XML 46 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Other Assets and Intangibles, net (Tables)
12 Months Ended
Dec. 31, 2022
Other Assets [Abstract]  
Components of Other Assets and Intangibles

Other assets and intangibles consist of the following (in thousands):

 

December 31,

 

 

2022

 

 

2021

 

Intangible assets:

 

 

 

 

 

In-place leases, net

$

61,918

 

 

$

64,464

 

Above-market leases, net

 

6,206

 

 

 

7,390

 

Lease origination costs, net

 

8,093

 

 

 

6,636

 

Tenant relationships, net

 

11,531

 

 

 

15,569

 

Total intangible assets, net

 

87,748

 

 

 

94,059

 

Operating lease ROU assets(A)

 

18,197

 

 

 

19,047

 

Other assets:

 

 

 

 

 

Prepaid expenses

 

6,721

 

 

 

7,722

 

Swap receivable

 

8,138

 

 

 

 

Other assets

 

3,491

 

 

 

1,708

 

Deposits

 

3,188

 

 

 

3,796

 

Deferred charges, net

 

7,526

 

 

 

4,147

 

Total other assets, net

$

135,009

 

 

$

130,479

 

 

 

 

 

 

 

Below-market leases, net (other liabilities)

$

59,825

 

 

$

59,690

 

(A)
Operating lease ROU assets are discussed further in Note 7.
Summary of Amortization Expense Related to the Intangibles, Excluding Above and Below-Market Leases

Amortization expense related to the Company’s intangibles, excluding above- and below-market leases, was as follows (in millions):

Year

 

Expense

 

2022

 

$

27.5

 

2021

 

 

21.6

 

2020

 

 

15.8

 

Summary of Estimated Net Future Amortization Associated with Above and Below-Market Leases

Estimated net future amortization associated with the Company’s intangibles is as follows (in millions):

Year

 

Income

 

 

Expense

 

2023

 

$

4.7

 

 

$

22.2

 

2024

 

 

4.8

 

 

 

18.0

 

2025

 

 

4.8

 

 

 

12.0

 

2026

 

 

4.6

 

 

 

7.5

 

2027

 

 

4.4

 

 

 

5.1