XML 59 R24.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Investments in and Advances To Joint Ventures (Tables)
6 Months Ended
Jun. 30, 2011
Equity Investments in Joint Ventures (Tables) [Abstract]  
Condensed Combined Balance Sheets of unconsolidated joint venture investments
                 
    June 30, 2011     December 31, 2010  
Condensed Combined Balance Sheets
               
Land
  $ 1,553,101     $ 1,566,682  
Buildings
    4,747,856       4,783,841  
Fixtures and tenant improvements
    162,927       154,292  
 
           
 
    6,463,884       6,504,815  
Less: Accumulated depreciation
    (779,377 )     (726,291 )
 
           
 
    5,684,507       5,778,524  
Land held for development and construction in progress
    242,917       174,237  
 
           
Real estate, net
    5,927,424       5,952,761  
Receivables, net
    110,332       111,569  
Leasehold interests
    9,716       10,296  
Other assets
    572,537       303,826  
 
           
 
  $ 6,620,009     $ 6,378,452  
 
           
 
               
Mortgage debt
  $ 3,895,393     $ 3,940,597  
Notes and accrued interest payable to DDR
    95,113       87,282  
Other liabilities
    220,792       186,333  
 
           
 
    4,211,298       4,214,212  
Accumulated equity
    2,408,711       2,164,240  
 
           
 
  $ 6,620,009     $ 6,378,452  
 
           
Company’s share of accumulated equity
  $ 496,369     $ 480,200  
 
           
Condensed Combined Statements of Operations of unconsolidated joint venture investments
                                 
    Three-Month Periods     Six-Month Periods  
    Ended June 30,     Ended June 30,  
    2011     2010     2011     2010  
Condensed Combined Statements of Operations
                               
 
                               
Revenues from operations
  $ 178,337     $ 163,010     $ 349,251     $ 325,587  
 
                       
 
                               
Operating expenses
    65,667       67,988       128,124       130,972  
Depreciation and amortization
    45,117       46,594       92,549       92,174  
Interest expense
    56,641       58,878       114,005       116,730  
 
                       
 
    167,425       173,460       334,678       339,876  
 
                       
Income (loss) before tax expense and discontinued operations
    10,912       (10,450 )     14,573       (14,289 )
Income tax expense (primarily Sonae Sierra Brasil), net
    (11,386 )     (5,035 )     (17,530 )     (9,833 )
 
                       
Loss from continuing operations
    (474 )     (15,485 )     (2,957 )     (24,122 )
Discontinued operations:
                               
Income (loss) from discontinued operations
    110       (12,765 )     (471 )     (12,227 )
Gain on debt forgiveness (A)
    2,976             2,976        
Gain (loss) on disposition of real estate, net of tax (B)
    22,756       (3,212 )     21,893       (11,963 )
 
                       
Gain (loss) before gain on disposition of real estate, net
    25,368       (31,462 )     21,441       (48,312 )
Gain on disposition of real estate, net
          17             17  
 
                       
Net income (loss)
  $ 25,368     $ (31,445 )   $ 21,441     $ (48,295 )
 
                       
Company’s share of equity in net income (loss) of joint ventures (C)
  $ 16,532     $ (1,824 )   $ 20,439     $ (164 )
 
                       
 
(A)   Gain on debt forgiveness is related to one property owned by an unconsolidated joint venture that was transferred to the lender pursuant to a consensual foreclosure proceeding. The operations of the asset have been reclassified as discontinued operations in the combined condensed statement of operations presented.
 
(B)   For the six months ended June 30, 2011, gain on disposition of discontinued operations includes the sale of three properties by three of the Company’s unconsolidated joint ventures, of which one was sold in the second quarter of 2011. The Company’s proportionate share of the aggregate gain for the assets sold for the three- and six-month periods ended June 30, 2011 was approximately $12.6 million and $10.7 million, respectively.
 
    For the six months ended June 30, 2010, loss on disposition of discontinued operations includes the sale of 24 properties by three separate unconsolidated joint ventures, of which eight were sold during the second quarter of 2010. In the fourth quarter of 2009, these joint ventures recorded impairment charges aggregating $170.9 million related to certain of these asset sales. The Company’s proportionate share of the loss on sales approximated $1.3 million for the six months ended June 30, 2010.
 
(C)   The difference between the Company’s share of net income (loss), as reported above, and the amounts included in the condensed consolidated statements of operations is attributable to the amortization of basis differentials, deferred gains and differences in gain (loss) on sale of certain assets due to the basis differentials and other than temporary impairment charges. The Company is not recording income or loss from those investments in which its investment basis is zero and the Company does not have the obligation or intent to fund any additional capital. Adjustments to the Company’s share of joint venture net income (loss) for these items are reflected as follows (in millions):
Adjustments to Company's share of joint venture net loss
                                 
    Three-Month Periods   Six-Month Periods
    Ended June 30,   Ended June 30,
    2011   2010   2011   2010
Income (expense), net
  $  —     $ 1.2     $ (1.9 )   $ 1.2  
Investments in and advances to joint ventures
                 
    June 30,     December 31,  
    2011     2010  
Company’s share of accumulated equity
  $ 496.4     $ 480.2  
Basis differentials (A)
    (172.9 )     (147.5 )
Deferred development fees, net of portion relating to the Company’s interest
    (3.4 )     (3.4 )
Notes receivable from investments
    0.4       0.6  
Notes and accrued interest payable to DDR (B)
    95.1       87.3  
 
           
Investments in and advances to joint ventures
  $ 415.6     $ 417.2  
 
           
 
(A)   This amount represents the aggregate difference between the Company’s historical cost basis and the equity basis reflected at the joint venture level. Basis differentials recorded upon transfer of assets are primarily associated with assets previously owned by the Company that have been transferred into an unconsolidated joint venture at fair value. Other basis differentials occur primarily when the Company has purchased interests in existing unconsolidated joint ventures at fair market values, which differ from its proportionate share of the historical net assets of the unconsolidated joint ventures. In addition, certain acquisition, transaction and other costs, including capitalized interest, reserves on notes receivable and impairments of the Company’s investments that were other than temporary may not be reflected in the net assets at the joint venture level. Certain basis differentials indicated above are amortized over the life of the related assets.
(B)   The Company has made advances to several joint ventures that bear annual interest at rates ranging from 10.5% to 12.0%. The Company advanced financing of $66.9 million, which includes accrued interest of $8.8 million, to one of the Coventry II Fund joint ventures, Coventry II DDR Bloomfield, related to a development project in Bloomfield Hills, Michigan (the “Bloomfield Loan”). This loan accrues interest at a base rate of the greater of LIBOR plus 700 basis points or 12% and a default rate of 16% and has a stated maturity of July 2011. This loan is in default and was fully reserved by the Company in 2008. During the three-month period ended June 30, 2011, the Company recorded a $1.6 million reserve associated with a $4.3 million construction loan advanced to a 50% owned joint venture. The impairment was driven by the recent deterioration in value of the real estate collateral supporting the note. The stated terms are payable on demand from available cash flow from the property after debt service on the first mortgage. The reserve is classified as an impairment of joint venture investments in the condensed consolidated statement of operations for the six-month period ended June 30, 2011.
Service fees and income earned by the Company's unconsolidated joint ventures
                                 
    Three-Month Periods   Six-Month Periods
    Ended June 30,   Ended June 30,
    2011   2010   2011   2010
Management and other fees
  $ 7.3     $ 7.7     $ 14.7     $ 16.9  
Financing and other fees
    0.3       0.2       0.3       0.2  
Development fees and leasing commissions
    1.9       2.0       3.7       3.7  
Interest income
          0.1       0.1       0.2