XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Stockholders Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Noncontrolling Interest [Member]
Series B Preferred Stock [Member]
Balance at Dec. 31, 2017 $ (3,410) $ 4 $ 192,670 $ (194,170) $ (1,914) $ 0
Balance (in shares) at Dec. 31, 2017   3,671,014       0
Stock-based compensation 676 $ 0 676 0 0 $ 0
Fair Value of Warrants issued 9 0 9 0 0 0
Series A preferred stock dividends (59) 0 0 (59) 0 0
Net Loss (2,316) 0 0 (2,316) 0 0
Non-controlling interest (10)   0 0 (9) 0
Balance at Mar. 31, 2018 (5,109) $ 4 193,355 (196,545) (1,923) $ 0
Balance (in shares) at Mar. 31, 2018   3,671,014       0
Balance at Dec. 31, 2018 14,159 $ 15 230,754 (219,461) (2,909) $ 5,760
Balance (in shares) at Dec. 31, 2018   15,482,083       9,161
Stock-based compensation 64 $ 0 64 0 0 $ 0
Series A preferred stock dividends (61) 0 0 (61) 0 0
Issuance of SYN Biomics Stock 17 0 (36) 0 53 0
Conversion of Series B Preferred Stock to Common 0 $ 1 1,035 (398) 0 $ (638)
Conversion of Series B Preferred Stock to Common (in shares)   900,869       (1,036)
Net Loss (3,512) $ 0 0 (3,512) 0 $ 0
Non-controlling interest (16)   0 0 (16) 0
Balance at Mar. 31, 2019 $ 10,651 $ 16 $ 231,817 $ (223,432) $ (2,872) $ 5,122
Balance (in shares) at Mar. 31, 2019   16,382,952       8,125