XML 47 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Operating Lease ROU Assets and Operating Lease Liabilities

Operating lease ROU assets and operating lease liabilities are included in the Company’s consolidated balance sheets as follows (in thousands):

 

 

 

 

December 31,

 

 

 

Classification

 

2022

 

 

2021

 

Operating Lease ROU Assets

 

Other Assets, Net

 

$

18,197

 

 

$

19,047

 

Operating Lease Liabilities

 

Accounts Payable and Other Liabilities

 

 

37,777

 

 

 

38,491

 

Schedule of Operating Lease Expenses

Operating lease expenses, including straight-line expense, included in Operating and Maintenance Expense for the Company’s ground leases and General and Administrative expense for its office leases are as follows (in thousands):

 

 

 

 

 

December 31,

 

Classification

 

 

 

2022

 

 

2021

 

 

2020

 

Operating and Maintenance

 

 

 

$

2,596

 

 

$

2,645

 

 

$

2,716

 

General and Administrative(A)

 

 

 

 

2,213

 

 

 

2,405

 

 

 

2,627

 

Total lease costs

 

 

 

$

4,809

 

 

$

5,050

 

 

$

5,343

 

(A)
Includes short-term leases and variable lease costs, which are immaterial.
Schedule of Supplemental Balance Sheet Information Related to Operating Leases

Supplemental balance sheet information related to operating leases was as follows:

 

 

December 31,

 

 

 

2022

 

 

2021

 

Weighted-Average Remaining Lease Term

 

35.4 years

 

 

35.5 years

 

Weighted-Average Discount Rate

 

 

7.4

%

 

 

7.4

%

Cash paid for amounts included in the measurement
   
operating cash flows from lease liabilities (in thousands)

 

$

4,227

 

 

$

4,342

 

Schedule of Maturities of Lease Liabilities

As determined under Topic 842, maturities of lease liabilities were as follows for the years ended December 31, (in thousands):

Year

 

December 31,

 

2023

 

$

3,657

 

2024

 

 

3,658

 

2025

 

 

3,717

 

2026

 

 

3,815

 

2027

 

 

3,743

 

Thereafter

 

 

107,371

 

Total lease payments

 

 

125,961

 

Less imputed interest

 

 

(88,184

)

Total

 

$

37,777

 

Schedule of Future Minimum Rental Income from Rental Properties under Terms of Non-Cancelable Tenant Leases

The scheduled future minimum rental income from rental properties under the terms of all non-cancelable tenant leases (including those on the cash basis), assuming no new or renegotiated leases or option extensions, as determined under Topic 842 for such premises for the years ending December 31, were as follows (in thousands):

Year

 

December 31,

 

2023

 

$

384,320

 

2024

 

 

343,074

 

2025

 

 

286,598

 

2026

 

 

238,366

 

2027

 

 

190,968

 

Thereafter

 

 

536,633

 

Total

 

$

1,979,959