XML 59 R50.htm IDEA: XBRL DOCUMENT v3.24.0.1
Investments in and Advances to Joint Ventures - Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Condensed Combined Statements of Operations      
Revenues from operations $ 546,275 $ 552,353 $ 532,864
Expenses from operations:      
Operating expenses 429,048 422,630 400,877
Impairment charges 0 2,536 7,270
Depreciation and amortization 212,460 203,546 185,768
Interest expense 82,002 77,692 76,383
Other (income) expense, net (3,189) 2,540 1,185
Net income 265,721 168,792 125,416
Company's share of equity in net income of joint ventures 4,581 22,262 49,417
Basis differential adjustments(A) 1,996 5,630 (2,120)
Equity in net income of joint ventures 6,577 27,892 47,297
Unconsolidated Joint Ventures [Member]      
Condensed Combined Statements of Operations      
Revenues from operations 92,479 132,494 195,559
Expenses from operations:      
Operating expenses 23,903 35,319 53,391
Impairment charges 0 17,550 0
Depreciation and amortization 32,578 46,518 66,618
Interest expense 25,601 34,055 43,379
Other (income) expense, net 10,467 12,303 12,074
Total expenses 92,549 145,745 175,462
Income (loss) before gain on disposition of real estate (70) (13,251) 20,097
Gain on disposition of real estate, net 21,316 120,097 89,935
Net income $ 21,246 $ 106,846 $ 110,032