XML 26 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Commitments and Contingencies
3 Months Ended
Mar. 31, 2019
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Disclosure [Text Block]
10. Commitments and Contingencies
 
Leases
 
All of the Company’s existing leases as of March 31, 2019 are classified as operating leases. As of March 31, 2019, the Company has one material operating lease for facilities with a remaining term expiring in 2022. The existing lease has fair value renewal options, none of which are considered certain of being exercised or included in the minimum lease term. The discount rate used in the calculation of the lease liability was 9.9%. The rates implicit within the Company's leases are generally not determinable, therefore, the Company's incremental borrowing rate is used to determine the present value of lease payments. The determination of the Company’s incremental borrowing rate requires judgment. Because the Company currently has no outstanding debt, the incremental borrowing rate for each lease is primarily based on publicly-available information for companies within the same industry and with similar credit profiles. The rate is then adjusted for the impact of collateralization, the lease term and other specific terms included in the Company’s lease arrangements. The incremental borrowing rate is determined at lease commencement, or as of January 1, 2019 for operating leases in existence upon adoption of ASC 842. The incremental borrowing rate is subsequently reassessed upon a modification to the lease arrangement. ROU assets are subsequently assessed for impairment in accordance with the Company’s accounting policy for long-lived assets. Operating lease costs are presented as part of the general and administrative expenses in the consolidated statement of operations, and for the three months ended March 31, 2019 approximated $50,000. During the same period, operating cash flows used for operating leases approximated $75,000 and right of use assets exchanged for operating lease obligations was $0. The day one non-cash addition of right of use assets due to adoption of ASC 842 was $538,000.
 
A maturity analysis of our operating leases
 as of March 31, 2019 is as
follows 
(amounts in thousands of dollars)
:
 
Future undiscounted cash flow:
2019
 
$
226
 
2020
 
 
309
 
2021
 
 
321
 
2022
 
 
192
 
Total
 
$
1,048
 
 
 
 
 
 
Discount factor
 
$
(161
)
Lease liability
 
$
887
 
Amount due within 12 months
 
$
(225
)
Non-current lease liability
 
$
662
 
 
As of December 31, 2018, the Company’s future minimum lease payments were as follows
(in thousands)
:
 
 
 
2019
 
 
2020
 
 
2021
 
 
2022
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Lease
 
$
300
 
 
$
309
 
 
$
321
 
 
$
192
 
 
$
1,122
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
300
 
 
$
309
 
 
$
321
 
 
$
192
 
 
$
1,122