XML 75 R37.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Investments in and Advances To Joint Ventures (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Dec. 31, 2010
Condensed Combined Balance Sheets          
Land $ 1,843,033,000   $ 1,843,033,000   $ 1,837,403,000
Buildings 5,506,914,000   5,506,914,000   5,491,489,000
Fixtures and tenant improvements 360,196,000   360,196,000   339,129,000
Total real estate rental property 7,710,143,000   7,710,143,000   7,668,021,000
Less: Accumulated depreciation 1,538,522,000   1,538,522,000   1,452,112,000
Land held for development and construction in progress 708,365,000   708,365,000   743,218,000
Real estate, net 6,880,181,000   6,880,181,000   6,959,127,000
Other assets, net 249,410,000   249,410,000   247,709,000
Total assets 7,666,864,000   7,666,864,000   7,768,090,000
Mortgage debt 1,786,998,000   1,786,998,000   1,978,553,000
Other liabilities 83,497,000   83,497,000   95,359,000
Total liabilities 4,453,214,000   4,453,214,000   4,633,403,000
Condensed Combined Statements of Operations          
Revenues from operations 198,495,000 196,600,000 399,678,000 397,131,000  
Operating expenses (82,189,000) (135,616,000) (150,382,000) (196,806,000)  
Depreciation and amortization 56,750,000 54,561,000 112,235,000 109,128,000  
Interest expense 59,579,000 56,190,000 119,363,000 111,797,000  
Income tax expense (primarily Sonae Sierra Brasil), net 435,000 (3,616,000) 761,000 (2,614,000)  
Discontinued operations:          
Income (loss) from discontinued operations (9,124,000) (66,428,000) (10,632,000) (73,375,000)  
Gain (loss) on disposition of real estate, net of tax (7,264,000) (4,057,000) (7,020,000) (3,491,000)  
Adjustments to Company's share of joint venture net loss          
Income (expense), net   1,200,000 (1,900,000) 1,200,000  
Investments in and advances to joint ventures          
Investments in and advances to joint ventures 415,584,000   415,584,000   417,223,000
Unconsolidated Joint Ventures [Member]
         
Condensed Combined Balance Sheets          
Land 1,553,101,000   1,553,101,000   1,566,682,000
Buildings 4,747,856,000   4,747,856,000   4,783,841,000
Fixtures and tenant improvements 162,927,000   162,927,000   154,292,000
Total real estate rental property 6,463,884,000   6,463,884,000   6,504,815,000
Less: Accumulated depreciation (779,377,000)   (779,377,000)   (726,291,000)
Real estate investment property, net 5,684,507,000   5,684,507,000   5,778,524,000
Land held for development and construction in progress 242,917,000   242,917,000   174,237,000
Real estate, net 5,927,424,000   5,927,424,000   5,952,761,000
Receivables, net 110,332,000   110,332,000   111,569,000
Leasehold interests 9,716,000   9,716,000   10,296,000
Other assets, net 572,537,000   572,537,000   303,826,000
Total assets 6,620,009,000   6,620,009,000   6,378,452,000
Mortgage debt 3,895,393,000   3,895,393,000   3,940,597,000
Notes and accrued interest payable to DDR 95,113,000   95,113,000   87,282,000
Other liabilities 220,792,000   220,792,000   186,333,000
Total liabilities 4,211,298,000   4,211,298,000   4,214,212,000
Accumulated equity 2,408,711,000   2,408,711,000   2,164,240,000
Liabilities and accumulated equity 6,620,009,000   6,620,009,000   6,378,452,000
Company's share of accumulated equity 496,369,000   496,369,000   480,200,000
Condensed Combined Statements of Operations          
Revenues from operations 178,337,000 163,010,000 349,251,000 325,587,000  
Operating expenses 65,667,000 67,988,000 128,124,000 130,972,000  
Depreciation and amortization 45,117,000 46,594,000 92,549,000 92,174,000  
Interest expense 56,641,000 58,878,000 114,005,000 116,730,000  
Total expenses 167,425,000 173,460,000 334,678,000 339,876,000  
Income (loss) before tax expense and discontinued operations 10,912,000 (10,450,000) 14,573,000 (14,289,000)  
Income tax expense (primarily Sonae Sierra Brasil), net (11,386,000) (5,035,000) (17,530,000) (9,833,000)  
Loss from continuing operations (474,000) (15,485,000) (2,957,000) (24,122,000)  
Discontinued operations:          
Income (loss) from discontinued operations 110,000 (12,765,000) (471,000) (12,227,000)  
Gain on debt forgiveness 2,976,000   2,976,000    
Gain (loss) on disposition of real estate, net of tax 22,756,000 (3,212,000) 21,893,000 (11,963,000)  
Gain (loss) before gain on disposition of real estate, net 25,368,000 (31,462,000) 21,441,000 (48,312,000)  
Gain on disposition of real estate, net   17,000   17,000  
Net income (loss) 25,368,000 (31,445,000) 21,441,000 (48,295,000)  
Company's share of equity in net income (loss) of joint ventures 16,532,000 (1,824,000) 20,439,000 (164,000)  
Investments in and advances to joint ventures          
Company's share of accumulated equity 496,400,000   496,400,000   480,200,000
Basis differentials (172,900,000)   (172,900,000)   (147,500,000)
Deferred development fees, net of portion relating to the Company's interest (3,400,000)   (3,400,000)   (3,400,000)
Notes receivable from investments 400,000   400,000   600,000
Notes and accrued interest payable to DDR 95,100,000   95,100,000   87,300,000
Investments in and advances to joint ventures 415,600,000   415,600,000   417,200,000
Service fees and income earned by the Company's unconsolidated joint ventures          
Management and other fees 7,300,000 7,700,000 14,700,000 16,900,000  
Financing and other fees 300,000 200,000 300,000 200,000  
Development fees and leasing commissions 1,900,000 2,000,000 3,700,000 3,700,000  
Interest income   $ 100,000 $ 100,000 $ 200,000