XML 43 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes  
Schedule of reconciliation of income tax provision (benefit) related to continuing operations computed by applying the statutory income tax rate to pretax loss

    

2022

    

2021

Computed “expected” tax-benefit - Federal

 

$

(4,033)

 

$

(3,045)

Computed “expected” tax-benefit - State

 

(677)

 

(931)

Non-deductible stock-based compensation

 

41

 

32

State Tax Rate Adjustment

 

(1)

 

932

Foreign Tax Rate Adjustment

 

(212)

 

Forfeited NQSO Trueup

422

Transaction Costs

 

41

 

Fair Market Value Adjustment - Contingent Consideration

 

439

 

Other Permanent Differences

 

54

 

Change in valuation allowance

2,901

3,012

 

(1,425)

$

Schedule of deferred tax assets

Year Ended December 31,

    

2022

    

2021

Deferred Tax Assets:

 

  

 

  

Federal & State NOL Carryforward

$

22,235

$

16,884

Accrued Compensation

 

29

 

27

Stock Issued For Services

 

1,053

 

1,504

Stock Issued for Acquisition of Program

 

1,456

 

1,462

Stock Issued for License Agreement

1,362

1,363

Stock Issued For Milestone Payment

236

Amortizable License Fee

4

4

Capitalized Research & Development costs

1,592

Total Gross DTA

 

27,731

 

21,480

Less: Val. Allowance

 

(24,562)

 

(21,480)

Total Deferred Tax Assets

 

3,169

 

Deferred Tax Liabilities:

IPR&D

(4,787)

 

 

Total Gross DTL

 

(4,787)

 

Net Deferred Tax Assets

$

(1,618)

$