XML 39 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Operating Lease ROU Assets and Operating Lease Liabilities

Operating lease ROU (“right of use”) assets and operating lease liabilities are included in the Company’s consolidated balance sheets as follows (in thousands):

 

 

 

 

December 31,

 

 

 

Classification

 

2023

 

 

2022

 

Operating Lease ROU Assets

 

Other Assets, Net

 

$

17,373

 

 

$

18,197

 

Operating Lease Liabilities

 

Accounts Payable and Other Liabilities

 

 

37,108

 

 

 

37,777

 

Schedule of Operating Lease Expenses

Operating lease expenses, including straight-line expense, included in Operating and Maintenance Expense for the Company’s ground leases and General and Administrative expense for its office leases are as follows (in thousands):

 

 

 

 

 

December 31,

 

Classification

 

 

 

2023

 

 

2022

 

 

2021

 

Operating and Maintenance

 

 

 

$

2,209

 

 

$

2,596

 

 

$

2,645

 

General and Administrative(A)

 

 

 

 

2,303

 

 

 

2,213

 

 

 

2,405

 

Total lease costs

 

 

 

$

4,512

 

 

$

4,809

 

 

$

5,050

 

(A)
Includes short-term leases and variable lease costs, which are immaterial.
Schedule of Supplemental Balance Sheet Information Related to Operating Leases

Supplemental balance sheet information related to operating leases was as follows:

 

 

December 31,

 

 

 

2023

 

 

2022

 

Weighted-Average Remaining Lease Term

 

35.1 years

 

 

35.4 years

 

Weighted-Average Discount Rate

 

 

7.5

%

 

 

7.4

%

Cash paid for amounts included in the measurement
   
operating cash flows from lease liabilities (in thousands)

 

$

3,598

 

 

$

4,227

 

Schedule of Maturities of Lease Liabilities

As determined under Topic 842, maturities of lease liabilities were as follows for the years ended December 31, (in thousands):

Year

 

December 31,

 

2024

 

$

3,737

 

2025

 

 

3,801

 

2026

 

 

3,902

 

2027

 

 

3,832

 

2028

 

 

3,869

 

Thereafter

 

 

103,662

 

   Total lease payments

 

 

122,803

 

Less imputed interest

 

 

(85,695

)

   Total

 

$

37,108

 

 

Schedule of Future Minimum Rental Income from Rental Properties under Terms of Non-Cancelable Tenant Leases

The scheduled future minimum rental income from rental properties under the terms of all non-cancelable tenant leases (including those on the cash basis), assuming no new or renegotiated leases or option extensions, as determined under Topic 842 for such premises for the years ending December 31, were as follows (in thousands):

Year

 

December 31,

 

2024

 

$

336,005

 

2025

 

 

298,194

 

2026

 

 

262,979

 

2027

 

 

221,243

 

2028

 

 

163,889

 

Thereafter

 

 

443,476

 

Total

 

$

1,725,786