 10-Q (Filed with the SEC on May 11, 2009; File No. 001-11690) | |||
4 | 4.1 | Specimen Certificate for Common Shares | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) | |||
4 | 4.2 | Specimen Certificate for 7 3/8% Class H Cumulative Redeemable Preferred Shares | Annual Report on Form 10-K (Filed with the SEC on February 26, 2010; File No. 001-11690) |
1
4 | 4.3 | Deposit Agreement, dated as of October 26, 2009, by and between the Company and Mellon Investor Services LLC Relating to Depositary Shares Representing 7 3/8% Class H Cumulative Redeemable Preferred Shares (including Specimen Certificate for Depositary Shares) | Annual Report on Form 10-K (Filed with the SEC on February 26, 2010; File No. 001-11690) | |||
4 | 4.4 | Specimen Certificate for 7.50% Class I Cumulative Redeemable Preferred Shares | Annual Report on Form 10-K (Filed with the SEC on February 26, 2010; File No. 001-11690) | |||
4 | 4.5 | Deposit Agreement, dated as of October 26, 2009, by and between the Company and Mellon Investor Services LLC Relating to Depositary Shares Representing 7.50% Class I Cumulative Redeemable Preferred Shares (including Specimen Certificate for Depositary Shares) | Annual Report on Form 10-K (Filed with the SEC on February 26, 2010; File No. 001-11690) | |||
4 | 4.6 | Indenture, dated as of May 1, 1994, by and between the Company and The Bank of New York (as successor to JP Morgan Chase Bank, N.A., successor to Chemical Bank), as Trustee | Form S-3 Registration No. 333-108361 (Filed with the SEC on August 29, 2003) | |||
4 | 4.7 | Indenture, dated as of May 1, 1994, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (as successor to National City Bank)), as Trustee | Form S-3 Registration No. 333-108361 (Filed with the SEC on August 29, 2003) |
2
4 | 4.8 | First Supplemental Indenture, dated as of May 10, 1995, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Form S-3 Registration No. 333-108361 (Filed with the SEC on August 29, 2003) | |||
4 | 4.9 | Second Supplemental Indenture, dated as of July 18, 2003, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Form S-3 Registration No. 333-108361 (Filed with the SEC on August 29, 2003) | |||
4 | 4.10 | Third Supplemental Indenture, dated as of January 23, 2004, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Form S-4 Registration No. 333-117034 (Filed with the SEC on June 30, 2004) | |||
4 | 4.11 | Fourth Supplemental Indenture, dated as of April 22, 2004, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Form S-4 Registration No. 333-117034 (Filed with the SEC on June 30, 2004) | |||
4 | 4.12 | Fifth Supplemental Indenture, dated as of April 28, 2005, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Annual Report on Form 10-K (Filed with the SEC on February 21, 2007; File No. 001-11690) |
3
4 | 4.13 | Sixth Supplemental Indenture, dated as of October 7, 2005, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Annual Report on Form 10-K (Filed with the SEC on February 21, 2007; File No. 001-11690) | |||
4 | 4.14 | Seventh Supplemental Indenture, dated as of August 28, 2006, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Current Report on Form 8-K (Filed with the SEC on September 1, 2006; File No. 001-11690) | |||
4 | 4.15 | Eighth Supplemental Indenture, dated as of March 13, 2007, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Current Report on Form 8-K (Filed with the SEC on March 16, 2007; File No. 001-11690) | |||
4 | 4.16 | Ninth Supplemental Indenture, dated as of September 30, 2009, by and between the Company and U.S. Bank National, Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Form S-3 Registration No. 333-162451 (Filed on October 13, 2009) | |||
4 | 4.17 | Tenth Supplemental Indenture, dated as of March 19, 2010, by and between the Company and U.S. Bank National, Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Quarterly Report on Form 10-Q (Filed with the SEC on May 7, 2010; File No. 001-11690) |
4
4 | 4.18 | Eleventh Supplemental Indenture, dated as of August 12, 2010, by and between the Company and U.S. Bank National, Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Quarterly Report on Form 10-Q (Filed with the SEC on November 11, 2010; File No. 001-11690) | |||
4 | 4.19 | Twelfth Supplemental Indenture, dated as of November 5, 2010, by and between the Company and U.S. Bank National, Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Annual Report on Form 10-K (Filed with the SEC on February 28, 2011; File No. 001-11690) | |||
4 | 4.20 | Thirteenth Supplemental Indenture, dated as of March 7, 2011, by and between the Company and U.S. Bank National Association (as successor to U.S. Bank Trust National Association (successor to National City Bank)), as Trustee | Quarterly Report on Form 10-Q (Filed with the SEC on May 9, 2011; File No. 001-11690) | |||
4 | 4.21 | Form of Fixed Rate Senior Medium-Term Note | Annual Report on Form 10-K (Filed with the SEC on March 30, 2000; File No. 001-11690) | |||
4 | 4.22 | Form of Fixed Rate Subordinated Medium-Term Note | Annual Report on Form 10-K (Filed with the SEC on March 30, 2000; File No. 001-11690) | |||
4 | 4.23 | Form of Floating Rate Subordinated Medium-Term Note | Annual Report on Form 10-K (Filed with the SEC on March 30, 2000; File No. 001-11690) | |||
4 | 4.24 | Form of 3.00% Convertible Senior Note due 2012 | Current Report on Form 8-K (Filed with the SEC on March 16, 2007; File No. 001-11690) |
5
4 | 4.25 | Eighth Amended and Restated Credit Agreement, dated as of October 20, 2010, by and among the Company, DDR PR Ventures LLC, S.E., the lenders party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent | Current Report on Form 8-K (Filed with the SEC on October 21, 2010; File No. 001-11690) | |||
4 | 4.26 | Amendment No. 1 to the Eighth Amended and Restated Credit Agreement, dated June 28, 2011, by and among the Company, DDR PR Ventures LLC, S.E., the lenders party thereto, and JPMorgan Chase Bank, N.A., as Administrative Agent | Current Report on 8-K (Filed with the SEC on July 1, 2011; File No. 001-11690) | |||
4 | 4.27 | Second Amended and Restated Secured Term Loan Agreement, dated June 28, 2011, among the Company, DDR PR Ventures LLC, S.E., KeyBank National Association, as Administrative Agent, and the other several banks, financial institutions and other entities from time to time parties to such loan agreement | Current Report on 8-K (Filed with the SEC on July 1, 2011; File No. 001-11690) | |||
4 | 4.28 | Registration Rights Agreement, dated March 3, 2007, by and among the Company and the Initial Purchasers named therein | Current Report on Form 8-K (Filed with the SEC on March 16, 2007; File No. 001-11690) | |||
10 | 10.1 | Directors Deferred Compensation Plan (Amended and Restated as of November 8, 2000)* | Form S-8 Registration No. 333-147270 (Filed with the SEC on November 9, 2007) | |||
10 | 10.2 | DDR Corp. 2005 Directors Deferred Compensation Plan (January 1, 2012 Restatement)* | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) |
6
10 | 10.3 | Elective Deferred Compensation Plan (Amended and Restated as of January 1, 2004)* | Annual Report on Form 10-K (Filed with the SEC on March 15, 2004; File No. 001-11690) | |||
10 | 10.4 | Developers Diversified Realty Corporation Equity Deferred Compensation Plan, restated as of January 1, 2009* | Annual Report on Form 10-K (Filed with the SEC on February 27, 2009; File No. 001-11690) | |||
10 | 10.5 | Amended and Restated 1998 Developers Diversified Realty Corporation Equity-Based Award Plan* | Form S-8 Registration No. 333-76537 (Filed with the SEC on April 19, 1999) | |||
10 | 10.6 | Amended and Restated 2002 Developers Diversified Realty Corporation Equity-Based Award Plan (Amended and Restated as of December 31, 2009)* | Annual Report on Form 10-K (Filed with the SEC on February 26, 2010; File No. 001-11690) | |||
10 | 10.7 | Amended and Restated 2004 Developers Diversified Realty Corporation Equity-Based Award Plan (Amended and Restated as of December 31, 2009)* | Annual Report on Form 10-K (Filed with the SEC on February 26, 2010; File No. 001-11690) | |||
10 | 10.8 | Amended and Restated 2008 Developers Diversified Realty Corporation Equity-Based Award Plan (Amended and Restated as of June 25, 2009)* | Quarterly Report on Form 10-Q (Filed with the SEC August 7, 2009; File No. 001-11690) | |||
10 | 10.9 | Form of Restricted Share Agreement under the 1998/2002/2004 Developers Diversified Realty Corporation Equity-Based Award Plan* | Annual Report on Form 10-K (Filed with the SEC on March 16, 2005; File No. 001-11690) | |||
10 | 10.10 | Form of Restricted Share Agreement for Executive Officers under the 2004 Developers Diversified Realty Corporation Equity-Based Award Plan* | Quarterly Report on Form 10-Q (Filed with the SEC on November 9, 2006; File No. 001-11690) |
7
10 | 10.11 | Form Restricted Shares Agreement* | Quarterly Report on Form 10-Q (Filed with the SEC August 7, 2009; File No. 001-11690) | |||
10 | 10.12 | Form of Incentive Stock Option Grant Agreement for Executive Officers under the 2004 Developers Diversified Realty Corporation Equity-Based Award Plan* | Quarterly Report on Form 10-Q (Filed with the SEC on November 9, 2006; File No. 001-11690) | |||
10 | 10.13 | Form of Incentive Stock Option Grant Agreement for Executive Officers (with accelerated vesting upon retirement) under the 2004 Developers Diversified Realty Corporation Equity-Based Award Plan* | Quarterly Report on Form 10-Q (Filed with the SEC on November 9, 2006; File No. 001-11690) | |||
10 | 10.14 | Form of Non-Qualified Stock Option Grant Agreement for Executive Officers under the 2004 Developers Diversified Realty Corporation Equity-Based Award Plan* | Quarterly Report on Form 10-Q (Filed with the SEC on November 9, 2006; File No. 001-11690) | |||
10 | 10.15 | Form of Non-Qualified Stock Option Grant Agreement for Executive Officers (with accelerated vesting upon retirement) under the 2004 Developers Diversified Realty Corporation Equity-Based Award Plan* | Quarterly Report on Form 10-Q (Filed with the SEC on November 9, 2006; File No. 001-11690) | |||
10 | 10.16 | Form Stock Option Agreement for Incentive Stock Options Grants to Executive Officers* | Quarterly Report on Form 10-Q (Filed with the SEC August 7, 2009; File No. 001-11690) | |||
10 | 10.17 | Form Stock Option Agreement for Non-Qualified Stock Option Grants to Executive Officers* | Quarterly Report on Form 10-Q (Filed with the SEC August 7, 2009; File No. 001-11690) |
8
10 | 10.18 | Form 2009 Retention Award Agreement* | Quarterly Report on Form 10-Q (Filed with the SEC on November 6, 2009; File No. 001-11690) | |||
10 | 10.19 | Promotion Grant Agreement, dated January 1, 2010, by and between the Company and Daniel B. Hurwitz* | Quarterly Report on Form 10-Q (Filed with the SEC on May 7, 2010; File No. 001-11690) | |||
10 | 10.20 | Developers Diversified Realty Corporation Value Sharing Equity Program* | Quarterly Report on Form 10-Q (Filed with the SEC on November 6, 2009; File No. 001-11690) | |||
10 | 10.21 | Amended and Restated Employment Agreement, dated July 29, 2009, by and between the Company and Daniel B. Hurwitz* | Quarterly Report on Form 10-Q (Filed with the SEC on November 6, 2009; File No. 001-11690) | |||
10 | 10.22 | Amended and Restated Employment Agreement, dated July 29, 2009, by and between the Company and Scott A. Wolstein* | Quarterly Report on Form 10-Q (Filed with the SEC on November 6, 2009; File No. 001-11690) | |||
10 | 10.23 | Release Agreement, dated as of April 11, 2011, by and between the Company and Scott A. Wolstein* | Quarterly Report on Form 10-Q (Filed with the SEC on November 8, 2011; File No. 001-11690) | |||
10 | 10.24 | Employment Agreement, dated April 12, 2011, by and between the Company and David J. Oakes* | Quarterly Report on Form 10-Q (Filed with the SEC on November 8, 2011; File No. 001-11690) | |||
10 | 10.25 | Employment Agreement, dated April 12, 2011, by and between the Company and Paul W. Freddo* | Quarterly Report on Form 10-Q (Filed with the SEC on November 8, 2011; File No. 001-11690) | |||
10 | 10.26 | Employment Agreement, dated April 12, 2011, by and between the Company and John S. Kokinchak* | Quarterly Report on Form 10-Q (Filed with the SEC on November 8, 2011; File No. 001-11690) |
9
10 | 10.27 | Employment Agreement, dated April 12, 2011, by and between the Company and Christa A. Vesy* | Quarterly Report on Form 10-Q (Filed with the SEC on November 8, 2011; File No. 001-11690) | |||
10 | 10.28 | Separation Agreement and Release, dated December 20, 2010, by and between the Company and Joan U. Allgood* | Annual Report on Form 10-K (Filed with the SEC on February 28, 2011; File No. 001-11690) | |||
10 | 10.29 | Form of Change in Control Agreement, entered into with certain officers of the Company* | Annual Report on Form 10-K (Filed with the SEC on February 27, 2009; File No. 001-11690) | |||
10 | 10.30 | Form of Director and Officer Indemnification Agreement | Quarterly Report on Form 10-Q (Filed with the SEC on November 8, 2011; File No. 001-11690) | |||
10 | 10.31 | Form of Medium-Term Note Distribution Agreement | Annual Report on Form 10-K (Filed with the SEC on March 30, 2000; File No. 001-11690) | |||
10 | 10.32 | Program Agreement for Retail Value Investment Program, dated February 11, 1998, by and among Retail Value Management, Ltd., the Company and The Prudential Insurance Company of America | Annual Report on Form 10-K (Filed with the SEC on March 15, 2004; File No. 001-11690) | |||
10 | 10.33 | Investors Rights Agreement, dated as of May 11, 2009, by and between the Company and Alexander Otto | Current Report on Form 8-K (Filed with the SEC on May 11, 2009; File No. 001-11690) | |||
10 | 10.34 | Waiver Agreement, dated as of May 11, 2009, by and between the Company and Alexander Otto | Current Report on Form 8-K (Filed with the SEC on May 11, 2009; File No. 001-11690) | |||
21 | 21.1 | List of Subsidiaries | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) |
10
23 |
23.1 | Consent of PricewaterhouseCoopers LLP | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) | |||
23 | 23.2 | Consent of Deloitte Touche Tohmatsu | Filed herewith | |||
31 | 31.1 | Certification of principal executive officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 | Filed herewith | |||
31 | 31.2 | Certification of principal financial officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 | Filed herewith | |||
32 | 32.1 | Certification of chief executive officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 | Filed herewith | |||
32 | 32.2 | Certification of chief financial officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350 | Filed herewith | |||
99 | 99.1 | Sonae Sierra Brazil BV SARL Consolidated Financial Statements | Filed herewith | |||
101 | 101.INS | XBRL Instance Document | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) | |||
101 | 101.SCH | XBRL Taxonomy Extension Schema Document | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) | |||
101 | 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) |
11
101 | 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) | |||
101 | 101.LAB | XBRL Taxonomy Extension Label Linkbase Document | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) | |||
101 | 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | Annual Report on Form 10-K (Filed with the SEC on February 28, 2012; File No. 001-11690) |
* | Management contracts and compensatory plans or arrangements required to be filed as an exhibit pursuant to Item 15(b) of Form 10-K. |
Attached as Exhibit 101 to the Original Filing was the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets as of December 31, 2011 and 2010, (ii) Consolidated Statements of Operations for the Three Years Ended December 31, 2011, (iii) Consolidated Statements of Comprehensive (Loss) Income for the Three Years Ended December 31, 2011, (iv) Consolidated Statements of Equity for the Three Years Ended December 31, 2011, (v) Consolidated Statements of Cash Flows for the Three Years Ended Decembers 31, 2011, and (vi) Notes to the Consolidated Financial Statements.
In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to the Annual Report on Form 10-K filed with the SEC on February 28, 2012, shall not be deemed to be filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be part of any registration or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
12
Exhibit 23.2
CONSENT OF INDEPENDENT AUDITORS
We consent to the incorporation by reference in the Registration Statements on Form S-3 (Nos. 333-162451, 333-162452) and in the Registration Statements on Form S-8 (Nos. 333-33819; 3333-76537; 333-108681; 333-117069; 333-147270, 333-162453) of DDR Corp. of our report dated March 23, 2012, relating to the consolidated financial statements of Sonae Sierra Brazil BV Sarl as of December 31, 2011 and for the year then ended (which report expresses an unqualified opinion and includes an explanatory paragraph relating to information on the nature and effect of differences in accounting practices in conformity with IFRS as issued by IASB and accounting principles generally accepted in United States of America, presented in Note 29 to the consolidated financial statements), appearing in the Amendment No.1 to the Annual Report on Form 10-K of DDR Corp. for the year ended December 31, 2011.
/s/ Deloitte Touche Tohmatsu
Auditores Independentes
São Paulo, Brazil
March 23, 2012
Exhibit 31.1
CERTIFICATIONS
I, Daniel B. Hurwitz, certify that:
1. | I have reviewed this Annual Report on Form 10-K as amended by Amendment No. 1 to Form 10-K of DDR Corp.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
March 23, 2012
Date
/s/ Daniel B. Hurwitz |
Daniel B. Hurwitz President and Chief Executive Officer |
Exhibit 31.2
CERTIFICATIONS
I, David J. Oakes, certify that:
1. | I have reviewed this Annual Report on Form 10-K as amended by Amendment No. 1 to Form 10-K of DDR Corp.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
March 23, 2012
Date
/s/ David J. Oakes |
David J. Oakes Senior Executive Vice President and Chief Financial Officer |
Exhibit 32.1
CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, Daniel B. Hurwitz, President and Chief Executive Officer of DDR Corp. (the Company), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:
(1) The Annual Report on Form 10-K of the Company for the period ended December 31, 2011 as amended by Amendment No. 1 to Form 10-K, as filed with the Securities and Exchange Commission (the Report), which this certification accompanies, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods expressed in the Report.
/s/ Daniel B. Hurwitz |
Daniel B. Hurwitz President and Chief Executive Officer March 23, 2012 |
Exhibit 32.2
CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
I, David J. Oakes, Senior Executive Vice President and Chief Financial Officer of DDR Corp. (the Company), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:
(1) The Annual Report on Form 10-K of the Company for the period ended December 31, 2011 as amended by Amendment No. 1 to Form 10-K, as filed with the Securities and Exchange Commission (the Report), which this certification accompanies, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods expressed in the Report.
/s/ David J. Oakes |
David J. Oakes Senior Executive Vice President and Chief Financial Officer March 23, 2012 |
Exhibit 99.1
Sonae Sierra Brazil BV | ||||
SARL and Subsidiaries | ||||
Consolidated Financial Statements for the Year Ended December 31, 2011 and Independent Auditors Report |
||||
Deloitte Touche Tohmatsu Auditores Independentes |
INDEPENDENT AUDITORS REPORT
To the Shareholders, Directors and Management of
Sonae Sierra Brazil BV SARL
São PauloSP
We have audited the accompanying consolidated financial statements of Sonae Sierra Brazil BV SARL (Company), which comprise the balance sheet as of December 31, 2011, and the statements of income, changes in equity and cash flows for the year then ended. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit also includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2011, the results of their operations and their consolidated cash flows for the year then ended in conformity with International Financial Reporting StandardsIFRS as issued by the International Accounting Standards BoardIASB.
Accounting practices in conformity with IFRS as issued by IASB vary in certain significant respects from accounting principles generally accepted in the United States of America (US GAAP). Information relating to the nature and effect of such differences is presented in Note 30 to the consolidated financial statements.
São Paulo, March 23, 2012
/s/ Deloitte Touche Tohmatsu |
/s/ Iara Pasian | |||||
Auditores Independentes |
Engagement Partner |
SONAE SIERRA BRAZIL BV SARL AND SUBSIDIARIES
BALANCE SHEETS AS OF DECEMBER 31, 2011, 2010 AND 2009 AND JANUARY 1, 2009
(In thousands of Brazilian reaisR$)
Consolidated | ||||||||||||||||||||
Note | 12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | ||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||
ASSETS |
||||||||||||||||||||
CURRENT ASSETS |
||||||||||||||||||||
Cash and cash equivalents |
4 | 397,414 | 64,579 | 93,148 | 27,603 | |||||||||||||||
Trade receivables, net |
5 | 24,690 | 21,650 | 18,003 | 17,330 | |||||||||||||||
Recoverable taxes |
6 | 16,765 | 9,659 | 7,367 | 3,457 | |||||||||||||||
Advances to suppliers |
| 183 | 188 | 97 | ||||||||||||||||
Prepaid expenses |
505 | 175 | 196 | | ||||||||||||||||
Other receivables |
5 | 4,976 | 5,808 | 3,308 | 739 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total current assets |
444,350 | 102,054 | 122,210 | 49,226 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
NONCURRENT ASSETS |
||||||||||||||||||||
Restricted investments |
28 | 2,171 | 557 | 418 | | |||||||||||||||
Trade receivables, net |
5 | 10,815 | 9,582 | 8,011 | 2,573 | |||||||||||||||
Recoverable taxes |
6 | 8,253 | 8,253 | 8,253 | | |||||||||||||||
Loans to condominiums |
7 and 22 | 328 | 561 | 449 | 1,328 | |||||||||||||||
Deferred income tax and social contribution |
21 | 5,915 | 13,590 | 16,829 | 12,351 | |||||||||||||||
Escrow deposits |
15 | 3,729 | 3,584 | 2,877 | 2,108 | |||||||||||||||
Other receivables |
5 | 833 | 2,461 | 1,563 | | |||||||||||||||
Related parties |
22 | | | 76 | 1,148 | |||||||||||||||
Investments |
8 | 26,157 | 19,033 | 16,874 | 14,508 | |||||||||||||||
Investment property |
10 | 2,776,050 | 2,181,412 | 1,889,175 | 1,437,569 | |||||||||||||||
Property and equipment |
9 | 5,972 | 4,532 | 3,468 | 3,540 | |||||||||||||||
Intangible assets |
11 | 1,582 | 873 | 299 | 149 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total noncurrent assets |
2,841,805 | 2,244,438 | 1,948,292 | 1,475,274 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL ASSETS |
3,286,155 | 2,346,492 | 2,070,502 | 1,524,500 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
CURRENT LIABILITIES |
||||||||||||||||||||
Loans and financing |
12 | 17,619 | 7,171 | 65,763 | 44,372 | |||||||||||||||
Trade accounts payable |
13,512 | 15,807 | 10,791 | 10,260 | ||||||||||||||||
Taxes payable |
16 | 10,124 | 7,909 | 4,669 | 4,043 | |||||||||||||||
Personnel, payroll taxes, benefits, and rewards |
8,396 | 6,733 | 7,661 | 4,975 | ||||||||||||||||
Key money |
14 | 5,540 | 5,410 | 5,362 | 318 | |||||||||||||||
Dividends payable |
17 | 15,837 | 9,497 | 2,605 | | |||||||||||||||
Payables for purchase of land |
25,000 | | | | ||||||||||||||||
Other payables |
9,664 | 2,122 | 13,965 | 12,880 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total current liabilities |
105,692 | 54,649 | 110,816 | 76,848 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
NONCURRENT LIABILITIES |
||||||||||||||||||||
Loans and financing |
12 | 333,272 | 194,677 | 117,725 | 90,554 | |||||||||||||||
Related parties |
13 e 22 | | 516,444 | 584,523 | 729,088 | |||||||||||||||
Key money |
14 | 20,486 | 11,838 | 7,170 | 7,640 | |||||||||||||||
Payables for purchase of land |
| 25,000 | | | ||||||||||||||||
Deferred income tax and social contribution |
21 | 388,065 | 308,009 | 254,697 | 202,245 | |||||||||||||||
Reserve for civil, tax, labor, and social security services risks |
15 | 10,285 | 10,906 | 12,368 | 11,808 | |||||||||||||||
Accrual for variable compensation |
26 | 189 | 427 | 1,005 | 837 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total noncurrent liabilities |
752,297 | 1,067,301 | 977,488 | 1,042,172 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
EQUITY |
17 | |||||||||||||||||||
Capital |
48 | 47 | 47 | 47 | ||||||||||||||||
Share premium |
467,524 | 654 | 654 | 654 | ||||||||||||||||
Earnings reserves |
1,056,438 | 957,818 | 741,465 | 360,977 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Equity attributable to owners of the Company |
1,524,010 | 958,519 | 742,166 | 361,678 | ||||||||||||||||
Noncontrolling interests |
904,156 | 266,023 | 240,032 | 43,802 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total equity |
2,428,166 | 1,224,542 | 982,198 | 405,480 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL LIABILITIES AND EQUITY |
3,286,155 | 2,346,492 | 2,070,502 | 1,524,500 | ||||||||||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
2
SONAE SIERRA BRAZIL BV SARL AND SUBSIDIARIES
STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2011, 2010 AND 2009
(In thousands of Brazilian reaisR$)
Consolidated | ||||||||||||||||
Note | 12/31/11 | 12/31/10 | 12/31/09 | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
NET OPERATING REVENUE FROM RENTALS, SERVICES AND OTHER |
18 | 219,185 | 185,009 | 154,141 | ||||||||||||
COST OF RENTALS AND SERVICES |
19 | (36,809 | ) | (33,528 | ) | (41,761 | ) | |||||||||
|
|
|
|
|
|
|||||||||||
GROSS PROFIT |
182,376 | 151,481 | 112,380 | |||||||||||||
|
|
|
|
|
|
|||||||||||
OPERATING (EXPENSES) INCOME |
||||||||||||||||
General and administrative expenses |
19 | (17,836 | ) | (18,842 | ) | (15,109 | ) | |||||||||
Other tax expenses |
(1,457 | ) | (1,925 | ) | (3,315 | ) | ||||||||||
Equity pick-up |
8 | 7,774 | 2,696 | 2,662 | ||||||||||||
Changes in fair value of investment property |
10 | 276,913 | 142,726 | 226,651 | ||||||||||||
Other operating income (expenses), net |
1,724 | 4,769 | (799 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total income from operations, net |
267,118 | 129,424 | 210,090 | |||||||||||||
|
|
|
|
|
|
|||||||||||
OPERATING INCOME BEFORE FINANCIAL INCOME (EXPENSES) |
449,494 | 280,905 | 322,470 | |||||||||||||
FINANCIAL INCOME (EXPENSES), NET |
20 | (12,561 | ) | 51,712 | 155,850 | |||||||||||
|
|
|
|
|
|
|||||||||||
INCOME BEFORE INCOME TAX AND SOCIAL CONTRIBUTION |
436,933 | 332,617 | 478,320 | |||||||||||||
|
|
|
|
|
|
|||||||||||
INCOME TAX AND SOCIAL CONTRIBUTION |
||||||||||||||||
Current |
21 | (25,975 | ) | (15,586 | ) | (12,954 | ) | |||||||||
Deferred |
21 | (95,011 | ) | (55,926 | ) | (67,107 | ) | |||||||||
|
|
|
|
|
|
|||||||||||
Total |
(120,986 | ) | (71,512 | ) | (80,061 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
NET INCOME FOR THE YEAR |
315,947 | 261,105 | 398,259 | |||||||||||||
|
|
|
|
|
|
|||||||||||
NET INCOME ATTRIBUTABLE TO |
||||||||||||||||
Owners of the Company |
175,863 | 216,629 | 368,628 | |||||||||||||
Noncontrolling interests |
140,084 | 44,476 | 29,631 | |||||||||||||
BASIC EARNINGS PER SHARE |
17.7 | 966 | 1,190 | 2,025 | ||||||||||||
|
|
|
|
|
|
There are no items of comprehensive income in the current our priors years other than profit for the year and, accordingly, no statement of comprehensive income is presented.
The accompanying notes are an integral part of these financial statements.
3
SONAE SIERRA BRAZIL BV SARL AND SUBSIDIARIES
STATEMENTS OF CHANGES IN EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2011, 2010 AND 2009
(In thousands of Brazilian reaisR$)
Capital | Share premium |
Retained earnings |
Total equity attributable to owners of the parent |
Noncontrolling interests |
Total equity | |||||||||||||||||||
BALANCES AS OF DECEMBER 31, 2008 (UNAUDITED) |
47 | 654 | 360,977 | 361,678 | 43,802 | 405,480 | ||||||||||||||||||
Sale of interest in subsidiaries to third parties |
| | | | 170,414 | 170,414 | ||||||||||||||||||
Gain resulted from the sale of subsidiaries |
| | 11,860 | 11,860 | | 11,860 | ||||||||||||||||||
Net income for the year |
| | 368,628 | 368,628 | 29,631 | 398,259 | ||||||||||||||||||
Dividends |
| | | | (271 | ) | (271 | ) | ||||||||||||||||
Dividends arising from operation of Fundo de Investimento Imobiliário Shopping Parque D. Pedro and Fundo de Investimento Parque D. Pedro Shopping Center |
| | | | (3,544 | ) | (3,544 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
BALANCES AS OF DECEMBER 31, 2009 (UNAUDITED) |
47 | 654 | 741,465 | 742,166 | 240,032 | 982,198 | ||||||||||||||||||
Net income for the year |
| | 216,629 | 216,629 | 44,476 | 261,105 | ||||||||||||||||||
Dividends |
| | (276 | ) | (276 | ) | (124 | ) | (400 | ) | ||||||||||||||
Dividends arising from operation of Fundo de Investimento Imobiliário Shopping Parque D. Pedro and Fundo de Investimento Parque D. Pedro Shopping Center |
| | | | (18,361 | ) | (18,361 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
BALANCES AS OF DECEMBER 31, 2010 (UNAUDITED) |
47 | 654 | 957,818 | 958,519 | 266,023 | 1,224,542 | ||||||||||||||||||
Share premium |
1 | 466,870 | | 466,871 | | 466,871 | ||||||||||||||||||
Loss on sale of interest in subsidiaries to third partiesIPO Sonae Sierra Brasil S.A. |
| | (73,760 | ) | (73,760 | ) | 73,760 | | ||||||||||||||||
Sale of interest in subsidiaries to third partiesIPO Sonae Sierra Brasil S.A. |
| | | | 465,021 | 465,021 | ||||||||||||||||||
Share issuance costs related to IPO Sonae Sierra Brasil S.A. |
| | | | (16,083 | ) | (16,083 | ) | ||||||||||||||||
Net income for the year |
| | 175,863 | 175,863 | 140,084 | 315,947 | ||||||||||||||||||
Dividends |
| | (3,483 | ) | (3,483 | ) | (4,661 | ) | (8,144 | ) | ||||||||||||||
Dividends arising from operation of Fundo de Investimento Imobiliário Shopping Parque D. Pedro and Fundo de Investimento Parque D. Pedro Shopping Center |
| | | | (19,988 | ) | (19,988 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
BALANCES AS OF DECEMBER 31, 2011 |
48 | 467,524 | 1,056,438 | 1,524,010 | 904,156 | 2,428,166 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
4
SONAE SIERRA BRAZIL BV SARL AND SUBSIDIARIES
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2011, 2010 AND 2009
(In thousands of Brazilian reaisR$)
Consolidated | ||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
CASH FLOW FROM OPERATING ACTIVITIES |
||||||||||||
Net income for the year |
315,947 | 261,105 | 398,259 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization |
1,467 | 1,210 | 1,206 | |||||||||
Residual value of property and equipment written off |
516 | 71 | 181 | |||||||||
Unbilled revenue from rentals |
(1,285 | ) | (1,571 | ) | (5,599 | ) | ||||||
Provision (reversal) of the allowance for doubtful accounts |
418 | (890 | ) | (99 | ) | |||||||
Provision for (reversal of) civil, tax, labor, and social security risks |
(621 | ) | (1,462 | ) | 560 | |||||||
Accrual for variable compensation |
777 | 1,373 | 4,180 | |||||||||
Deferred income tax and social contribution |
95,011 | 55,926 | 67,107 | |||||||||
Interest on loans and financing |
18,574 | 16,809 | 18,591 | |||||||||
Interest, monetary and exchange variations |
37,230 | (64,586 | ) | (169,692 | ) | |||||||
Changes in fair value of investment property |
(276,913 | ) | (142,726 | ) | (226,651 | ) | ||||||
Equity pick-up |
(7,774 | ) | (2,696 | ) | (2,662 | ) | ||||||
(Increase) decrease in operating assets: |
||||||||||||
Restricted investments |
(1,614 | ) | (139 | ) | (418 | ) | ||||||
Trade receivables |
(3,406 | ) | (2,034 | ) | (413 | ) | ||||||
Loans to condominiums |
233 | (112 | ) | 879 | ||||||||
Recoverable taxes |
(7,106 | ) | (2,292 | ) | (12,163 | ) | ||||||
Advances to suppliers |
183 | 5 | (91 | ) | ||||||||
Prepaid expenses |
(330 | ) | 21 | (196 | ) | |||||||
Escrow deposits |
(145 | ) | (707 | ) | (769 | ) | ||||||
Other receivables |
2,460 | (3,398 | ) | (4,132 | ) | |||||||
Increase (decrease) in operating liabilities: |
||||||||||||
Trade accounts payable |
(4,332 | ) | (1,878 | ) | (3,415 | ) | ||||||
Taxes payable |
2,215 | 3,240 | 626 | |||||||||
Personnel, payroll taxes, benefits and rewards |
648 | (2,879 | ) | 1,326 | ||||||||
Key money |
8,778 | 4,716 | 4,574 | |||||||||
Other payables |
9,176 | (12,473 | ) | (3,501 | ) | |||||||
|
|
|
|
|
|
|||||||
Cash provided by operating activities |
190,107 | 104,633 | 67,688 | |||||||||
Interest paid |
(27,728 | ) | (18,643 | ) | (7,861 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
162,379 | 85,990 | 59,827 | |||||||||
|
|
|
|
|
|
|||||||
CASH FLOW FROM INVESTING ACTIVITIES |
||||||||||||
Acquisition or construction of investment property |
(306,545 | ) | (115,756 | ) | (221,009 | ) | ||||||
Purchase of property and equipment |
(3,203 | ) | (1,197 | ) | (1,132 | ) | ||||||
Increase in intangible assets |
(947 | ) | (681 | ) | (225 | ) | ||||||
Dividends received |
650 | 537 | 296 | |||||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
(310,045 | ) | (117,097 | ) | (222,070 | ) | ||||||
|
|
|
|
|
|
|||||||
CASH FLOW FROM FINANCING ACTIVITIES |
||||||||||||
Capital increase |
| | 31,982 | |||||||||
Payment of shareholders' loan |
(86,862 | ) | (2,970 | ) | (8,754 | ) | ||||||
Sale of subsidiaries |
| | 170,414 | |||||||||
IPO subsidiary Sonae Sierra Brasil S.A. |
465,021 | | | |||||||||
Share issuance costs related to IPO subsidiary Sonae Sierra Brasil S.A. |
(24,368 | ) | | | ||||||||
Proceeds from loans and financing |
153,216 | 77,333 | 96,985 | |||||||||
Loans repaidprincipal |
(5,456 | ) | (59,000 | ) | (62,666 | ) | ||||||
Distributed earnings of real estate fundsnoncontrolling interests |
(18,185 | ) | (11,322 | ) | (1,210 | ) | ||||||
Dividends paid |
(3,607 | ) | (547 | ) | | |||||||
Related parties |
| 76 | 1,072 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by financing activities |
479,759 | 3,570 | 227,823 | |||||||||
Effect of exchange rate changes on cash and cash equivalents |
742 | (1,032 | ) | (35 | ) | |||||||
|
|
|
|
|
|
|||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS, NET |
332,835 | (28,569 | ) | 65,545 | ||||||||
|
|
|
|
|
|
|||||||
CASH AND CASH EQUIVALENTS |
||||||||||||
Cash and cash equivalents at end of year |
397,414 | 64,579 | 93,148 | |||||||||
Cash and cash equivalents at beginning of year |
64,579 | 93,148 | 27,603 | |||||||||
|
|
|
|
|
|
|||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS, NET |
332,835 | (28,569 | ) | 65,545 | ||||||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
5
SONAE SIERRA BRAZIL BV SARL AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2011
(Amounts in thousands of Brazilian reaisR$, unless otherwise stated)
1. | GENERAL INFORMATION |
Sonae Sierra Brazil BV SARL (the Company) was incorporated under the laws of the Netherlands on 22 January 2001 as a limited liability company. On November 30, 2004, the principal establishment and effective place of management of the Company was transferred from The Netherlands to the Grand Duchy of Luxembourg. The registered office of the Company is at 46A, Avenue John F Kennedy, L.1855, Luxembourg. The principal business activities of the Company are holding, finance and real estate activities, particularly with respect to the development, exploitation and management of shopping malls.
The Company is 50% owned by Sierra Investments Holding BV and 50% owned by DDR Luxembourg SARL. The Company`s ultimate parents are Sonae Sierra SGPS S.A., headquartered in Portugal, and DDR Corp., headquartered in the United States of America.
The Companys direct and indirect subsidiaries included in the consolidated financial statements are the following:
a) | Sierra Brazil 1 BVHeadquartered in the Netherlands is primarily engaged in holding equity interest in other companies and/or real estate investment funds, directly or indirectly through subsidiaries and associates. As of December 31, 2011, Sierra Brazil 1 BV holds 66.65% of the undivided interest in Sonae Sierra Brasil S.A. |
b) | Sonae Sierra Brasil S.A.Established on June 18, 2003 and is primarily engaged in: (a) planning, developing, implementing and investing in real estate, namely shopping malls and related activities, as developer, builder, lessor and advisor; (b) operating and managing own and/or third-party properties and stores and providing related services; and (c) holding equity interest in other companies and/or real estate investment funds, directly or indirectly through subsidiaries and associates. Sonae Sierra Brasil S.A. trades its shares on BM&FBOVESPA (São Paulo Stock Exchange), under the ticker symbol SSBR3. As of December 31, 2011, Sonae Sierra Brasil S.A. holds 100.00% of the undivided interest in Sierra Investimentos Brasil Ltda. and Unishopping Administradora Ltda. |
c) | Parque D. Pedro 1 BV SARLis primarily engaged in holding equity interest in real estate investment funds, directly or indirectly through subsidiaries. As of December 31, 2011, Parque D. Pedro 1 BV SARL holds 27.61% and 8% of the undivided interest in Fundo de Investimento Imobiliário Shopping Parque D. Pedro. and Fundo de Investimento ImobiliárioFII Parque Dom Pedro Shopping Center, respectively. |
d) | Fundo de Investimento Imobiliário Shopping Parque D. Pedro (Fundo de Investimento Imobiliário I)engaged in holding long-term investment properties, basically to earn income by renting and leasing properties of its real estate assets. As of December 31, 2011, Fundo de Investimento Imobiliário I holds a trust equivalent to 85% of the undivided interest in Shopping Parque D. Pedro. |
6
Sonae Sierra Brazil BV SARL and Subsidiaries
e) | Fundo de Investimento ImobiliárioFII Parque Dom Pedro Shopping Center (Fundo de Investimento Imobiliário II)engaged in holding long-term investment properties, basically to earn income by renting and leasing properties of its real estate assets. Established on June 30, 2009 through the partial spin-off of Fundo de Investimento Imobiliário Is operations, Fundo de Investimento Imobiliário II holds a trust equivalent to 15% of the undivided interest in Shopping Parque D. Pedro (see Note 17.3). |
f) | Sierra Investimentos Brasil Ltda. (Sierra Investimentos)primarily engaged in: (a) planning, developing, implementing and investing in real estate, namely shopping malls and related activities, as developer, builder, lessor and advisor; (b) operating and managing own properties and stores and providing related services; and (c) holding equity interest in other companies. As of December 31, 2011, Sierra Investimentos holds 60% and 50.1% of the undivided interest in Fundo de Investimento Imobiliário Shopping Parque D. Pedro. and Fundo de Investimento ImobiliárioFII Parque Dom Pedro Shopping Center, respectively. As of December 31, 2011, this company is the parent company of Sierra Enplanta Ltda., Pátio Boavista Shopping Ltda., Pátio Penha Shopping Ltda., Pátio São Bernardo Shopping Ltda., Pátio Sertório Shopping Ltda., Pátio Uberlândia Shopping Ltda., Pátio Londrina Empreendimentos e Participações Ltda. and Pátio Goiânia Shopping Ltda. |
(i) | Sierra Enplanta Ltda. (Sierra Enplanta)primarily engaged in: (a) investing in real estate, namely shopping malls and related activities; and (b) operating and managing own and third-party properties and stores, and providing related services. |
(ii) | Pátio Boavista Shopping Ltda. (Pátio Boavista)primarily engaged in: (a) investing in real estate, namely shopping malls and related activities; and (b) operating and managing own and third-party properties and stores, and providing related services. |
(iii) | Pátio Penha Shopping Ltda. (Pátio Penha)engaged in: (a) planning, developing, implementing and investing in real estate, namely shopping malls and related activities, as developer, builder, lessor and advisor; and (b) intermediating transactions. |
(iv) | Pátio São Bernardo Shopping Ltda. (Pátio São Bernardo)engaged in: (a) planning, developing, implementing and investing in real estate, namely shopping malls and related activities, as developer, builder, lessor and advisor; and (b) intermediating transactions. |
(v) | Pátio Sertório Shopping Ltda. (Pátio Sertório)engaged in: (a) planning, developing, implementing and investing in real estate, namely shopping malls and related activities, as developer, builder, lessor and advisor; and (b) intermediating transactions. |
(vi) | Pátio Uberlândia Shopping Ltda. (Pátio Uberlândia)engaged in: (a) planning, developing and implementing real estate as developer, builder, lessor and advisor; and (b) intermediating transactions and market studies and holding equity interest in other companies as partner or shareholder. |
7
Sonae Sierra Brazil BV SARL and Subsidiaries
(vii) | Pátio Londrina Empreendimentos e Participações Ltda. (Pátio Londrina)engaged in planning, developing and implementing real estate as developer, builder, lessor and advisor, intermediating transactions and market studies and holding equity interest in other companies as partner or shareholder. |
(viii) | Pátio Goiânia Shopping Ltda. (Pátio Goiânia)engaged in: (a) planning, developing and implementing real estate as developer, builder, lessor and advisor; and (b) intermediating transactions and market studies and holding equity interest in other companies as partner or shareholder. |
g) | Unishopping Administradora Ltda. (Unishopping Administradora)engaged in planning, installing, developing and managing shopping malls, leasing, operating and managing car park areas, managing properties and related services. As of December 31, 2011, in addition to managing the developments in which the Group holds interests, Unishopping Administradora is the parent company of Unishopping Consultoria Imobiliária Ltda. |
h) | Unishopping Consultoria Imobiliária Ltda. (Unishopping Consultoria)engaged in planning, installing, developing and managing shopping malls, leasing, operating and managing car park areas, managing properties and related services. The Unishopping Consultoria is responsible for selling development stores in which the Group holds interests. |
As of December 31, 2011, 2010 and 2009 and January 1, 2009, the Companys subsidiaries and associates held the following interests in shopping malls:
Undivided interest - % | ||||||||||||||||||
Developer |
Shopping mall | 12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||
Fundos de Investimento Imobiliário I e II |
Shopping Parque D. Pedro | 100.00 | 100.00 | 100.00 | 100.00 | |||||||||||||
Pátio Penha |
Shopping Center Penha | 73.18 | 73.18 | 73.18 | 73.18 | |||||||||||||
Pátio Boavista |
Shopping Center Metrópole | 100.00 | 100.00 | 100.00 | 83.00 | |||||||||||||
Pátio Boavista |
Boavista Shopping | 100.00 | 100.00 | 100.00 | 100.00 | |||||||||||||
Sierra Enplanta |
Tivoli Shopping | 30.00 | 30.00 | 30.00 | 30.00 | |||||||||||||
Sierra Enplanta |
Pátio Brasil Shopping | 10.42 | 10.42 | 10.42 | 10.42 | |||||||||||||
Sierra Enplanta |
Franca Shopping | 67.42 | 67.42 | 67.42 | 64.50 | |||||||||||||
Pátio São Bernardo |
Shopping Plaza Sul | 30.00 | 30.00 | 30.00 | 30.00 | |||||||||||||
Campo Limpo |
Shopping Campo Limpo | 20.00 | 20.00 | 20.00 | 20.00 | |||||||||||||
Pátio Sertório |
Shopping Manauara | 100.00 | 100.00 | 100.00 | 100.00 | |||||||||||||
Pátio Londrina |
Boulevard Londrina (*) | 84.48 | 84.48 | 84.48 | 84.48 | |||||||||||||
Pátio Uberlândia |
Uberlândia Shopping (*) | 100.00 | 100.00 | 100.00 | 100.00 | |||||||||||||
Pátio Goiânia |
Goiânia Shopping (*) | 100.00 | 100.00 | 100.00 | 100.00 |
(*) | The development is being implemented. |
8
Sonae Sierra Brazil BV SARL and Subsidiaries
2. | SIGNIFICANT ACCOUNTING POLICIES |
2.1. | Declaration of conformity |
The Companys financial statements comprise:
| The consolidated financial statements of the Company and subsidiaries prepared in accordance with the International Financial Reporting StandardsIFRS, issued by the International Accounting Standards BoardIASB. |
| This is the first consolidated financial statements in accordance to IFRS as issued by IASB of the Company and have been prepared to fulfill the requirement of Rule 3-09 of Regulation S-X of its shareholder DDR Corp., to be included in its Form 10-K. Since the Company has not previously prepared standalone or consolidated financial statements, the Company is a first time adopter of IFRS. The consolidated financial statements do not include any IFRS 1 first time adoption reconciliations as there are no prior period financial statements. The Company applied the accounting policies set out in note 2 to all periods presented, which includes the opening balance sheet date, defined as January 1, 2009. |
2.2. | Basis of preparation |
The financial statements have been prepared based on the historical cost and adjusted to reflect the fair values of the investment properties and certain financial instruments against net income for the year. The historical cost is generally based on the fair value of the consideration paid in exchange for assets.
The main accounting practices adopted in preparing these financial statements are summarized below.
The following is a summary of the significant accounting policies adopted by the Group:
2.3. | Investments in subsidiaries and associates |
Investments in subsidiaries and associates are registered under the equity method.
Investments in companies in which management has significant influence or interest of 20% or more in the voting capital, that are part of the same group or are under the same control, are accounted for under the equity method (see Note 8).
2.4. | Basis of consolidation |
The consolidated financial statements have been prepared and are presented in conformity with International Financial Reporting Standards as issued by IASB. The main accounting practices applied are described above and include the financial statements of the Company and the subsidiaries below. Intercompany balances and the Companys investments in subsidiaries have been eliminated in consolidation. Noncontrolling interests are stated separately.
As of December 31, 2011, 2010, 2009 and January 1, 2009, the consolidated companies are as follows:
9
Sonae Sierra Brazil BV SARL and Subsidiaries
Equity interest - % | ||||||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Direct subsidiaries: |
||||||||||||||||
Parque D. Pedro 1 BV SARL |
100 | % | 100 | % | 100 | % | 100 | % | ||||||||
Sierra Brazil 1 BV |
100 | % | 100 | % | 100 | % | 100 | % | ||||||||
Indirect subsidiaries: |
||||||||||||||||
Sonae Sierra Brasil S.A. |
66.65 | 95.79 | 95.66 | 95.03 | ||||||||||||
Sierra Investimentos Brasil Ltda. |
66.65 | 95.79 | 95.66 | 95.03 | ||||||||||||
Unishopping Administradora Ltda. |
66.65 | 95.79 | 95.66 | 95.03 | ||||||||||||
Fundos de Investimento Imobiliário I e II |
63.66 | 63.66 | 63.66 | 100.00 | ||||||||||||
Unishopping Consultoria Imobiliária Ltda. |
66.65 | 95.79 | 95.66 | 95.03 | ||||||||||||
Sierra Enplanta Ltda. |
66.65 | 95.79 | 95.66 | 95.03 | ||||||||||||
Pátio Boavista Shopping Ltda. |
66.65 | 95.79 | 95.66 | 95.03 | ||||||||||||
Pátio Penha Shopping Ltda. |
66.65 | 95.79 | 95.66 | 95.03 | ||||||||||||
Pátio São Bernardo Shopping Ltda. |
66.65 | 95.79 | 95.66 | 95.03 | ||||||||||||
Pátio Sertório Shopping Ltda. |
66.65 | 95.79 | 95.66 | 95.03 | ||||||||||||
Pátio Uberlândia Shopping Ltda. |
66.65 | 95.79 | 95.66 | 95.03 | ||||||||||||
Pátio Londrina Empreendimentos e Participações Ltda. |
66.65 | 95.79 | 95.66 | 95.03 | ||||||||||||
Pátio Goiânia Shopping Ltda. |
66.65 | 95.79 | 95.66 | 95.03 | ||||||||||||
Unconsolidated associate- |
||||||||||||||||
Campo Limpo Empreendimentos e Participações Ltda. |
20.00 | 20.00 | 20.00 | 20.00 |
2.5. | Segment reporting |
Segment reporting is consistent with the internal report provided to the chief operating decision maker.
2.6. | Functional currency of the financial statements |
The items included in the financial statements of each entity are measured using the currency of the primary economic environment in which the entity operates (functional currency). The Companys and its subsidiaries financial statements have been prepared in Brazilian reais (R$), in accordance with their functional currency.
10
Sonae Sierra Brazil BV SARL and Subsidiaries
2.7. | Foreign currency |
In preparing the financial statements of the individual entities, transactions in foreign currency are recognized at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items are recognized in profit or loss in the period in which they arise.
2.8. | Cash and cash equivalents |
Represented by available bank accounts. Short-term investments may be redeemed within 90 days and are comprised of highly-liquid securities convertible into cash that present an immaterial risk of change in fair value. Short-term investment balances are carried at cost, plus income earned through the end of the reporting period.
2.9. | Restricted investments |
As of December 31, 2011, 2010 and 2009, the Company had investments in Financial Treasury Bills (LFTs) linked to commitments assumed with Banco Ourinvest S.A., as described in Note 28. Investments balances were carried at cost, plus income earned through the end of the reporting period.
2.10. | Financial instruments |
2.10.1 | Recognition and measurement |
Transactions with financial instruments are initially recognized at fair value.
Transaction costs directly attributable to the acquisition or issuance of financial assets and financial liabilities are added to or deducted from the fair values of financial assets and financial liabilities, if applicable, after their initial recognition. Transaction costs directly attributable to the acquisition of financial assets and financial liabilities at fair value through profit or loss are immediately recognized in profit or loss.
2.10.2 | Classification |
The Companys and its subsidiaries financial instruments have been classified into the following categories:
a) | Measured at fair value through profit or loss: financial assets and financial liabilities held for trading, i.e., acquired or originated primarily for the purpose of sale or repurchase in the short term. Changes in fair value are accounted for in profit or loss and balances are stated at fair value. |
b) | Loans and receivables: non-derivative financial instruments with fixed or determinable payments that are not quoted in an active market. They are classified as current assets, except for maturities greater than 12 months after the end of the reporting period, which are classified as noncurrent assets. The Companys loans and receivables include loans to associates and subsidiaries, and trade and other receivables. |
11
Sonae Sierra Brazil BV SARL and Subsidiaries
2.11. | Impairment of financial assets |
Financial assets, except those designated at fair value through profit or loss, are valued using impairment indicators at the end of each annual reporting period. Impairment losses are recognized if, and only if, there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset, with an impact on the estimated future cash flows.
The criteria used by the Company and its subsidiaries to determine if there is objective evidence that a financial asset is impaired includes:
| Significant financial difficulty of the issuer or debtor. |
| A breach of contract, such as default or delinquency in interest or principal payments. |
| It is probable that the borrower will enter bankruptcy or other financial reorganization. |
| The disappearance of an active market for that financial asset because of financial difficulties. |
The carrying amount of the financial asset is directly reduced by any impairment loss for all financial assets, except for receivables, in which case the carrying amount is reduced through use of an allowance account. Subsequent recoveries of previously written-off amounts are added to the allowance. Changes in the carrying amount of the allowance account are recognized in profit or loss.
2.12. | Trade receivables |
Firstly stated at billed amounts based on contractual rental amounts and services provided, adjusted based on effects arising from the recognition of revenues from rental on a straight-line basis, calculated according to contractual terms.
An allowance for doubtful accounts is recorded in an amount considered sufficient by management to cover probable losses on the realization of trade receivables, under the following criterion: allowance for 100% of amounts over 120 days past due.
Past-due and renegotiated amounts are recorded at the renegotiation amounts, including principal plus financial charges to be collected according to the new receiving period. Concurrently, an additional allowance is recorded on financial charges incurred and included in renegotiations. The allowance is only reversed with the payment of the renegotiated balance.
Trade receivables are not adjusted to present value, as they do not have a significant impact on the financial statements.
2.13. | Property and equipment |
Carried at cost of purchase. Depreciation is calculated on a straight-line basis at the rates mentioned in Note 9 based on the estimated useful lives of the assets.
12
Sonae Sierra Brazil BV SARL and Subsidiaries
The residual values and the useful lives of the assets are annually reviewed and adjusted, when appropriate.
The carrying amount of an item of property and equipment is derecognized on disposal or when no future economic benefits are expected from its use. The gain or loss arising on the recognition of a property and equipment item corresponds to the difference between the amounts received and the carrying amount of the asset, and is recognized in profit or loss.
2.14. | Investment property |
Investment properties are represented by land and buildings in shopping malls held to earn rentals and/or for capital appreciation, as disclosed in Note 10.
Investment properties are measured initially at their cost, including transaction costs. After initial recognition, investment properties are measured at fair value. The gain or loss from the change in fair value of investment properties in operation are recognized in profit or loss for the period in which it arises. Valuations were made by independent external appraisers using the cash flow model discounted at market rates. Every quarter, reviews are conducted to value any changes in the recognized balances.
Investment property under construction is recognized at cost of construction until it is placed into service or when the Company is able to measure reliably the fair value of the asset.
The fair value of investment property does not reflect future capital expenditure that will improve or enhance the property and does not reflect the related future benefits from this future expenditure.
2.15. | Intangible assetsconsolidated |
Intangible assets acquired separately with finite useful lives are carried at cost less accumulated amortization and impairment losses. Amortization is recognized on a straight-line basis over their estimated useful lives. The estimated useful life and amortization method are reviewed at the end of each annual reporting period, with the effect of any changes in estimate being accounted for on a prospective basis.
2.16. | Impairment of tangible and intangible assets |
Items in property and equipment, intangible assets, and other noncurrent assets are evaluated annually to identify evidence of unrecoverable losses or whenever significant events or material changes in circumstances indicate that the carrying value is not recoverable. In the event of a loss resulting from situations where the carrying amount of an asset exceeds its recoverable value, which is defined as the value in use of the asset, using the discounted cash flow method, an impairment loss is recognized in profit or loss.
2.17. | Loans and financing |
Loans are initially recognized at fair value, less transaction costs incurred, and subsequently stated at amortized cost. Any difference between the amounts raised (less transaction costs) and the settlement amount is recognized in the statement of income during the period the borrowings remain outstanding, using the effective interest rate method.
13
Sonae Sierra Brazil BV SARL and Subsidiaries
2.18. | Reserves and accruals |
Reserves are recognized when there is a present obligation (legal or constructive) as a result of a past event, when a reliable estimate can be made of the amount of the obligation, and its settlement is probable.
The amount recognized as a reserve is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.
As of December 31, 2011, 2010, 2009 and January 1, 2009, the main reserves recognized by the Company and its subsidiaries are as follows:
2.18.1. | Reserve for civil, tax, labor and social security risks |
Recorded for lawsuits assessed by the legal counsel and management of the Company and its subsidiaries as probable losses, considering the nature of the lawsuits and the legal counsel and managements experience in similar cases.
2.18.2. | Accrual for variable compensation |
Recognized to cover the amounts of performance bonuses granted to some Company officers and which will only be paid three years after such bonuses are granted, providing the officers are still employees of the Company and subsidiaries. These bonuses are adjusted through the payment date based on the annual fluctuation of the Companys market value and are recognized on a straight-line basis in the income of period during the three-year period (from grant date to payment year) at the gross amount granted to these officers. A possible subsequent adjustment arising from changes in market value is recorded in the income of period, when incurred.
2.19. | Revenue recognition |
Revenue, costs, and expenses are recognized on the accrual basis. Revenue from rentals is recognized on a straight-line basis over the term of rental agreements, pursuant to IAS 17Leases, taking into account the contractual adjustment and the collection of the 13th monthly rental, and revenue from services is recognized when services are provided. Revenues from assignment of rights to tenants are allocated to income over the term of the first rental agreement.
Our revenue derives mainly from the following activities:
a) | Rental |
Refers to the rental of store space to tenants and other commercial space, such as sales stands. Includes rental of commercial space for advertising and promotion. Rentals to shopping malls tenants accounts for the highest percentage of Companys and its subsidiaries revenue.
14
Sonae Sierra Brazil BV SARL and Subsidiaries
b) | Parking |
Refers to revenue from the operation of parking lots.
c) | Services |
Refer to the provision of asset and property management services to shopping malls tenants and owners, and brokerage services.
The subsidiary Unishopping Administradora Ltda. receives management fees from tenants from the management of the shopping malls common areas.
Brokerage services include the sale of vacant spaces and the identification and development of relationships with prospect tenants, such as store chains, in each case to minimize a shopping mall vacancy rate. Management fees are calculated as a percentage of the rental charged from a potential lessee.
d) | Property space (key money) lease fee |
Refers to the lease fees payable by new tenants as consideration for the advantages and benefits obtained by the tenants from their right to use the infrastructure offered by the shopping malls when new projects are launched, existing projects are expanded, or the store rental is discontinued.
The amount payable by new tenants is negotiated based on the market value of the rented space. Usually the new tenants pay a higher fee for stores with greater visibility and exposure in the busiest areas of the shopping mall.
e) | Lessee transfer fees |
Revenue generated by the fees paid when the rental is transferred from a lessee to another, generally calculated as a percentage of the amount involved in the transfer.
2.20. | Income tax and social contribution |
The operations related to the development, management and investment of Shopping Malls are located only in Brazil.
a) | Subsidiary Sonae Sierra Brasil and its subsidiaries located in Brazil |
Income tax is calculated at the rate of 15% plus a 10% surtax on annual taxable income exceeding R$240. Social contribution is calculated at the rate of 9% on annual taxable income. Deferred income tax and social contribution result from temporary differences in the recognition of income and expenses for tax and financial reporting purposes, and tax loss carryforwards when their utilization against future taxable income is probable.
As permitted by tax legislation, certain consolidated subsidiaries opted for taxation based on deemed income. Tax bases of income tax and social contribution are calculated at the rate of 32% on gross revenues from services and 100% of financial income, on which regular tax rates of 15%, plus a 10% surtax, for income tax and 9%
15
Sonae Sierra Brazil BV SARL and Subsidiaries
for social contribution are applied. As a result, these consolidated companies did not record deferred income tax and social contribution on tax loss carryforwards and temporary differences and are not subject to the noncumulative regime for taxes on revenue (PISSocial Integration Program Tax on Revenue and COFINSSocial Security Funding Tax on Revenue).
Shareholders of Fundo de Investimento Imobiliário I and II are subject to tax on income from the fund.
When applicable, the deferred income tax and social contribution calculated on adjustments arising from the adoption of the new accounting practices introduced by IFRSs were recorded in the Company and subsidiaries financial statements.
In the specific case of the adjustment to fair value of investment property, regardless of the taxation regime elected by the subsidiaries and associate, deferred tax (liabilities) was recognized at the rate of 34% on such adjustments, based on the assumption that these properties can be sold and a capital gain be determined.
b) | Company |
Current taxes
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the consolidated statement of income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Companys liability for current tax is calculated using tax rate (15%) that have been enacted or substantively enacted by the end of the reporting period.
Deferred taxes
For the adjustment to fair value of investment property related to Fundo de Investimento I and II, regardless of the taxation regime elected by the subsidiaries and associate, deferred tax (liabilities) was recognized at the rate of 15% on such adjustments. Based on the assumption that these properties can be sold and a capital gain be determined.
2.21. | Earnings per share |
Basic and diluted earnings per share are calculated using net income for the year attributable to the owners of the Company and the weighted average number of shares outstanding in the year.
2.22. | New and revised standards and interpretations issued |
a) Standards, interpretations and revised standards effective on December 31, 2011, which did not have a material impact on the Companys financial statements.
The following interpretations and revised standards were issued and were effective on December 31, 2011. However, they did not have a material impact on the Companys financial statements:
16
Sonae Sierra Brazil BV SARL and Subsidiaries
Standards |
Main requirements |
Effective date | ||
Improvements to IFRSs2010 |
Amendment of several standards. The adoption of the amendments did not affect the amounts reported in the consolidated financial statements. | Effective for annual periods beginning on or after January 1, 2011 | ||
IAS 24 Relatedparty Disclosures |
IAS 24 changed two aspects: (a) introduces the partial exemption from disclosure requirements for government entities; and (b) IAS 24 (revised in 2009) changed the definition of related party. The adoption of the revised definition of related party pursuant to IAS 24 (revised in 2009) in the current year allows the identification of related parties not identified as such according to the previous standard. Specifically, the associates of the Companys holding are classified as the Groups related parties in conformity with the revised standard. The Companys related party disclosures already comprise these amendments as they already apply Related Party Disclosure to the consolidated financial statements. | Effective for annual periods beginning on or after January 1, 2011 | ||
Amendments to IFRIC 14 Prepayments of Minimum Funding Requirements |
The amendments are applicable when an entity is subject to minimum funding requirements and makes a prepayment for funding contributions whose benefit is permitted to be recognized as an asset. | Effective for annual periods beginning on or after January 1, 2011 |
b) | Standards, interpretations and revised standards not yet effective and which were not early adopted by the Company. |
The following standards and revised standards have been issued and are mandatory for reporting periods beginning on or after July 1, 2011. The Company decided not to early adopt these standards and revised standards.
17
Sonae Sierra Brazil BV SARL and Subsidiaries
Standards |
Main requirements |
Effective date | ||
IFRS 9Financial Instruments |
Introduces new requirements for the classification, measurement, and recognition of financial assets and financial liabilities. Clarifies other IAS 39-related issues. IFRS 9 retains but simplifies the measurement model and establishes two primary measurement categories for financial assets: amortized cost and fair value. The classification base depends on the entitys business model and the contractual characteristics of the cash flow from financial assets. The guidance included in IAS 39 on impairment of financial assets and hedge accounting is applicable. Prior periods are not required to be restated if the entity adopts this standard for reporting periods beginning on or after January 1, 2012. Management does not expect significant impacts on the consolidated financial statements as a result of adopting this standard. | Effective for annual periods beginning on or after January 1, 2015 | ||
Amendments to IFRS 7Financial InstrumentsDisclosure |
Enhancement of financial asset transaction disclosure requirements, aiming at the disclosure of risk exposures when a financial asset is transferred; however, the Company still retains exposure risk to a certain degree. The amendments also require the disclosure of transfers of financial assets when they are not distributed in the period on a pro rata basis. The Companys management does not expect that these amendments to IFRS 7 will impact the Groups disclosures. | Effective for annual periods beginning on or after July 1, 2011 | ||
Amendments to IAS 12Income Tax |
Deferred taxes - recovery of underlying assets when the asset is measured under the fair value model in IAS 40. The amendments to IAS 12 provide an exception to the basic principle of measuring deferred tax assets and liabilities, which should reflect the tax effects resulting from the manner in which the entity expects to recover the carrying amount of an asset. Specifically, under the amendments, investment properties measured based on the fair value model in IAS 40 - Investment Property are expected to be recovered through sale for purposes of measuring deferred taxes, unless the assumption is not appropriate in the circumstances. The Company already records deferred taxes using this assumption and does not expect any significant impacts in the consolidated financial statements. | Effective for annual periods beginning on or after January 1, 2012 |
18
Sonae Sierra Brazil BV SARL and Subsidiaries
Standards |
Main requirements |
Effective date | ||
IAS 28Investments in Associates and Joint Ventures |
Amendment to IAS 28 to include the changes introduced by IFRSs 10, 11 and 12. Clarifies the concept of Significant Influence, examples for application of the equity method of accounting and how to conduct impairment tests for associates and joint ventures. The Companys management does not expect that these changes will have a significant impact on the consolidated financial statements. | Effective for annual periods beginning on or after January 1, 2013 | ||
IAS 27 (revised in 2011)Separate Financial Statements |
The IAS 27 requirements relating to the consolidated financial statements were replaced by IFRS 10. The requirements applicable to separate financial statements remained unchanged. The Companys management does not expect that these changes will have a significant impact on the consolidated financial statements. | Effective for annual periods beginning on or after January 1, 2013 | ||
IFRS 10Consolidated Financial Statements |
Replaces the IAS 27 requirements applicable to consolidated financial statements and SIC 12. IFRS 10 provides a single consolidation model that identifies control as the basis for consolidation for all types of entities. Additionally, IFRS 10 provides a new definition of control encompassing three components: (a) authority over an investee; (b) exposure, or right to variable returns on its interest in the investee and (c) ability to use its authority over the investee to affect the amount of returns to the investor. The Companys management does not expect that these changes will have a significant impact on the consolidated financial statements. | Effective for annual periods beginning on or after January 1, 2013 | ||
IFRS 11Joint Arrangements |
Eliminates the option of proportionate consolidation model. Joint ventures should be accounted for under the equity method. IFRS 11 also eliminates the existing concept of jointly-controlled assets and classifies joint arrangements as either joint operations or joint ventures. The Companys management does not expect that these changes will have a significant impact on the consolidated financial statements. | Effective for annual periods beginning on or after January 1, 2013 | ||
IFRS 12Disclosure of Interests in Other Entities |
Enhances the requirements to make qualitative disclosures of interests in subsidiaries, joint arrangements or unconsolidated entities by the entity, including significant judgments and assumptions it has made in determining that it controls other entity or has significant influence over another entity, or the type of joint arrangement (joint operation or joint venture), and other information on the nature and extent of significant restrictions and associated risks. Management believes that this standard will not significantly impact the consolidated financial statements. | Effective for annual periods beginning on or after January 1, 2013 |
19
Sonae Sierra Brazil BV SARL and Subsidiaries
Standards |
Main requirements |
Effective date | ||
IFRS 13Fair Value Measurement |
Replaces the fair value measurement guidance currently dispersed across different IFRS standards with a single definition of fair value. IFRS 13 defines fair value and provides guidance on how to measure fair value and requirements for disclosure relating to fair value measurement. However, it does not introduce new or revised requirements for when fair value measurement is required, since these requirements remain unchanged. Management believes that this standard will not significantly impact the consolidated financial statements. | Effective for annual periods beginning on or after January 1, 2013 | ||
Amendments to IAS 1 Presentation of Financial Statements |
The amendments to IAS 1 allow the presentation of income and other comprehensive income in a single statement or in two separate and consecutive statements. However, the amendments to IAS 1 require additional disclosures in the other comprehensive income section so that other comprehensive income items are grouped in two categories. Income tax on other comprehensive income items will be similarly recognized. Management believes that this standard will not significantly impact the consolidated financial statements. | Effective for annual periods beginning on or after January 1, 2013 |
3. | CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY |
In the application of the Companys accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised.
The following are the main judgments and accounting estimates that the Companys and its subsidiaries management understands as relevant for the preparation of consolidated financial statements:
a) | Investment property value: the fair value of investment property is determined by valuating the cash flows of each property at present value, as determined by independent valuers. The Companys and its subsidiaries management uses its judgment to choose the method and define assumptions, which are mainly based on market conditions existing at the end of the reporting period. |
b) | Reserve for civil, tax, labor and social security risks: as described in Note 2.18.1, the reserve for risks is recognized for lawsuits assessed by the legal counsel and management of the Company and its subsidiaries as probable losses, considering the nature of the lawsuits and the legal counsel and managements experience in similar cases. |
20
Sonae Sierra Brazil BV SARL and Subsidiaries
c) | Projections prepared for the realization of deferred income tax and social contribution balances: based on analyses of the multiyear operating projections, the Company recognized tax credits related to prior year tax loss carryforwards and temporary differences. |
Maintenance of tax credits from tax loss carryforwards, deferred income tax and social contribution tax loss carryforwards is supported by future earnings projections prepared by the Companys Management and periodically reviewed, for the next ten years, to determine the recoverability of tax loss carryforwards and temporary differences.
4. | CASH AND CASH EQUIVALENTS |
Consolidated | ||||||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Cash |
191 | 249 | 288 | 159 | ||||||||||||
Banks |
3,903 | 11,601 | 11,132 | 7,701 | ||||||||||||
Short-term investments (*) |
389,177 | 51,188 | 74,832 | 19,582 | ||||||||||||
Interest bearing account (**) |
4,143 | 1,541 | 6,896 | 161 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
397,414 | 64,579 | 93,148 | 27,603 | ||||||||||||
|
|
|
|
|
|
|
|
(*) | As of December 31, 2011, the short-term investments are highly liquid and earn yield at the weighted average interest rate of 102.2% of the interbank deposit rate (CDI) (100% as of December 31, 2010, 99.5% as of December 31, 2009 and 99.9% as of January 1, 2009). |
(**) | Interest bearing account indexed to Euros and earn yield at the weighted average interest rate of 1.73% per year. |
5. | TRADE RECEIVABLES, NET AND OTHER RECEIVABLES |
Consolidated | ||||||||||||||||
Trade receivables |
12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | ||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Rentals |
34,025 | 31,335 | 30,329 | 29,579 | ||||||||||||
Assignment of rights receivable (a) |
399 | 300 | 553 | 841 | ||||||||||||
Services |
| | | 49 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total trade receivables billed |
34,424 | 31,635 | 30,882 | 30,469 | ||||||||||||
Unbilled revenue from rentals (b) |
10,808 | 9,582 | 8,011 | 2,412 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total trade receivables billed and unbilled |
45,232 | 41,217 | 38,893 | 32,881 | ||||||||||||
Allowance for doubtful accounts |
(9,727 | ) | (9,985 | ) | (12,879 | ) | (12,978 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
35,505 | 31,232 | 26,014 | 19,903 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Current |
(24,690 | ) | (21,650 | ) | (18,003 | ) | (17,330 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Noncurrent |
10,815 | 9,582 | 8,011 | 2,573 | ||||||||||||
|
|
|
|
|
|
|
|
21
Sonae Sierra Brazil BV SARL and Subsidiaries
(a) | Represent receivables from lease of commercial spaces in shopping malls, also known as Key Money. |
(b) | Represent the effect of unbilled revenue from rentals recognized on a straight-line basis according to agreement terms. |
The aging list of trade receivables billed as of December 31, 2011, 2010, 2009 and January 1, 2009 is as follows:
Consolidated | ||||||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Current |
24,233 | 17,450 | 15,389 | 19,990 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Past due: |
||||||||||||||||
Up to 30 days |
714 | 1,056 | 917 | 1,043 | ||||||||||||
31 to 60 days |
497 | 1,765 | 750 | 247 | ||||||||||||
61 to 90 days |
413 | 915 | 549 | 181 | ||||||||||||
91 to 180 days |
1,115 | 1,595 | 1,227 | 867 | ||||||||||||
Over 180 days |
7,452 | 8,854 | 12,050 | 8,141 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal |
10,191 | 14,185 | 15,493 | 10,479 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
34,424 | 31,635 | 30,882 | 30,469 | ||||||||||||
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
Change in allowance for doubtful accounts is as follows:
Consolidated | ||||
Balance as of January 1, 2009 (Unaudited) |
(12,978 | ) | ||
Write-offs |
99 | |||
|
|
|||
Balance as of December 31, 2009 (Unaudited) |
(12,879 | ) | ||
Reversal |
890 | |||
Write-offs |
1,281 | |||
Write-offs due to matching with condominiums accounts |
723 | |||
|
|
|||
Balance as of December 31, 2010 (Unaudited) |
(9,985 | ) | ||
Write-offs |
676 | |||
Addition |
(418 | ) | ||
|
|
|||
Balance as of December 31, 2011 |
(9,727 | ) | ||
|
|
22
Sonae Sierra Brazil BV SARL and Subsidiaries
Other receivables
Additionally, the balance of Other receivables is broken down as follows:
Consolidated | ||||||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Receivables of Banco Ourinvest S.A. (a) |
833 | 833 | | | ||||||||||||
Loan agreement with a storeowner (b) |
592 | 1,418 | 1,563 | | ||||||||||||
Other receivables from condominiums |
1,231 | 1,843 | 1,133 | | ||||||||||||
Receivables from parking operations |
1,748 | 415 | 1,009 | 35 | ||||||||||||
Vacations, 13th salaries, and other advances to employees |
189 | 1,104 | 116 | 50 | ||||||||||||
Other |
1,216 | 2,656 | 1,050 | 654 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
5,809 | 8,269 | 4,871 | 739 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Current |
(4,976 | ) | (5,808 | ) | (3,308 | ) | (739 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Noncurrent |
833 | 2,461 | 1,563 | | ||||||||||||
|
|
|
|
|
|
|
|
(a) | As of December 31, 2011, subsidiary Sierra Investimentos Brasil Ltda. has R$833 in receivables from Banco Ourinvest S.A., as a result from the commitment entered into on October 29, 2009 (see Note 28). |
(b) | Refers to the loan agreement with a storeowner. The loan amount bears interest equivalent to the annual fluctuation of the CDI, plus spread of 2.44% per year. This loan is being repaid in 24 monthly installments, since August 2010. As of December 31, 2011, the subsidiary Pátio Sertório Shopping Ltda. has 7 installments receivables related to this agreement. |
6. | RECOVERABLE TAXES |
Consolidated | ||||||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Withholding income tax (IRRF) |
24,233 | 17,412 | 15,064 | 3,129 | ||||||||||||
Social contribution - Law 10,833/03 |
667 | 420 | 541 | 275 | ||||||||||||
Other |
118 | 80 | 15 | 53 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
25,018 | 17,912 | 15,620 | 3,457 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Current |
(16,765 | ) | (9,659 | ) | (7,367 | ) | (3,457 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Noncurrent |
8,253 | 8,253 | 8,253 | | ||||||||||||
|
|
|
|
|
|
|
|
7. | LOANS TO CONDOMINIUMS |
Represent advances to condominiums of the shopping malls to cover cash shortages, notably arising from default. The amounts will be recovered as the common area maintenance fees are received and according to the condominiums cash availability.
23
Sonae Sierra Brazil BV SARL and Subsidiaries
Consolidated | ||||||||||||||||||
Subsidiary |
Condominium |
12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||
Sierra Investimentos |
Condomínio Shopping Dom Pedro | | | | 1,094 | |||||||||||||
Pátio Boavista |
Condomínio Shopping Boavista | 8 | 18 | 143 | | |||||||||||||
Pátio São Bernardo |
Condomínio Shopping Center Plaza Sul | 125 | 234 | 306 | 234 | |||||||||||||
Pátio Penha |
Condomínio Shopping Center Penha | 195 | 309 | | | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
328 | 561 | 449 | 1,328 | ||||||||||||||
|
|
|
|
|
|
|
|
These loans are considered related-party transactions.
The subsidiaries have been receiving the amounts prepaid according to the condominiums availability of cash and management does not expect problems on the realization of these amounts.
8. | INVESTMENTS |
December 31, 2011 |
Number of shares held |
Capital - equity interest - % |
Equity |
Net income for the year |
Equity in investees |
Investment balance |
||||||||||||||||||
Campo Limpo Empreendimentos e Participações Ltda. |
41,537,062 | 20.00 | 130,784 | 38,871 | 7,774 | 26,157 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
December 31, 2010 (Unaudited) |
||||||||||||||||||||||||
Campo Limpo Empreendimentos e Participações Ltda. |
41,537,062 | 20.00 | 95,165 | 13,480 | 2,696 | 19,033 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
December 31, 2009 (Unaudited) |
||||||||||||||||||||||||
Campo Limpo Empreendimentos e Participações Ltda. |
41,537,062 | 20.00 | 84,370 | 13,310 | 2,662 | 16,874 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
January 1, 2009 (Unaudited) |
||||||||||||||||||||||||
Campo Limpo Empreendimentos e Participações Ltda. |
41,537,062 | 20.00 | 72,540 | 13,570 | 2,714 | 14,508 | ||||||||||||||||||
|
|
|
|
|
|
|
|
Changes in investments:
Consolidated | ||||
Balance at January 1, 2009 (Unaudited) |
14,508 | |||
Equity in investees |
2,662 | |||
Dividends received |
(296 | ) | ||
|
|
|||
Balance at December 31, 2009 (Unaudited) |
16,874 | |||
Equity in investees |
2,696 | |||
Dividends received |
(537 | ) | ||
|
|
|||
Balance at December 31, 2010 (Unaudited) |
19,033 | |||
Equity in investees |
7,774 | |||
Dividends received |
(650 | ) | ||
|
|
|||
Balance at December 31, 2011 |
26,157 | |||
|
|
24
Sonae Sierra Brazil BV SARL and Subsidiaries
9. | PROPERTY AND EQUIPMENT |
12/31/11 | ||||||||||||||||
Annual | Consolidated (Unaudited) | |||||||||||||||
depreciation rate - % |
Cost | Accumulated depreciation |
Net | |||||||||||||
Facilities |
10 | 2,747 | (2,540 | ) | 207 | |||||||||||
Furniture and fixtures |
10 | 920 | (402 | ) | 518 | |||||||||||
Machinery and equipment |
10 | 623 | (219 | ) | 404 | |||||||||||
IT equipment |
20 | 2,501 | (1,631 | ) | 870 | |||||||||||
Vehicles |
20 | 2,166 | (634 | ) | 1,532 | |||||||||||
Other |
20 | 41 | (38 | ) | 3 | |||||||||||
|
|
|
|
|
|
|||||||||||
Subtotal |
8,998 | (5,464 | ) | 3,534 | ||||||||||||
Construction in progress |
| 1,979 | | 1,979 | ||||||||||||
Advances to suppliers |
| 459 | | 459 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
11,436 | (5,464 | ) | 5,972 | ||||||||||||
|
|
|
|
|
|
12/31/10 | ||||||||||||||||
Annual | Consolidated (Unaudited) | |||||||||||||||
depreciation rate -% |
Cost | Accumulated depreciation |
Net | |||||||||||||
Facilities |
10 | 2,413 | (1,830 | ) | 583 | |||||||||||
Furniture and fixtures |
10 | 728 | (317 | ) | 411 | |||||||||||
Machinery and equipment |
10 | 397 | (132 | ) | 265 | |||||||||||
IT equipment |
20 | 1,871 | (1,425 | ) | 446 | |||||||||||
Vehicles |
20 | 2,081 | (480 | ) | 1,601 | |||||||||||
Other |
20 | 38 | (33 | ) | 5 | |||||||||||
|
|
|
|
|
|
|||||||||||
Subtotal |
7,528 | (4,217 | ) | 3,311 | ||||||||||||
Construction in progress |
| 1,162 | | 1,162 | ||||||||||||
Advances to suppliers |
| 59 | | 59 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
8,749 | (4,217 | ) | 4,532 | ||||||||||||
|
|
|
|
|
|
12/31/09 | ||||||||||||||||
Annual | Consolidated (Unaudited) | |||||||||||||||
depreciation rate - % |
Cost | Accumulated depreciation |
Net | |||||||||||||
Facilities |
10 | 2,161 | (1,174 | ) | 987 | |||||||||||
Furniture and fixtures |
10 | 705 | (244 | ) | 461 | |||||||||||
Machinery and equipment |
10 | 361 | (86 | ) | 275 | |||||||||||
IT equipment |
20 | 1,634 | (1,280 | ) | 354 | |||||||||||
Vehicles |
20 | 1,616 | (407 | ) | 1,209 | |||||||||||
Other |
20 | 34 | (32 | ) | 2 | |||||||||||
|
|
|
|
|
|
|||||||||||
Subtotal |
6,511 | (3,223 | ) | 3,288 | ||||||||||||
Construction in progress |
| 147 | | 147 | ||||||||||||
Advances to suppliers |
| 33 | | 33 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
6,691 | (3,223 | ) | 3,468 | ||||||||||||
|
|
|
|
|
|
25
Sonae Sierra Brazil BV SARL and Subsidiaries
01/01/09 | ||||||||||||||||
Annual | Consolidated (Unaudited) | |||||||||||||||
depreciation rate - % |
Cost | Accumulated depreciation |
Net | |||||||||||||
Facilities |
10 | 2,345 | (645 | ) | 1,700 | |||||||||||
Furniture and fixtures |
10 | 658 | (174 | ) | 484 | |||||||||||
Machinery and equipment |
10 | 180 | (51 | ) | 129 | |||||||||||
IT equipment |
20 | 1,526 | (1,158 | ) | 368 | |||||||||||
Vehicles |
20 | 1,078 | (295 | ) | 783 | |||||||||||
Other |
20 | 34 | (30 | ) | 4 | |||||||||||
|
|
|
|
|
|
|||||||||||
Subtotal |
5,821 | (2,353 | ) | 3,468 | ||||||||||||
Advances to suppliers |
| 72 | | 72 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
| 5,893 | (2,353 | ) | 3,540 | |||||||||||
|
|
|
|
|
|
Changes in property and equipment in operation:
Consolidated | ||||||||||||||||||||||||||||
Facilities | Furniture and fixtures |
Machinery and equipment |
IT equipment | Vehicles | Other | Total | ||||||||||||||||||||||
Balances at January 1, 2009 (Unaudited) |
1,700 | 484 | 129 | 368 | 783 | 4 | 3,468 | |||||||||||||||||||||
Additions |
13 | 47 | 181 | 109 | 781 | 1 | 1,132 | |||||||||||||||||||||
Write-off |
(96 | ) | | | (85 | ) | | (181 | ) | |||||||||||||||||||
Depreciation |
(630 | ) | (70 | ) | (35 | ) | (123 | ) | (270 | ) | (3 | ) | (1,131 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balances at December 31, 2009 (Unaudited) |
987 | 461 | 275 | 354 | 1,209 | 2 | 3,288 | |||||||||||||||||||||
Additions |
252 | 23 | 35 | 243 | 640 | 4 | 1,197 | |||||||||||||||||||||
Write-off |
| | | | (71 | ) | | (71 | ) | |||||||||||||||||||
Depreciation |
(656 | ) | (73 | ) | (45 | ) | (151 | ) | (177 | ) | (1 | ) | (1,103 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balances at December 31, 2010 (Unaudited) |
583 | 411 | 265 | 446 | 1,601 | 5 | 3,311 | |||||||||||||||||||||
Additions |
334 | 192 | 226 | 630 | 601 | 3 | 1,986 | |||||||||||||||||||||
Write-off |
| | | | (516 | ) | | (516 | ) | |||||||||||||||||||
Depreciation |
(710 | ) | (85 | ) | (87 | ) | (206 | ) | (154 | ) | (5 | ) | (1,247 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balances at December 31, 2011 |
207 | 518 | 404 | 870 | 1,532 | 3 | 3,534 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10. | INVESTMENT PROPERTY |
Under IAS 40, properties held to earn rentals or for capital appreciation or both can be recognized as investment property. Investment property was initially measured at cost. The Companys management adopted the fair value method to reflect better its business, from January 1, 2009.
The measurement at and change in fair value of property are made on a quarterly basis, at the date of the financial statements.
Consolidated | ||||||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Constructed investment property |
2,338,796 | 1,983,960 | 1,807,096 | 1,191,034 | ||||||||||||
Investment property under construction |
437,254 | 197,452 | 82,079 | 246,535 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
2,776,050 | 2,181,412 | 1,889,175 | 1,437,569 | ||||||||||||
|
|
|
|
|
|
|
|
26
Sonae Sierra Brazil BV SARL and Subsidiaries
Changes in investment properties:
Consolidated | ||||||||||||
Constructed properties |
Properties under construction |
Total | ||||||||||
Balances at January 1, 2009 (Unaudited) |
1,191,034 | 246,535 | 1,437,569 | |||||||||
Additions |
96,577 | 85,578 | 182,155 | |||||||||
Purchase of properties (*) |
42,800 | | 42,800 | |||||||||
Transfer of properties under construction to properties in operation |
250,034 | (250,034 | ) | | ||||||||
Gain (loss) from the change in fair value of properties |
226,651 | | 226,651 | |||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2009 (Unaudited) |
1,807,096 | 82,079 | 1,889,175 | |||||||||
Additions |
55,368 | 94,143 | 149,511 | |||||||||
Gain from the change in fair value of properties |
121,496 | 21,230 | 142,726 | |||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2010 (Unaudited) |
1,983,960 | 197,452 | 2,181,412 | |||||||||
Additions |
73,442 | 244,283 | 317,725 | |||||||||
Gain from the change in fair value of properties |
281,394 | (4,481 | ) | 276,913 | ||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2011 |
2,338,796 | 437,254 | 2,776,050 | |||||||||
|
|
|
|
|
|
Notes:
(*) | On October 15, 2009, the Company acquired an additional interest of 17.0% in Shopping Metrópole in a public auction, for the total amount of R$42,800. This interest of 17.0% was previously held by Instituto Aerus de Seguridade Social, or Aerus. This acquisition increased the Company´s interest in Shopping Metrópole, held by the indirect subsidiary Pátio Boavista Shopping Ltda., to 100.0%. |
a) | The certificates of title of some properties part of the Shopping Center Penha and Shopping Boavista projects are not registered with the Registry of Deeds Office. As of December 31, 2011, the total amount carried as investment property is R$234,466 (R$208,767 as of December 31, 2010 and R$194,911 as at December 31, 2009). |
b) | On September 13, 2010, subsidiary Pátio Londrina Shopping Ltda. acquired 77.6% of the land located in Londrina, PR, for the future construction of the Boulevard Londrina Shopping real estate project. The subsidiary agreed to transfer undivided interest equivalent to 11.36% of the project in consideration for the land. |
Fair value measurement methodology
The fair value of each investment property in operation and in construction was determined based on a valuation reported at the time, prepared by an independent external appraiser (Cushman & Wakefield).
The valuation of these investment properties was prepared in accordance with the practice statements of the RICS Appraisal and Valuation Manual published by The Royal Institution of Chartered Surveyors (Red Book), based in the United Kingdom.
The methodology adopted to calculate the market value (fair value) of investment property in operation involves developing making related to ten-year projections of gains and losses for each shopping mall, added to the residual value, which corresponds to a perpetuity calculated based on the net earnings of the 11th year and a market yield rate (exit yield or cap rate). For the calculation of the perpetuity, we considered a real growth rate of 0.0%. These projections are discounted at the measurement date using a market discount rate. The projections are not forecasts but simply reflect the best estimate of the appraiser regarding the current view of the market with respect to the future revenue and cost of each property. The yield rate and the discount rate are set according to the local investment and institutional market and the reasonableness of the market value obtained according to the methodology above, equally tested in terms of the initial yield rate obtained based on net yield estimated for the first year of the projections.
27
Sonae Sierra Brazil BV SARL and Subsidiaries
In the valuation of the investment properties, some assumptions classified by the Red Book as special were considered. These assumptions relate mainly to recently opened shopping malls, where investment expenses not yet paid were not included as such amounts are duly recognized in the financial statements.
The fair value of the investment properties in construction, measured at fair value at this date, is obtained by discounting the fair value of the property at the opening date, calculated using the methodology described above, and the investment necessary to complete the construction is weighted by a risk rate set by the appraiser for the property being valued.
The assumptions used for the measurement at fair value described above are as follows:
12/31/11 | 12/31/10 | |||||||||||||||||||||||||||
10-year discount rate | 10-year exit yield | 10-year discount rate | 10-year exit yield | |||||||||||||||||||||||||
Minimum | Maximum | Minimum | Maximum | Minimum | Maximum | Minimum | Maximum | |||||||||||||||||||||
12.75% | 14.00 | % | 8.25 | % | 9.50 | % | 12.75 | % | 14.00 | % | 8.25 | % | 9.50 | % |
12/31/09 | 01/01/09 | |||||||||||||||||||||||||||
10-year discount rate | 10-year exit yield | 10-year discount rate | 10-year exit yield | |||||||||||||||||||||||||
Minimum | Maximum | Minimum | Maximum | Minimum | Maximum | Minimum | Maximum | |||||||||||||||||||||
12.75% | 14.00 | % | 8.25 | % | 9.50 | % | 13.45 | % | 14.95 | % | 8.25 | % | 9.75 | % |
11. | INTANGIBLE ASSETS |
Annual amortization |
Consolidated | |||||||||||||||||||
rate - % | 12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | ||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||
Software |
20 | 2,153 | 1,206 | 525 | 300 | |||||||||||||||
Accumulated amortization (*) |
(571 | ) | (333 | ) | (226 | ) | (151 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
1,582 | 873 | 299 | 149 | ||||||||||||||||
|
|
|
|
|
|
|
|
(*) | For the year ended December 31, 2011, the amortization expense of the cost of purchase of software, amounting to R$238 (R$107 in 2010 and R$75 in 2009), is recognized in line item General and administrative expenses, in the statement of income. |
Changes in intangible assets:
Consolidated | ||||||||||||
Cost | Amortization | Net | ||||||||||
Balances at January 1, 2009 (Unaudited) |
300 | (151 | ) | 149 | ||||||||
Additions |
225 | (75 | ) | 150 | ||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2009 (Unaudited) |
525 | (226 | ) | 299 | ||||||||
Additions |
681 | (107 | ) | 574 | ||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2010 (Unaudited) |
1,206 | (333 | ) | 873 | ||||||||
Additions |
947 | (238 | ) | 709 | ||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2011 |
2,153 | (571 | ) | 1,582 | ||||||||
|
|
|
|
|
|
28
Sonae Sierra Brazil BV SARL and Subsidiaries
12. | LOANS AND FINANCING |
|
Consolidated | |||||||||||||||||||
Domestic |
Maturity | 12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | |||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||
Banco do Amazonas S.A.BASA (a) |
12/10/2020 | 130,073 | 123,925 | 118,086 | 90,554 | |||||||||||||||
Banco Itaú BBA S.A. (b) |
10/21/2015 | 17,532 | 20,138 | | | |||||||||||||||
Banco Itaú BBA S.A. (c) |
10/17/2016 | 24,362 | 27,194 | | | |||||||||||||||
Banco Bradesco S.A. (d) |
10/26/2025 | 53,842 | 30,591 | | | |||||||||||||||
Banco Bradesco S.A. (e) |
10/27/2025 | 71,767 | | | | |||||||||||||||
Banco Itaú BBA S.A. (f) |
05/10/2018 | 53,315 | | | | |||||||||||||||
Banco Itaú BBA S.A. (g) |
08/16/2010 | | | 28,172 | | |||||||||||||||
Banco Itaú BBA S.A. (h) |
10/16/2010 | | | 28,172 | | |||||||||||||||
Banco Bradesco S.A. (i) |
06/4/2010 | | | 9,058 | | |||||||||||||||
Banco Itaú BBA S.A. (j) |
02/20/2009 | | | | 22,996 | |||||||||||||||
Banco Itaú BBA S.A. (k) |
02/20/2009 | | | | 7,045 | |||||||||||||||
BANIFBanco de Investimentos (Brasil) S.A. (l) |
09/08/2009 | | | | 5,068 | |||||||||||||||
União de Bancos BrasileirosUnibanco (m) |
08/04/2009 | | | | 5,038 | |||||||||||||||
União de Bancos BrasileirosUnibanco (n) |
08/02/2009 | | | | 3,617 | |||||||||||||||
Other |
01/31/2009 | | | | 608 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
350,891 | 201,848 | 183,488 | 134,926 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Current |
(17,619 | ) | (7,171 | ) | (65,763 | ) | (44,372 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Noncurrent |
333,272 | 194,677 | 117,725 | 90,554 | ||||||||||||||||
|
|
|
|
|
|
|
|
(a) | On December 17, 2008, subsidiary Pátio Sertório raised a loan of R$90,315 with Banco do Amazonas S.A.BASA to finance the construction of the mall Shopping Manauara. In the year ended December 31, 2009, the subsidiary obtained new loans totaling R$21,985. These loans bear fixed interest of 10% per year, with possible discount of 15% if payments are made on the maturity date, and have a grace period of 48 months, during which only 50% of interests incurred are paid. The remaining balance of accrued interest will be paid after the grace period together with the principal repayment. The loan is collateralized by the Shopping Manauara property. The subsidiaries Sonae Sierra Brasil S.A. and Sierra Investimentos are guarantors of this transaction. |
(b) | On November 16, 2010, subsidiary Sierra Investimentos Brasil Ltda. raised R$20,000 with Banco Itaú BBA S.A. to finance working capital. This loan is subject to average interest linked to CDI plus 2.85% per year. The Company is the guarantor of this transaction. The loan is collateralized by: (i) the Shopping Metrópole property; (ii) net receivables of Shopping Metrópole. This loan has a six-month grace period for the payment of the first installment of principal. |
(c) | On November 16, 2010, subsidiary Pátio Boavista Shopping Ltda. raised R$27,000 with Banco Itaú BBA S.A. to finance working capital. This loan is subject to average interest linked to CDI plus 3.3% per year. The Company is the guarantor of this transaction. The loan is collateralized by: (i) the Shopping Metrópole property; and (ii) net receivables of Shopping Metrópole. This loan has a six-month grace period for the payment of the first installment of principal. |
29
Sonae Sierra Brazil BV SARL and Subsidiaries
(d) | In the months of June and December 2011, subsidiary Pátio Londrina Shopping Ltda. raised R$53,451 with Banco Bradesco S.A. to finance the construction of Shopping Londrina. This loan, in the total amount of R$120,000 bears a fixed rate equivalent to TR (a managed prime rate) plus 10.90% per year. The agreement is effective for 15 years, with a 2-year grace period for repaying the principal. After this period, the outstanding balance will be paid in 155 monthly consecutive installments. The loan is collateralized by the Shopping Londrina property. The Company is the guarantor of this transaction. |
(e) | From August 2010 to December 2011, subsidiary Pátio Uberlândia Shopping Ltda. raised R$70,924 with Banco Bradesco S.A. to finance the construction of Shopping Uberlândia. This loan, in the total amount R$81,200, bears a fixed rate equivalent to TR (a managed prime rate) plus 11.30% per year. The agreement is effective for 15 years, with a two-year grace period for the interest installment. After this period, the outstanding balance will be paid in 156 monthly consecutive installments, consecutive installments. The loan is collateralized by the Shopping Uberlândia property. The Company is the guarantor of this transaction. |
(f) | On June 29, 2011, subsidiary Pátio Boavista Shopping Ltda. raised R$52,651 with Banco Itaú BBA S.A. to finance the expansion of Shopping Metrópole. This loan bears a fixed rate equivalent to TR (a managed prime rate) plus 10.30% per year. The agreement is effective for 7 years, with a 12-month grace period for repaying the principal. After this period, the outstanding balance will be paid in 72 monthly consecutive installments. The Company is the guarantor of this transaction. The loan is collateralized by: (i) the Shopping Metrópole property; and (ii) Shopping Metrópoles net receivables. |
(g) | On February 18, 2009, Sierra Investimentos Brasil Ltda. raised R$25,000 with Banco Itaú BBA S.A. to finance the construction of the mall Shopping Manauara. This loan was subject to average interest linked to CDI plus 5% per year. The Company was the guarantor of this transaction. On February 3, 2010, such agreement was renegotiated and the loan maturity was extended to August 16, 2010, subject to interest of CDI plus 3.22% per year. The loan guarantees and other contractual terms remained unchanged. This loan was settled on August 16, 2010. |
(h) | On February 2, 2009, subsidiary Pátio Sertório raised R$25,000 with Banco Itaú BBA S.A. to finance the construction of the mall Shopping Manauara. This loan was subject to average interest linked to CDI plus 5% per year. The Company was the guarantor of this transaction. On February 3, 2010, such agreement was renegotiated and the loan maturity was extended to August 16, 2010, subject to interest of CDI plus 3.22% per year. The loan guarantees and other contractual terms remained unchanged. On August 16, 2010, the Companys management rescheduled this loan, extending its maturity to October 16, 2010. This loan was settled on October 16, 2010. |
(i) | On June 8, 2009, subsidiary Pátio Boavista raised R$15,000 with Banco Bradesco S.A. to finance working capital for its operations. This loan was subject to average interest linked to CDI plus 3.66% per year. The Company was the guarantor of this transaction. This loan was settled on June 4, 2010. |
(j) | On February 27, 2008, subsidiary Pátio Uberlândia Shopping Ltda. raised R$25,000 with Banco Itaú BBA S.A. to finance the construction of Shopping Manauara. This loan was subject to average interest linked to CDI plus 0.45% per year. Sonae Sierra Brasil S.A. was the guarantor of this transaction. This loan was settled on February 20, 2009. |
(k) | On February 27, 2008, subsidiary Pátio Sertório raised R$25,000 with Banco Itaú BBA S.A. to finance the construction of the mall Shopping Manauara. This loan was subject to average interest linked to CDI plus 0.45% per year. Sonae Sierra Brasil S.A. was the guarantor of the loan. This loan was settled on February 20, 2009. |
30
Sonae Sierra Brazil BV SARL and Subsidiaries
(l) | On December 5, 2008, subsidiary Pátio Sertório raised R$5,000 with BANIFBanco de Investimentos (Brasil) S.A. to finance the construction works of Shopping Manaura. This loan was subject to average interest linked to CDI plus 7.5% per year. The loan was collateralized by shares of Fundo de Investimento Imobiliário I. On March 5, 2009, such agreement was renegotiated and the loan maturity was extended to September 8, 2009, subject to CDI fluctuation plus 7% per year. The loan guarantees and other contractual terms remained unchanged. This loan was settled on August 13, 2009. |
(m) | On November 7, 2008, subsidiary Pátio Sertório raised R$5,038 with União de Bancos Brasileiros S.A.Unibanco to finance the construction of Shopping Manaura. The loan was subject to interest of 21.27% per year. Sonae Sierra Brasil S.A. was the guarantor of the loan. On February 5, 2009, this loan was rescheduled and its maturity was extended to August 4, 2009, subject to interest of 17.60% per year. The loan guarantees and other contractual terms remained unchanged. This loan was settled on August 4, 2009. |
(n) | On September 3, 2008, subsidiary Pátio Sertório raised R$3,545 with União de Bancos Brasileiros S.A.Unibanco to finance the construction works of Shopping Manaura. The loan was subject to interest of 23.29% per year. Sonae Sierra Brasil S.A. was the guarantor of the loan. On February 3, 2009, this loan was rescheduled and its maturity was extended to August 2, 2009, subject to interest of 17.6% per year. The loan guarantees and other contractual terms remained unchanged. This loan was settled on August 3, 2009. |
Covenants
The loan agreements entered by the Company and its subsidiaries, described above, do not provide for compliance with any financial ratios such as debt ratios, expenses coverage with interests, etc.
Changes in loans and financing:
Balances at January 1, 2009 (Unaudited) |
134,926 | |||
New borrowings |
96,985 | |||
Repayments |
(62,666 | ) | ||
Interest payments |
(7,861 | ) | ||
Interest capitalized in investment property under construction |
5,316 | |||
Interest allocated to net income |
16,788 | |||
|
|
|||
Balance at December 31, 2009 (Unaudited) |
183,488 | |||
New borrowings |
77,333 | |||
Paymentsprincipal |
(59,000 | ) | ||
Interest payments |
(18,643 | ) | ||
Interest capitalized in investment property under construction |
1,861 | |||
Interest allocated to net income |
16,809 | |||
|
|
|||
Balance at December 31, 2010 (Unaudited) |
201,848 | |||
New borrowings |
153,216 | |||
Paymentsprincipal |
(5,456 | ) | ||
Interest payments |
(26,083 | ) | ||
Interest capitalized in investment property under construction |
9,143 | |||
Interest allocated to net income |
18,223 | |||
|
|
|||
Balance at December 31, 2011 |
350,891 | |||
|
|
31
Sonae Sierra Brazil BV SARL and Subsidiaries
The noncurrent portion, as of December 31, 2011, matures as follows:
Year |
||||
2013 |
43,391 | |||
2014 |
43,935 | |||
2015 |
43,564 | |||
2016 - 2020 |
155,468 | |||
2021 - 2025 |
46,914 | |||
|
|
|||
Total |
333,272 | |||
|
|
13. | RELATED PARTIES SHAREHOLDERS LOAN |
Sonae Sierra SGPS and the Company had entered into a facility agreement on January, 1st, 2002. Under this facility agreement, Sonae Sierra SGPS agreed to provide a loan to the Company up to maximum amount of EUR 200,000,000 (two hundred million euros).
On October 20, 2006, Sonae Sierra SGPS and DDR Luxembourg SARL entered into a Shareholders Agreement related to the Company, according to which Sonae Sierra SGPS assigned 50% of its position in the facility to DDR Luxembourg SARL.
On June 1st, 2008, Sonae Sierra SGPS and DDR Luxembourg SARL agreed to raise the principal amount up to EUR 400,000,000 (four hundred million euros).
The loan has no fixed repayment date.
As of December 31, 2010, the interest was calculated as follows:
a) | Equal to 80% of the accumulated results accounted in the financial year, upon the Company having obtained positive results. |
b) | With a maximum corresponding to a rate of interest of 15% per year, calculated on the average of the principal loan amount outstanding in each relevant year, since inception of the loan. |
c) | Interest due and payable shall be paid after the formal approval of the Annual Accounts of the previous year. |
On December 23, 2010, Sonae Sierra SGPS transferred its interests, rights and obligations to Sierra Investments Holdings B.V.
On December 20, 2011, the Company changed the agreement as follows:
a) | Interest shall be an amount derived from the net income of the financial year. For the related agreement purpose, the net income corresponds to income less: (i) the operating expenses of the borrower; and (ii) the amount equal to 0.125% per annum of the outstanding principal amount of the means the shareholder loan provided by the borrower to Sierra Brazil B.V. |
b) | Interest accrued and unpaid or due and payable may at the discretion of the Lender be converted into share capital of the Borrower. |
32
Sonae Sierra Brazil BV SARL and Subsidiaries
In the years ended December 31, 2011, 2010 and 2009 the Company repaid total amount of R$86,862, R$2,970 and R$8,754, respectively.
On December 29, 2011, the balances of Shareholders loan were converted into share capital and share premium in the respective amounts of R$1 equivalents to 200 and R$466,870 equivalents to 193,596,148, as mentioned above.
Changes in shareholders loans:
Balances at January 1, 2009 (Unaudited) |
729,088 | |||
Increase |
31,982 | |||
Interest allocated to net income |
1,803 | |||
Paymentsprincipal |
(8,754 | ) | ||
Exchange rate variation |
(169,596 | ) | ||
|
|
|||
Balance at December 31, 2009 (Unaudited) |
584,523 | |||
Paymentsprincipal |
(2,970 | ) | ||
Exchange rate variation |
(65,109 | ) | ||
|
|
|||
Balance at December 31, 2010 (Unaudited) |
516,444 | |||
Interest allocated to net income |
351 | |||
Paymentsinterest |
(1,645 | ) | ||
Paymentsprincipal |
(86,862 | ) | ||
Exchange rate variation |
38,582 | |||
Capitalization of shareholders loan and issue of share premium |
(466,870 | ) | ||
|
|
|||
Balance at December 31, 2011 |
| |||
|
|
14. | KEY MONEY |
Consolidated | ||||||||||||||||||
Subsidiary |
Shopping mall |
12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||
Pátio Boavista |
Boavista | 2,280 | 1,196 | 411 | 559 | |||||||||||||
Pátio Sertório |
Manauara | 11,062 | 12,673 | 12,121 | 7,399 | |||||||||||||
Pátio Uberlândia |
Uberlândia Shopping | 6,292 | 1,975 | | | |||||||||||||
Pátio Londrina |
Boulevard Londrina | 3,994 | 564 | | | |||||||||||||
Pátio Goiânia |
Passeio das Águas | 365 | 68 | | | |||||||||||||
Fundo de Investimento Imobiliário I |
Parque D. Pedro | 1,725 | 772 | | | |||||||||||||
Fundo de Investimento Imobiliário II |
Parque D. Pedro | 308 | | | | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
26,026 | 17,248 | 12,532 | 7,958 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Current |
(5,540 | ) | (5,410 | ) | (5,362 | ) | (318 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Noncurrent |
20,486 | 11,838 | 7,170 | 7,640 | ||||||||||||||
|
|
|
|
|
|
|
|
Refers to the lease agreements for the use of property space, payable by tenants from the time the point of sales lease agreement is executed. Mainly on the launching of new projects, expansions or when a store is returned, the new tenants pay for the right to use commercial locations in the shopping malls. These amounts are negotiated based on the market value of the locations.
33
Sonae Sierra Brazil BV SARL and Subsidiaries
The key money amounts are billed according to the lease term, in up to 60 months, and are recognized on a straight-line basis in the statement of income over the lease agreement period.
15. | RESERVE FOR CIVIL, TAX, LABOR AND SOCIAL SECURITY SERVICES RISKS |
The Company and its subsidiaries are parties to civil, tax, labor and social security lawsuits at different courts and levels. Based on the opinion of its legal counsel, the Companys management recorded a reserve for lawsuits whose likelihood of an unfavorable outcome is considered probable. The reserve for risks is broken down as follows:
Consolidated | ||||||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Labor and social security (a) |
5,375 | 6,306 | 7,193 | 7,435 | ||||||||||||
Tax (b) |
3,455 | 3,982 | 4,753 | 4,373 | ||||||||||||
Civil (c) |
1,455 | 618 | 422 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
10,285 | 10,906 | 12,368 | 11,808 | ||||||||||||
|
|
|
|
|
|
|
|
Changes in the reserve for the years ended December 31, 2011, 2010, and 2009 are as follows:
Consolidated | ||||||||||||||||
Labor and social security (a) |
Tax (b) | Civil (c) | Total | |||||||||||||
Balance at January 1, 2009 (Unaudited) |
7,435 | 4,373 | | 11,808 | ||||||||||||
Addition |
| | 422 | 422 | ||||||||||||
Reversal/payments |
(242 | ) | 380 | | 138 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2009 (Unaudited) |
7,193 | 4,753 | 422 | 12,368 | ||||||||||||
Addition |
609 | | 285 | 894 | ||||||||||||
Inflation adjustments |
482 | 373 | 40 | 895 | ||||||||||||
Reversal/payments |
(1,978 | ) | (1,144 | ) | (129 | ) | (3,251 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2010 (Unaudited) |
6,306 | 3,982 | 618 | 10,906 | ||||||||||||
Addition |
728 | | 873 | 1,601 | ||||||||||||
Inflation adjustments |
368 | 206 | 25 | 599 | ||||||||||||
Reversal/payments |
(2,027 | ) | (733 | ) | (61 | ) | (2,821 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2011 |
5,375 | 3,455 | 1,455 | 10,285 | ||||||||||||
|
|
|
|
|
|
|
|
(a) | Labor and social security |
As of December 31, 2011, the Company and its subsidiaries were parties to 11 labor lawsuits (5 labor lawsuits as of December 31, 2010), whose contingency in the amount of R$562 (R$543 as of December 31, 2010) was assessed as probable loss by the legal counsel.
34
Sonae Sierra Brazil BV SARL and Subsidiaries
For the social security risks, as of December 31, 2011, the Company and its subsidiaries maintained a reserve of R$4,813 (R$5,763 as of December 31, 2010) according to the legal counsels opinion, which estimated that the likelihood of loss on these lawsuits is probable.
(b) | Tax |
(b.1) | IRRF, CIDE, CPMF and CADE |
The Company is claiming the suspension of the payment of IRRF, economic intervention contribution (CIDE), and tax on banking transaction (CPMF) on payments made abroad. The historical amounts of such lawsuits correspond to the total amount of R$3,045 (R$2,839, R$2,466 as of December 31, 2010 and 2009, respectively), which are deposited in escrow and accrued, considering that the likelihood of loss on these lawsuits is probable.
The CIDE and IRRF lawsuits await ruling at lower court and appellate court, respectively.
In the year ended December 31, 2010, there was a final and unappealable decision on the lawsuit challenging the CPMF levied on foreign payments unfavorable decision to subsidiary Sierra Investimentos Brasil Ltda. This decision will not require disbursements since the court costs have already been paid and the subsidiary was not sentenced to pay attorneys fees to prevailing party arising from the injunction. Presently, subsidiary Sierra Investimentos waits the settlement of the escrow deposit, which amounts to R$1,166, in order to write off the tax credit.
Additionally, Sierra Investimentos recognizes a reserve for risks and made an escrow deposit of R$410, corresponding to the administrative fine imposed by the CADE (Brazilian antitrust agency). As of December 31, 2011, this lawsuit had already obtained a final and unappealable decision. Presently, Sierra Investimentos is awaiting the withdrawal of said of escrow deposits by the CADE to settle said fine, with no impact on net income.
(c) | Civil |
The Companys subsidiaries are defendants in several lawsuits arising from their regular business activities, especially involving compensation, contract termination and shopping mall rental renewal and revision lawsuits.
The Companys subsidiaries are plaintiffs in lawsuits mostly related to evictions (due to default and contractual breaches), executions and collections, in general.
The Company and its subsidiaries are parties to other tax, civil, labor and social security lawsuits arising from the normal course of their business and whose likelihood of loss is possible. These lawsuits amount to R$27,946 as of December 31, 2011 (R$22,199 and R$6,667 as of December 31, 2010 and 2009, respectively).
35
Sonae Sierra Brazil BV SARL and Subsidiaries
The most material lawsuit is an action started on July 3, 2009 by subsidiary Pátio Sertório Shopping Ltda. against R.D. Comércio e Engenharia Ltda. It refers to an action involving rescission of contract combined with indemnity for pain and suffering claiming the payment of compensation due to non-performance and irregularities in the construction of Manauara Shopping. Currently the lawsuit is in the fact finding phase, with the need to obtain evidence from an expert being determined. The amount involved has not been quantified.
Additionally, subsidiary Pátio Sertório Shopping Ltda. is a defendant in a lawsuit started by R.D. Comércio e Engenharia Ltda., claiming the payment of R$11,112 (R$13,933 adjusted for inflation through December 31, 2011) related to the execution of the construction of Manauara Shopping.
Both lawsuits were assessed by the Company as possible loss. The Company does not expect a material impact on its financial statements.
(d) | Escrow deposits |
Breakdown of escrow deposits:
Consolidated | ||||||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Labor and social security |
53 | 48 | 5 | 5 | ||||||||||||
Tax |
3,455 | 3,379 | 2,872 | 2,103 | ||||||||||||
Civil |
221 | 157 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
3,729 | 3,584 | 2,877 | 2,108 | ||||||||||||
|
|
|
|
|
|
|
|
16. | TAXES PAYABLE |
Consolidated | ||||||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Income tax and social contribution |
6,253 | 4,235 | 2,250 | 2,255 | ||||||||||||
IRRFwithholding income taxes |
1,122 | 1,045 | 613 | 500 | ||||||||||||
COFINSSocial Security Funding Tax on Revenue |
1,373 | 1,358 | 999 | 599 | ||||||||||||
PISSocial Integration Program Tax on Revenue |
298 | 295 | 132 | 130 | ||||||||||||
ISSServices tax |
1,066 | 700 | 475 | 311 | ||||||||||||
Other |
12 | 276 | 200 | 248 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
10,124 | 7,909 | 4,669 | 4,043 | ||||||||||||
|
|
|
|
|
|
|
|
36
Sonae Sierra Brazil BV SARL and Subsidiaries
17. | EQUITYCOMPANY |
17.1 | Capital |
As of December 31, 2011, the authorized share capital of the Company amounts to 91,000 (ninety one thousand) divided into 910 ordinary shares a nominal value of 100 (one hundred) each.
As of December 31, 2011, the issued and paid up capital amounts to R$48 equivalents to 18,400 (eighteen thousand and four hundred euros), divided into 92A Shares and 92B Shares with a nominal value of 100 (one hundred) each.
17.2 | Capital increase and share premium |
On December 29, 2011 the capital was increased from R$47 equivalents to 18,200 (eighteen thousand and two hundred euros), divided into 91 A Shares and 91 B Shares with a nominal value of 100 to R$48 equivalents to 18,400 (eighteen thousand and four hundred euros) divided into 92 A Shares and 92 B Shares with a nominal value of 100.
To accept the subscription of 1 A Share with nominal value 100 Euros of the Company by Sierra Investments and the payment thereof and a share premium in the amount of R$233,435 equivalents to 96,797,974 (ninety six million, seven hundred ninety-seven thousand, nine hundred seventy-four euros) by a contribution in kind of definite, due and payable receivable held by Sierra Investments against the Company in the amount of R$233,346 equivalents to 96,798,074 (ninety six million, seven hundred ninety-eight thousand and seventy-four euros).To accept the subscription of 1 B Share with nominal value 100 Euros of the Company by DDR Luxembourg and the payment thereof and a share premium in the amount of 96,797,974 (ninety six million, seven hundred ninety-seven thousand, nine hundred seventy-four euros) by a contribution in kind of definite, due and payable receivable held by Sierra Investments against the Company in the amount of 96,798,074 (ninety six million, seven hundred ninety-eight thousand and seventy-four euros).
17.3 | Sale of subsidiaries in 2009 |
As of January 1, 2009, the companies Parque D. Pedro I BV and Sierra Investimentos Brasil owned 49% and 51%, respectively, of the investment held in the real estate investment fund Fundo de Investimento Imobiliário Shopping Parque D. Pedro.
During 2009, the Fundo de Investimento Imobiliário Shopping Parque D. Pedro was separated into two separate investment funds, Fundo de Investimento Imobiliário I Shopping Parque D. Pedro, owned 60% by Sierra Investimentos Brasil and 40% by Parque D Pedro I BV, and Fundo de Investimento Imobiliário II Shopping Parque D. Pedro, owned solely by Parque D. Pedro I BV.
In July 2009, the company Parque D. Pedro I BV sold to third parties 12.39% of the investment held in the Fundo de Investimento ImobiliárioFII Shopping Parque D. Pedro (Fundo D. Pedro I) by the amount of R$ 75,205. Considering that after this sale the Fundo D. Pedro I continued to be majority owned by the group, the financial statements of the Fundo D. Pedro I continued to be included in the consolidated financial statements.
37
Sonae Sierra Brazil BV SARL and Subsidiaries
In June 2009, there was a capital increase of an additional 50.1% of Fundo de Investimento ImobiliárioFII Shopping Parque D. Pedro (Fundo D. Pedro II), subscribed by Sierra Investimentos Brasil Ltda, to be paid in 40 months from the subscription date. In November 2009, Parque D. Pedro I BV sold to third parties 84.03% of the 49.9% investment (after the capital increase) held in Fundo D. Pedro II by the amount of R$ 95,209. Given that after this sale the Fundo D. Pedro II continued to be considered as an entity controlled by the Group Sierra Brazil (since Sierra Investimentos Brasil Ltda subscribed a capital increase of 50.1% of Fundo D. Pedro II), the financial statements of Fundo D. Pedro II continued to be included in the consolidated financial statements.
The gains related to the transactions above were R$ 11,860 recognized in equity.
Under the sales of investments in Fundo D. Pedro I and Fundo D. Pedro II, the Board committed with a minimum return over a period of 36 months.
17.4 | Initial Public OfferingSonae Sierra Brasil S.A. |
During February and March 2011, the subsidiary Sonae Sierra Brasil S.A., a company incorporated under the Brazilian law, carried out an initial public offering of 23,251,043 ordinary shares issued by the Sonae Sierra Brasil S.A. all nominative, without par value, free and clear of any liens or charges, at the price of R$ 20.00 per share, for a total of R$465,021. After this operation, the subsidiary, which holds companies headquartered in Brazil, is now held by the Company at 66.67%. This transaction resulted in a loss of R$73,760 recognized in equity.
The related shares issuance costs in the amount of R$16,083 net of taxes (R$24,368 gross amount), were accounted for as a reduction to the non-controlling interests. These costs are comprised mainly by commissions, attorneys fees, audit fees, registration fee, printing, publications and other expenses.
17.5 | Dividends |
a) | Company |
In the year ended December 31, 2011 the Company paid dividends totaling R$3,483.
b) | Sonae Sierra Brasil S.A. |
Under the Sonae Sierra Brasil S.A. bylaws, shareholders are entitled to minimum dividends of 25% of net income adjusted pursuant to the Brazilian Corporate Law. These realized minimum mandatory dividends were recorded by the subsidiary as at December 31, 2011, 2010 and 2009 in the amounts of R$13,977, R$2,939 and R$6,239, respectively.
The realized minimum mandatory dividends related to noncontrolling interests as at December 31, 2011, 2010 and 2009 amount to R$4,661, R$124, R$271, respectively.
38
Sonae Sierra Brazil BV SARL and Subsidiaries
c) | Fundo de Investimento ImobiliárioFII Shopping Parque D. Pedro and Fundo de Investimento ImobiliárioFII Parque Dom Pedro Shopping Center |
Fundo de Investimento Imobiliário I and II distribute to unitholders a minimum of 95% of their income even though in excess of the revenue (expenses) (cash basis), calculated based on the existing cash and cash equivalents payable to unitholders registered as such on the closing of the last business day of the month preceding the respective payment.
In the years ended December 31, 2011, 2010 and 2009, dividends paid totaled R$18,185, R$11,322 and R$1,210, respectively.
As at December 31, 2011, 2010 and 2009 and January 1, 2009, the balances of dividends payable related to noncontrolling interests amount to R$11,176, R$ 9,373, and R$ 2,334.
17.6 | Earnings per share |
As required by IAS 33 (Earnings per Shares) below is the reconciliation of net income to the amounts used to calculate the basic earnings per share.
The Company has no debt convertible into shares or stock options granted; therefore, the diluted earnings per share were equals the basic earnings per share calculated as follows:
Consolidated | ||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
Net income for the year attributable to the Companys owners |
175,863 | 216,629 | 368,628 | |||||||||
Weighted average of outstanding common shares |
182 | 182 | 182 | |||||||||
|
|
|
|
|
|
|||||||
Basic earnings per share |
966 | 1,190 | 2,025 | |||||||||
|
|
|
|
|
|
18. | NET REVENUE |
Consolidated | ||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
Gross revenue: |
||||||||||||
Rentals |
186,058 | 158,246 | 132,370 | |||||||||
Revenue from services |
16,294 | 14,477 | 18,390 | |||||||||
Parking revenue |
24,172 | 17,682 | 6,645 | |||||||||
Key Money |
10,341 | 10,399 | 9,232 | |||||||||
Other income |
2,784 | 808 | 2,186 | |||||||||
|
|
|
|
|
|
|||||||
Total |
239,649 | 201,612 | 168,823 | |||||||||
|
|
|
|
|
|
|||||||
Deductions: |
||||||||||||
Taxes on rentals and services |
(14,768 | ) | (12,802 | ) | (9,430 | ) | ||||||
Discounts and abatements |
(5,696 | ) | (3,801 | ) | (5,252 | ) | ||||||
|
|
|
|
|
|
|||||||
Total |
(20,464 | ) | (16,603 | ) | (14,682 | ) | ||||||
|
|
|
|
|
|
|||||||
Net revenue |
219,185 | 185,009 | 154,141 | |||||||||
|
|
|
|
|
|
39
Sonae Sierra Brazil BV SARL and Subsidiaries
19. | EXPENSES BY NATURE |
Consolidated | ||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
Depreciation and amortization |
1,467 | 1,210 | 1,206 | |||||||||
Personnel |
24,935 | 20,757 | 24,609 | |||||||||
Services rendered by third parties |
10,654 | 12,832 | 6,906 | |||||||||
Cost of occupancy (vacant stores) |
3,851 | 4,070 | 5,828 | |||||||||
Costs of contractual agreements with tenants |
1,428 | 1,873 | 2,340 | |||||||||
Allowance for (reversal of) doubtful lease receivables |
418 | (890 | ) | (99 | ) | |||||||
Rent |
2,780 | 2,749 | 1,945 | |||||||||
Travel expenses |
1,442 | 1,338 | 950 | |||||||||
Others |
7,670 | 8,431 | 13,185 | |||||||||
|
|
|
|
|
|
|||||||
Total |
54,645 | 52,370 | 56,870 | |||||||||
|
|
|
|
|
|
|||||||
Classified as: |
||||||||||||
Cost of rentals and services |
36,809 | 33,528 | 41,761 | |||||||||
General and administrative expenses |
17,836 | 18,842 | 15,109 |
20. | FINANCIAL INCOME (EXPENSES), NET |
Consolidated | ||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
Financial income: |
||||||||||||
Interest from short-term investments |
42,175 | 4,121 | 2,773 | |||||||||
Interest receivable |
1,202 | 1,426 | 1,016 | |||||||||
Monetary and exchange variations |
| 65,618 | 169,727 | |||||||||
Other |
1,116 | 1,053 | 1,196 | |||||||||
|
|
|
|
|
|
|||||||
44,493 | 72,218 | 174,712 | ||||||||||
|
|
|
|
|
|
|||||||
Financial expenses: |
||||||||||||
Monetary and exchange variations |
(37,972 | ) | | | ||||||||
Interest on loans and financing |
(18,574 | ) | (16,809 | ) | (18,591 | ) | ||||||
Other |
(508 | ) | (3,697 | ) | (271 | ) | ||||||
|
|
|
|
|
|
|||||||
(57,054 | ) | (20,506 | ) | (18,862 | ) | |||||||
|
|
|
|
|
|
|||||||
Total, net |
(12,561 | ) | 51,712 | 155,850 | ||||||||
|
|
|
|
|
|
21. | INCOME TAX AND SOCIAL CONTRIBUTION |
a) | Income tax and social contribution expense |
The Company and its subsidiaries´ operations are located in Brazil, therefore, the reconciliation of income tax expense was prepared according to the statutory rates in Brazil.
40
Sonae Sierra Brazil BV SARL and Subsidiaries
Consolidated | ||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
Income before income tax and social contribution |
436,933 | 332,617 | 478,320 | |||||||||
Statutory rate |
34 | % | 34 | % | 34 | % | ||||||
|
|
|
|
|
|
|||||||
Expected income tax and social contribution charge, at statutory rate |
(148,557 | ) | (113,090 | ) | (162,629 | ) | ||||||
Effect of income tax and social contribution on permanent differences: |
||||||||||||
Equity in investees |
2,643 | 917 | 905 | |||||||||
Exchange variations on shareholders loan |
(13,118 | ) | 22,138 | 57,663 | ||||||||
Other permanent differences |
(907 | ) | (799 | ) | (1,469 | ) | ||||||
Effect of income tax and social contribution on temporary differences and tax loss carryforwards: |
||||||||||||
Temporary differences |
1,303 | (769 | ) | 2,844 | ||||||||
Tax loss carryforwards |
609 | 140 | 449 | |||||||||
Effect of taxation of subsidiaries taxed based on deemed income |
5,641 | 4,455 | 3,050 | |||||||||
Effect of different taxation of Fundos de Investimento Imobiliário I and II (*) |
31,400 | 15,496 | 19,126 | |||||||||
|
|
|
|
|
|
|||||||
Income tax and social contribution expense at effective rate |
(120,986 | ) | (71,512 | ) | (80,061 | ) | ||||||
|
|
|
|
|
|
|||||||
Effective rate% |
28 | 21 | 17 | |||||||||
|
|
|
|
|
|
(*) | Fundos de Investimento Imobiliário I and II are tax exempt (see details in Note 2.20). |
b) | Deferred income tax and social contribution |
Based on analyses of the multiyear operating projections, the Company and its subsidiaries recognized tax credits related to tax loss carryforwards and temporary differences in prior years.
Maintenance of tax credits from tax loss carryforwardsdeferred income tax and social contribution tax loss carryforwardsis supported by future earnings projections prepared by the Companys management and periodically reviewed, for the next ten years, to determine the recoverability of tax loss carryforwards and temporary differences.
Deferred income tax and social contribution are broken down as follows:
Consolidated | ||||||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | 01/01/10 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Tax loss carryforward |
2,535 | 10,160 | 10,237 | 7,530 | ||||||||||||
Reserve for civil, tax, labor, and social security risks |
553 | 145 | 167 | 39 | ||||||||||||
Allowance for doubtful accounts |
1,764 | 1,588 | 2,190 | 1,860 | ||||||||||||
Other temporary reserves |
597 | 329 | 1,180 | 684 | ||||||||||||
Change in fair value of investment property |
(388,065 | ) | (304,876 | ) | (254,697 | ) | (202,245 | ) | ||||||||
Exchange differences taxed on a cash basis (*) |
| (3,133 | ) | | | |||||||||||
Other |
466 | 1,368 | 3,055 | 2,238 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total deferred income tax and social contribution |
(382,150 | ) | (294,419 | ) | (237,868 | ) | (189,894 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
In noncurrent assets |
5,915 | 13,590 | 16,829 | 12,351 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
In noncurrent liabilities |
(388,065 | ) | (308,009 | ) | (254,697 | ) | (202,245 | ) | ||||||||
|
|
|
|
|
|
|
|
41
Sonae Sierra Brazil BV SARL and Subsidiaries
(*) | As permitted by tax legislation, in 2010 and 2011, the subsidiary Sonae Sierra Brasil S.A. decided to tax foreign exchange variation gains (net) on a cash basis. As of December 31, 2010, the main agreement denominated in foreign currency entered into by the Sonae Sierra Brasil S.A. refers to a loan obtained from the Company. This transaction was settled on February 8, 2011. |
Recognized noncurrent tax credits totaling R$5,915 (Consolidated) as of December 31, 2011 should be realized within up to two years, as shown below:
Year |
Consolidated | |||
2012 |
3,474 | |||
2013 |
2,441 | |||
|
|
|||
Total |
5,915 | |||
|
|
22. | RELATED-PARTY TRANSACTIONS |
In the course of the Companys business, controlling shareholders, subsidiaries, the associate, and condominiums (related parties) carry out commercial and financial intercompany transactions. These commercial transactions include mainly management of shopping malls (common charges and promotion fund).
Balances with related parties as of December 31, 2011, 2010, 2009 and January 1, 2009 are as follows:
Consolidated | ||||||||||||||||||||
Balance sheet |
Purpose | 12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | |||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||
Current assets- |
||||||||||||||||||||
Affiliates: |
||||||||||||||||||||
Condomínio Shopping Center Penha |
(a | ) | | 127 | | | ||||||||||||||
Condomínio Civil Center Shopping São Bernardo |
(a | ) | | 95 | | | ||||||||||||||
Condomínio Tivoli Shopping Center |
(a | ) | | 90 | | | ||||||||||||||
Condomínio Franca Shopping Center |
(a | ) | 6 | 61 | 5 | 20 | ||||||||||||||
Condomínio Shopping Pátio Brasil |
(a | ) | | | 21 | 21 | ||||||||||||||
Condomínio Parque Dom Pedro Shopping |
(a | ) | 5 | 260 | 27 | 125 | ||||||||||||||
Condomínio Boavista Shopping |
(a | ) | | 93 | 3 | | ||||||||||||||
Condomínio Shopping Center Plaza Sul |
(a | ) | | 135 | | | ||||||||||||||
Condomínio Manauara Shopping |
(a | ) | | 146 | 42 | | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total (*) |
11 | 1,007 | 98 | 166 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Noncurrent assets- |
||||||||||||||||||||
Affiliates: |
||||||||||||||||||||
Enplanta Shopping Ltda. |
(a | ) | | | | 1,087 | ||||||||||||||
Campo Limpo Empreendimentos e Participações Ltda. |
(b | ) | | | 76 | 61 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total |
| | 76 | 1,148 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Noncurrent liabilities- |
||||||||||||||||||||
Affiliates: |
||||||||||||||||||||
Sierra Investiments Holding BV |
(c | ) | | 258,222 | | | ||||||||||||||
Sonae Sierra SGPS S.A. |
(c | ) | | | 292,262 | 364,544 | ||||||||||||||
DDR Luxembourg SARL. |
(c | ) | | 258,222 | 292,261 | 364,544 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
| 516,444 | 584,523 | 729,088 | |||||||||||||||||
|
|
|
|
|
|
|
|
42
Sonae Sierra Brazil BV SARL and Subsidiaries
Consolidated | ||||||||||||||||
Profit or loss |
Purpose | 12/31/11 | 12/31/10 | 12/31/09 | ||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Operating revenue: |
||||||||||||||||
Affiliates: |
||||||||||||||||
Condomínio Shopping Center Penha |
(a | ) | 1,130 | 956 | 1,025 | |||||||||||
Condomínio Civil Center Shopping São Bernardo |
(a | ) | 846 | 729 | 794 | |||||||||||
Condomínio Tivoli Shopping Center |
(a | ) | 463 | 394 | 418 | |||||||||||
Condomínio Shopping Pátio Brasil |
(a | ) | 784 | 906 | 951 | |||||||||||
Condomínio Franca Shopping Center |
(a | ) | 361 | 300 | 323 | |||||||||||
Condomínio Boavista Shopping |
(a | ) | 834 | 720 | 773 | |||||||||||
Condomínio Shopping Center Plaza Sul |
(a | ) | 1,215 | 902 | 956 | |||||||||||
Condomínio Parque Dom Pedro Shopping |
(a | ) | 2,548 | 2,130 | 2,355 | |||||||||||
Condomínio Campo Limpo Shopping |
(a | ) | 685 | 538 | 540 | |||||||||||
Condomínio Manauara Shopping |
(a | ) | 1,609 | 1,303 | 887 | |||||||||||
Enplanta Engenharia Ltda. |
| | 550 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
10,475 | 8,878 | 9,572 | |||||||||||||
|
|
|
|
|
|
|||||||||||
Financial income (expenses)- |
||||||||||||||||
Affiliates: |
||||||||||||||||
Sierra Investiments Holding BV |
(c | ) | (19,466 | ) | | | ||||||||||
Sonae Sierra SGPS S.A. |
(c | ) | | 32,555 | 83,897 | |||||||||||
DDR Luxembourg SARL. |
(c | ) | (19,467 | ) | 32,554 | 83,897 | ||||||||||
|
|
|
|
|
|
|||||||||||
(38,933 | ) | 65,109 | 167,794 | |||||||||||||
|
|
|
|
|
|
(*) | Included in the balance of receivables, net, and other receivables. |
(a) | Refers to revenue from services provided by subsidiary Unishopping Administradora Ltda. related to the management of common charges and the promotion fund of said condominiums. This revenue is recognized in line item Revenue from services, as disclosed in Note 18. |
(b) | Refers to accounts payable and receivable on the reimbursement of expenses and recovery of revenues between the companies. |
(c) | Refers to accounts payable related to Shareholders loan with affiliates entities. See note 13. |
23. | OPERATING SEGMENTS REPORTING |
Segment reporting is used by the Companys top management to make decisions about resources to be allocated to a segment and assess its performance. Assets and liabilities by segment are not presented as they are not analyzed for strategic decision-making by the top management.
Therefore, the Companys segments reportable pursuant to IFRS 8 are follows:
a) | Development and management |
Refer to the provision of asset and property management services to shopping malls tenants and owners, brokerage services, and development of project for a new shopping mall.
b) | Investment |
Refers to the rental of store space to tenants and other commercial space, such as sales stands; rental of commercial space for advertising and promotion; operation of parking lots; and the property space (key money) lease fee.
43
Sonae Sierra Brazil BV SARL and Subsidiaries
Consolidated | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
Shopping mall gross revenue by segment: |
||||||||||||
Development and management |
39,383 | 36,666 | 33,804 | |||||||||
Investment |
223,355 | 186,998 | 149,755 | |||||||||
Elimination of intersegment revenue |
(23,089 | ) | (22,052 | ) | (14,736 | ) | ||||||
|
|
|
|
|
|
|||||||
Total |
239,649 | 201,612 | 168,823 | |||||||||
|
|
|
|
|
|
|||||||
Deductions: |
||||||||||||
Taxes |
(14,768 | ) | (12,802 | ) | (9,430 | ) | ||||||
Discounts and rebates |
(5,696 | ) | (3,801 | ) | (5,252 | ) | ||||||
|
|
|
|
|
|
|||||||
Total |
(20,464 | ) | (16,603 | ) | (14,682 | ) | ||||||
|
|
|
|
|
|
|||||||
Net operating revenue |
219,185 | 185,009 | 154,141 | |||||||||
|
|
|
|
|
|
|||||||
Shopping mall costs and general and administrative expenses by segment: |
||||||||||||
Development and management |
(33,670 | ) | (33,042 | ) | (28,953 | ) | ||||||
Investment |
(44,066 | ) | (41,876 | ) | (41,497 | ) | ||||||
Elimination of intersegment cost |
23,091 | 22,548 | 13,580 | |||||||||
|
|
|
|
|
|
|||||||
(54,645 | ) | (52,370 | ) | (56,870 | ) | |||||||
|
|
|
|
|
|
|||||||
Adjusted operating profit |
164,540 | 132,639 | 97,271 | |||||||||
|
|
|
|
|
|
The operations related to the development, management and investment of Shopping Malls are located only in Brazil. Therefore, the Company does not present analyses of revenues by geographical area.
24. | FINANCIAL INSTRUMENTS |
The Company and its subsidiaries conduct transactions involving financial instruments, all of which recorded in balance sheet accounts, which are intended to meet their operating and financial needs.
These financial instruments are managed based on policies, definition of strategies, and establishment of control systems, which are duly monitored by the management of the Company and its subsidiaries, with a view to maximize shareholder value and achieve a balance between debt and equity capital. The Companys and its subsidiaries main financial instruments are represented by:
a) | Cash and cash equivalents: are classified as held for trading and their carrying amount is approximate to the assets´ fair value. |
b) | Trade accounts receivables: Are classified as held to maturity and recorded at the contracted amounts, which approximate market. |
c) | Loans and financing: Are classified as other financial liabilities and measured at amortized cost. The carrying amount of loans and financing is approximate to its fair value. |
44
Sonae Sierra Brazil BV SARL and Subsidiaries
According to their nature, financial instruments may involve known or unknown risks, and the Companys judgment is important to the risk assessment. Thus, risks may exist with or without guarantees depending on circumstantial or legal aspects. The main market risk factors that may affect the Companys business are as follows:
24.1 | Credit risk |
The Company has a large number of customers and constantly monitors trade receivables through internal controls, thus limiting the default risk. The allowance for doubtful accounts is recognized as mentioned in note 2.12.
The credit risk related to cash and cash equivalents is limited as the counterparties are represented by banks with a high rating assigned by international credit rating agencies.
24.2 | Price fluctuation risk |
The Companys revenue consists basically of rentals received from shopping malls tenants. In general, rentals are adjusted based on the annual fluctuation of consumer price index (IPCA), as provided in the lease agreements. The rental levels may vary according to adverse economic conditions and, consequently, the revenue level may be affected. Management monitors these risks in order to minimize impacts on its business.
24.3 | Interest rate risk |
Results from the portion of debt contracted with interest linked to the CDI and TR and involves the risk of increase in financial expenses as a result of unfavorable rates.
24.4 | Currency risk |
Trade receivables and trade payables are denominated in Brazilian reais and are not exposed to exchange fluctuations.
24.5 | Capital risk |
The Company and its subsidiaries manage their capital to ensure regular business continuity and, at the same time, maximize return for all stakeholders or parties involved in their operations, by optimizing debt and equity balance.
The Companys and its subsidiaries equity structure consists of net debt (loans and financing detailed in Note 12, less cash and cash equivalents) and consolidated shareholders equity (including capital, reserves and noncontrolling interests, as mentioned in Note 17).
45
Sonae Sierra Brazil BV SARL and Subsidiaries
Indebtedness level
As of December 31, 2011, 2010,2009 and January 1, 2009, the indebtedness level is as follows:
Consolidated | ||||||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Debt (a) |
350,891 | 201,848 | 183,488 | 134,926 | ||||||||||||
Cash and cash equivalents |
(397,414 | ) | (64,579 | ) | (93,148 | ) | (27,603 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net debt (net cash) |
(46,523 | ) | 137,269 | 90,340 | 107,323 | |||||||||||
Shareholders equity (b) |
1,524,010 | 958,519 | 742,166 | 361,678 | ||||||||||||
Net debt-to-equity ratio |
(3.1 | %) | 14.3 | % | 12.2 | % | 29.7 | % |
(a) | Debt is defined as short- and long-term loans as detailed in Note 12. |
(b) | Shareholders equity includes the Companys total capital and reserves, managed as capital. |
24.6 | Liquidity risk management |
The Company and its subsidiaries manage the liquidity risk by maintaining proper reserves, bank and other credit facilities to raise new borrowings that they consider appropriate, based on the continuous monitoring of budgeted and actual cash flows, and the combination of the maturity profiles of financial assets and financial liabilities.
Liquidity risk and interest tables
The tables below detail the remaining contractual maturity of the Companys financial liabilities and the contractual payment periods. These tables were prepared in accordance with non-discounted cash flows of financial liabilities based on the closest date when the Company and its subsidiaries should settle the corresponding obligations. The tables include interest and principal cash flows. As interest flows are based on floating rates, the undiscounted amount was based on the interest curves at yearend. Contractual maturity is based on the most recent date when the Company and its subsidiaries should settle the related obligations.
Weighed average effective interest rate |
Less than 1 month |
From one to three months |
From to three months to one year |
Between one and five years |
More than five years |
Total | ||||||||||||||||||||||
Loans and financing |
11.6 | % | 3,258 | 6,453 | 34,470 | 319,047 | 167,360 | 530,588 |
46
Sonae Sierra Brazil BV SARL and Subsidiaries
Sensitivity analysis on financial instruments
Considering the financial instrument previously described, the Company and its subsidiaries have developed a sensitivity analysis. The scenario may impact the Companys and its subsidiaries net income and/or future cash flows, as described below:
| Probable scenario: maintenance of interest in the same levels as those as of December 31, 2011. |
Assumptions
As described above, the Company believes that it is exposed mainly to the risks of fluctuation of the interbank deposit rate (CDI) and TR, which is the basis to adjust a substantial portion of short-term investments and loans and financing. Accordingly, the table below shows the indices and rates used to prepare the sensitivity analysis:
Assumptions |
Probable scenario |
|||
CDI fluctuation |
||||
Short-term investments |
11.60 | % | ||
Loans and financing |
11.60 | % | ||
TR fluctuation |
||||
Loans and financing |
1.21 | % | ||
Management analysis |
Consolidated | ||||||||||
Risk factor |
Financial instrument |
Risk |
Base scenario (*) |
|||||||
Short-term investments |
Interest rate | Decrease in CDI rate | 45,145 | |||||||
Loans and financing |
Interest rate | Increase in CDI rate | 4,937 | |||||||
Loans and financing |
Interest rate | Increase in TR rate | 2,153 |
(*) | The Companys base scenario is comprised of interest estimated for the next twelve-month period. |
The Companys management understands that the market risks originated from other financial instruments are immaterial.
24.7 | Derivatives |
The Company and its subsidiaries did not conduct derivative transactions for the years ended December 31, 2011, 2010,2009 and January 1, 2009.
47
Sonae Sierra Brazil BV SARL and Subsidiaries
25. | INSURANCE |
As of December 31, 2011, insurance is as follows:
Line |
Insured amount - R$ |
|||
Civil liability (shopping mall operations) |
64,067 | |||
Fire |
745,931 | |||
Loss of profits |
249,498 | |||
Windstorm/smoke |
36,165 |
The Companys and its subsidiaries Board of Directors members and Executive Officers are covered by a directors and officers liability insurance (D&O) which is valid nationwide. Said insurance is payable to cover damages or defense costs in case Management suffers losses as a result of a lawsuit while acting in their capacity as directors and officers for the Company and its subsidiaries. The D&O insurance premium amounts to R$20,000.
26. | MANAGEMENT COMPENSATION |
During for the years ended December 31, 2011, 2010 and 2009, expenses on management compensation are broken down as follows:
Consolidated | ||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
Payroll and related taxes |
4,146 | 2,604 | 1,962 | |||||||||
Variable compensation |
777 | 1,373 | 4,180 | |||||||||
Benefits |
297 | 176 | 267 | |||||||||
|
|
|
|
|
|
|||||||
Total |
5,220 | 4,153 | 6,409 | |||||||||
|
|
|
|
|
|
These amounts are recorded in line item Personnel Costs, in the statement of income.
The amounts referring to the compensation of key management personnel are represented by short and long-term benefits, substantially corresponding to management fees and sharing profit (including performance bonuses). The Company and its subsidiaries do not pay postemployment benefits or share-based compensation.
As of December 31, 2011, the balance of line item Accrual for variable compensation, totaling R$189 (R$427, R$1,005 and R$837 as of December 31, 2010, 2009 and January 1, 2009, respectively), stated in noncurrent liabilities, includes only variable compensation (performance bonuses) awarded to the subsidiary Sonae Sierra Brasil S.A. officers. This accrual is recognized as described in Note 2.18.2.
Additionally, as approved at the Annual and Extraordinary Shareholders Meetings held on April 28, 2011, the overall compensation to Directors and Officers of the subsidiary Sonae Sierra Brasil S.A. in 2011 is R$10,000.
48
Sonae Sierra Brazil BV SARL and Subsidiaries
27. | ADDITIONAL DISCLOSURES ON CASH FLOWS |
The Company and its subsidiaries conducted the following noncash transaction:
Consolidated | ||||||||||||
12/31/11 | 12/31/10 | 12/31/09 | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
Purchase of property, plant and equipment |
| | 799 | |||||||||
Capitalized interest in properties for investment in construction |
9,143 | 1,861 | | |||||||||
Purchase of land |
| 25,000 | | |||||||||
Capital increase (capital and share premium) |
466,871 | | | |||||||||
Increase in trade payable due to properties for investment in construction |
2,037 | 6,894 | 3,946 |
28. | COMMITMENTS |
a) | The Shareholders Meeting of Fundo de Investimento ImobiliárioFII Parque Dom Pedro Shopping Center held on June 24, 2009 authorized the issuance of 288,672 shares, totaling R$25,302, equivalent to 50.1% of its capital, fully subscribed by Sierra Investimentos, to be paid in within up to 40 months after the date of said Shareholders Meeting. |
Management plans to pay in capital with proceeds from the sale of 288,672 shares in the total amount of R$25,302 of Fundo de Investimento Imobiliário FII Shopping Parque D. Pedro. Managements intention is that these shares be acquired by Fundo de Investimento ImobiliárioFII Parque Dom Pedro Shopping Center.
b) | With the enactment of Law 12,024, of August 27, 2009, which prescribes the tax treatment applicable to income earned by real estate investment funds, the administrator of Fundo de Investimento Imobiliário I, Banco Ourinvest S.A., stopped retain IRRF on income paid to a certain shareholder headquartered in Brazil. In view of the inquiry made by Banco Ourinvest S.A. to the Federal Revenue Service on the content and scope of this Law, Sierra Investimentos committed in an agreement entered into with this bank, dated October 29, 2009, to make a short-term investment under custody to cover a possible collection of the tax that is not being withheld. At the same date, Parque D. Pedro 1 BV/SARL and Sierra Investimentos entered into an agreement under which Parque D. Pedro 1 BV/SARL agrees to reimburse Sierra Investimentos for any type of risk arising from the nonpayment of said tax by Banco Ourinvest S.A. |
On January 13, 2010, Banco Ourinvest S.A. obtained the reply to its inquiry to the Federal Revenue Service, which concludes for the need to continue retaining IRRF on income paid to shareholders established as real estate investment funds whose interests exceed 10% of the units of a fund.
49
Sonae Sierra Brazil BV SARL and Subsidiaries
In order to avoid the mandatory withholding of IRRF, Banco Ourinvest S.A. filed an injunction with federal courts to stay the withholding of income tax on income paid to Fundo de Investimento Imobiliário I and other real estate investment funds. Accordingly, all income tax amounts not withheld until January 13, 2010, which were part of the short-term investments under the custody of Sierra Investimentos, were redeemed and transferred to Banco Ourinvest S.A. and subsequently deposited in escrow.
On April 9, 2010, Banco Ourinvest S.A. obtained from a federal lower court a decision awarding the injunction described above. A federal lower court issued a decision favorable to the claim for not withholding income tax on earnings distributed by real estate investment funds, whose units are traded exclusively on stock exchanges or the over-the-counter market, to another real estate investment fund. The decision also establishes that after a final and unappealable decision is issued, the plaintiff will have the right to withdraw the voluntary deposits made in court.
As of May 13, 2010, the federal government filed an appeal against the federal lower court decision. On June 11, 2010, Banco Ourinvest S.A. filed its counterarguments and currently awaits the appellate court decision.
As of December 31, 2011 and 2010, subsidiary Sierra Investimentos has R$833 receivable from Banco Ourinvest S.A. as a result of the agreement entered into on October 29, 2009. These receivables are classified in item Other receivables, in noncurrent assets (see note 5). In addition, subsidiary Sierra Investimentos has a balance of R$2,171 (R$557 and R$ 418 as of December 31, 2010 and 2009, respectively) in restricted investments, stated in noncurrent assets.
29. | SUBSEQUENT EVENTS |
a) | First issuance of debentures |
The subsidiary Sonae Sierra Brasil S.A. completed on March 21, 2012 a public offering, with restricted placement efforts pursuant to CVM Instruction n° 476/09, of 30,000 (thirty thousand) non-convertible unsecured debentures, in two tranches, with a par value of R$10,000.00 (ten thousand reais) each, totaling R$300,000,000.00 (three hundred million reais).
After the bookbuilding process held on March 2, 2012, which defined the interest rate of the Debentures, the allocation of the tranches was as follows:
| First tranche: 9,550 debentures, totaling R$ 95,500,000 (ninety five million and five hundred thousand reais), at an annual floating interest rate equivalent to CDI + 0.96%, with a 5-year final term; and |
| Second tranche: 20,450 debentures, totaling R$ 204,500,000 (two hundred and four million and five hundred thousand reais), at an annual floating interest rate equivalent to IPCA + 6.25%, with a 7-year final term. |
The net funds raised by the subsidiary with the Issue will be allocated (i) to the acquisition of new plots of land; (ii) to the increase of the Companys participation in shopping malls; (iii) to the acquisition of new shopping malls; (iv) to the development of new shopping malls; and (v) to constitute cash reserve for the subsidiary Sonae Sierra Brasil S.A.
50
Sonae Sierra Brazil BV SARL and Subsidiaries
b) | Control obtainment of Shopping Plaza Sul |
On January 27, 2012, Sonae Sierra Brasil completed a transaction agreement with CSHG Brasil Shopping FII a fund managed by Credit Suisse Hedging-Griffo to obtain an additional 30.0% ownership interest in Shopping Plaza Sul in exchange for a minority stake in Shopping Penha and R$63,900 in cash.
With this transaction, Sonae Sierra Brasil will reduce its ownership in Shopping Penha from 73.18% to 56.06%, nevertheless maintaining the controlling ownership stake of this mall.
c) | Sells of an additional minority stake in Shopping Penha |
On February 6, 2012, Sonae Sierra Brasil sold an additional minority ownership of 5.1% of Shopping Penha to CSHG Brasil Shopping FII for R$11,500 in cash. With the transaction, the company has reduced its ownership in Shopping Penha from 56.1% to 51.0%, maintaining the controlling ownership stake in this mall.
30. | SUPPLEMENTAL INFORMATIONRECONCILIATION OF EQUITY AND NET INCOME BETWEEN U.S. GAAP AND IFRS AS ISSUED BY IASB |
The Company presents in this note the reconciliation of Equity and Net Income between the amounts calculated in accordance with the US GAAP and IFRS. Reconciliations between the IFRS balances and United States of America general accepted accounting policesUSGAAP balances for the years ended as of December 31, 2011, 2010 and 2009.
The information presented in this Note is not required by IFRS, but is being presented in compliance with practices identified in Rule 3-09 of Regulation S-X of its shareholder DDR Corp., to be included in its Form 10-K.
Reconciliations
Reconciliation of shareholders equity at December 31, 2011, 2010,2009 and January 1, 2009:
Consolidated | ||||||||||||||||||||
Note | 12/31/11 | 12/31/10 | 12/31/09 | 01/01/09 | ||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||
Shareholders equity as reported under IFRS |
2,428,166 | 1,224,542 | 982,198 | 405,480 | ||||||||||||||||
Adjustment of the fair value of investment property |
(a | ) | (2,776,050 | ) | (2,181,412 | ) | (1,889,175 | ) | (1,437,569 | ) | ||||||||||
Effect of cost of investment property |
(a | ) | 1,473,388 | 1,155,663 | 1,006,152 | 781,197 | ||||||||||||||
Effect of depreciation of investment property |
(a | ) | (152,997 | ) | (132,345 | ) | (97,755 | ) | (69,735 | ) | ||||||||||
Write-off of prepaid commission expenses |
(b | ) | 12,725 | 10,760 | 8,129 | 473 | ||||||||||||||
Campo Limpo Empreendimentos e Participações Ltda. |
(d | ) | (15,162 | ) | (8,823 | ) | (7,317 | ) | (5,271 | ) | ||||||||||
Other differences |
2,735 | (1,680 | ) | 1,925 | 2,834 | |||||||||||||||
Effect of deferred income tax and social contribution |
(e | ) | 385,053 | 303,508 | 252,567 | 201,514 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Shareholders equity under US GAAP |
1,357,858 | 370,213 | 256,724 | (121,077 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
51
Sonae Sierra Brazil BV SARL and Subsidiaries
Reconciliation of income for the years ended December 31, 2011, 2010 and 2009:
Consolidated | ||||||||||||||||
Note | 12/31/11 | 12/31/10 | 12/31/09 | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Net income as reported under IFRS |
315,947 | 261,105 | 398,259 | |||||||||||||
Adjustment of the fair value of investment property |
(a | ) | (276,913 | ) | (142,726 | ) | (226,651 | ) | ||||||||
Effect of depreciation |
(a | ) | (20,652 | ) | (34,590 | ) | (28,020 | ) | ||||||||
Write-off of prepaid commission expenses |
(b | ) | 1,965 | 2,631 | 7,656 | |||||||||||
Campo Limpo Empreendimentos e Participações Ltda. |
(d | ) | (6,339 | ) | (1,506 | ) | (2,046 | ) | ||||||||
Other differences |
4,415 | (3,605 | ) | (909 | ) | |||||||||||
Effect of deferred income tax and social contribution |
(e | ) | 81,545 | 50,941 | 68,536 | |||||||||||
|
|
|
|
|
|
|||||||||||
Net income under US GAAP |
99,968 | 132,250 | 216,825 | |||||||||||||
|
|
|
|
|
|
Summary of principal differences between USGAAP and IFRS:
(a) | Investment properties |
Under IFRS, investment properties are measured initially at their cost, including transaction costs. After initial recognition, investment properties are measured at fair value. The gain or loss from the change in fair value of investment properties in operation are recognized in profit or loss for the period in which it arises.
Under USGAAP, investment properties are carried at acquisition cost, including borrowing costs. Depreciation is calculated under the straight-line method based on estimated useful lives of the assets.
(b) | Write-off of prepaid commission expenses |
Under USGAAP, the Company recorded costs on commissions paid on store rentals as prepaid expenses, which are amortized over a five-year period taking into account the start and the termination of the lease agreements.
Under IFRS, these expenses and costs do not meet the definition of an asset, therefore, were recognized as operating costs when incurred.
(c) | Campo Limpo Empreendimentos e Participações Ltda. |
The associate Campo Limpo Empreendimentos e Participações Ltda. also prepares financial statements in accordance with IFRS, and as such applies the polices described in a) and b) above related to adjustment of the fair value of investment property. These items represents the impact of these changes in consolidated net income arises from the effect of net income from associates valued under the equity method.
(d) | Deferred income taxes |
Corresponds to deferred tax effects on the above differences between IFRS and USGAAP.
52
Sonae Sierra Brazil BV SARL and Subsidiaries
(e) | Breakdown of investment property under USGAAP as of December 31, 2011, 2010 and 2009 and January 1, 2009. |
12/31/2011 | ||||||||||||||||
% | Cost | Depreciation | Net | |||||||||||||
Land |
| 167,749 | | 167,749 | ||||||||||||
Building |
45 | 786,112 | (123,144 | ) | 662,968 | |||||||||||
Furniture and fixtures |
10 | 99,923 | (29,853 | ) | 70,070 | |||||||||||
|
|
|
|
|
|
|||||||||||
Subtotal |
1,053,784 | (152,997 | ) | 900,787 | ||||||||||||
Construction in progress |
| 419,604 | | 419,604 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
1,473,388 | (152,997 | ) | 1,320,391 | ||||||||||||
|
|
|
|
|
|
|||||||||||
12/31/2010 (Unaudited) | ||||||||||||||||
% | Cost | Depreciation | Net | |||||||||||||
Land |
| 167,749 | | 167,749 | ||||||||||||
Building |
25 | 733,811 | (108,595 | ) | 625,216 | |||||||||||
Furniture and fixtures |
10 | 58,535 | (23,750 | ) | 34,785 | |||||||||||
|
|
|
|
|
|
|||||||||||
Subtotal |
960,095 | (132,345 | ) | 827,750 | ||||||||||||
Construction in progress |
| 195,568 | | 195,568 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
1,155,663 | (132,345 | ) | 1,023,318 | ||||||||||||
|
|
|
|
|
|
|||||||||||
12/31/2009 (Unaudited) | ||||||||||||||||
% | Cost | Depreciation | Net | |||||||||||||
Land |
| 167,749 | | 167,749 | ||||||||||||
Building |
25 | 694,226 | (80,584 | ) | 613,642 | |||||||||||
Furniture and fixtures |
10 | 56,501 | (17,171 | ) | 39,330 | |||||||||||
|
|
|
|
|
|
|||||||||||
Subtotal |
918,476 | (97,755 | ) | 820,721 | ||||||||||||
Construction in progress |
| 87,676 | | 87,676 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
1,006,152 | (97,755 | ) | 908,397 | ||||||||||||
|
|
|
|
|
|
|||||||||||
01/01/2009 (Unaudited) | ||||||||||||||||
% | Cost | Depreciation | Net | |||||||||||||
Land |
| 125,875 | | 125,875 | ||||||||||||
Building |
25 | 373,261 | (56,985 | ) | 316,276 | |||||||||||
Furniture and fixtures |
10 | 26,606 | (12,750 | ) | 13,856 | |||||||||||
|
|
|
|
|
|
|||||||||||
Subtotal |
525,742 | (69,735 | ) | 456,007 | ||||||||||||
Construction in progress |
| 255,455 | | 255,455 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total |
781,197 | (69,735 | ) | 711,462 | ||||||||||||
|
|
|
|
|
|
31. | APPROVAL OF THE FINANCIAL STATEMENTS |
The financial statements were approved by the executive committee and authorized for issue on March 23, 2012.
53