XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Investments in and Advances to Joint Ventures - Condensed Combined Statements of Operations of Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Condensed Combined Statements of Operations        
Revenues from operations $ 138,158 $ 140,682 $ 276,850 $ 275,002
Expenses from operations:        
Operating expenses 115,484 107,812 223,364 212,546
Impairment charges 0 2,536 0 2,536
Depreciation and amortization 58,698 51,021 112,714 101,385
Interest expense 20,921 18,909 40,844 37,167
Other expense, net 634 1,147 1,321 1,651
Net income (loss) 5,353 60,409 20,655 74,364
Company's share of equity in net income of joint ventures 3,237 592 4,187 622
Basis differential adjustments 1,381 789 1,790 928
Equity in net income of joint ventures 4,618 1,381 5,977 1,550
Unconsolidated Joint Ventures [Member]        
Condensed Combined Statements of Operations        
Revenues from operations 24,070 38,162 48,760 79,811
Expenses from operations:        
Operating expenses 6,118 10,493 12,682 22,016
Impairment charges 0 3,340 0 8,540
Depreciation and amortization 8,281 13,328 17,343 27,673
Interest expense 6,307 9,030 13,348 18,319
Other expense, net 2,378 2,422 4,938 4,994
Total expenses 23,084 38,613 48,311 81,542
Income (loss) before gain on disposition of real estate 986 (451) 449 (1,731)
Gain on disposition of real estate, net 14,874 1,790 20,178 1,692
Net income (loss) $ 15,860 $ 1,339 $ 20,627 $ (39)