XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investments in and Advances to Joint Ventures - Condensed Combined Financial Information of Company's Unconsolidated Joint Venture Investments (Detail) - USD ($)
$ in Thousands
Sep. 30, 2022
Jun. 30, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Dec. 31, 2020
Condensed Combined Balance Sheets            
Land $ 1,095,662   $ 1,011,401      
Buildings 3,848,821   3,624,164      
Fixtures and tenant improvements 587,962   556,056      
Total real estate rental property 5,532,445   5,191,621      
Less: Accumulated depreciation (1,672,242)   (1,571,569)      
Real estate rental property, net 3,860,203   3,620,052      
Construction in progress and land 59,812   47,260      
Total real estate assets, net 3,920,015   3,667,312      
Other assets, net 147,507   130,479      
Total assets 4,196,971   3,967,051      
Mortgage debt 90,235   125,799      
Total liabilities 2,079,536   1,924,399      
Accumulated equity 2,117,435 $ 2,090,678 2,042,652 $ 2,018,467 $ 2,017,031 $ 1,944,823
Total liabilities and equity 4,196,971   3,967,051      
Company's share of accumulated equity 43,886   59,286      
Basis differentials (760)   2,946      
Deferred development fees, net of portion related to the Company's interest (319)   (937)      
Amounts payable to the Company 3,194   3,331      
Investments in and Advances to Joint Ventures, net 46,001   64,626      
Unconsolidated Joint Ventures [Member]            
Condensed Combined Balance Sheets            
Land 214,310   378,442      
Buildings 651,111   1,092,245      
Fixtures and tenant improvements 69,964   123,313      
Total real estate rental property 935,385   1,594,000      
Less: Accumulated depreciation (218,942)   (441,215)      
Real estate rental property, net 716,443   1,152,785      
Construction in progress and land 1,655   5,778      
Total real estate assets, net 718,098   1,158,563      
Cash and restricted cash 43,951   37,535      
Receivables, net 11,122   16,854      
Other assets, net 38,973   49,029      
Total assets 812,144   1,261,981      
Mortgage debt 539,897   873,336      
Notes and accrued interest payable to the Company 3,194   3,331      
Other liabilities 41,304   51,473      
Total liabilities 584,395   928,140      
Accumulated equity 227,749   333,841      
Total liabilities and equity $ 812,144   $ 1,261,981