XML 29 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock Purchase Warrants (Tables)
6 Months Ended
Jun. 30, 2016
Stock Purchase Warrants [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
The assumptions used by the Company are summarized in the following table:
 
 
 
June 30, 2016
 
 
December 31, 2015
 
 
Issuance Date
 
Closing stock price
 
$1.80
 
 
$2.29
 
 
$1.75
 
Expected dividends
 
 
0%
 
 
 
0%
 
 
 
0%
 
Expected volatility
 
 
90%
 
 
 
85%
 
 
 
95%
 
Risk free interest rate
 
 
0.75%
 
 
 
1.49%
 
 
 
1.39%
 
Expected life of warrant
 
 
3.29 years
 
 
 
3.79 years
 
 
 
5 years
 
Schedule Of Estimated Fair Value Of The Warrant Liability [Table Text Block]
The following table summarizes the estimated fair value of the warrant liability (in thousands) :
 
Balance at December 31, 2015
 
$
10,567
 
Change in fair value of warrant liability
 
 
(3,015
)
Balance at June 30, 2016
 
$
7,552
 
Schedule Of Warrant Activity [Table Text Block]
A summary of warrant activity for the Company for the six months ended June 30, 2016 and for the year ended December 31, 2015 is as follows:
 
 
 
Number of
 
 
Weighted Average
 
 
 
Warrants
 
 
Exercise Price
 
 
 
 
 
 
 
 
Balance at December 31, 2014
 
 
7,974,794
 
 
$
1.80
 
Granted
 
 
-
 
 
$
-
 
Exercised
 
 
(2,448
)
 
$
1.60
 
Forfeited
 
 
(63,447
)
 
$
1.79
 
Balance at December 31, 2015
 
 
7,908,899
 
 
$
1.79
 
Granted
 
 
-
 
 
$
-
 
Exercised
 
 
-
 
 
$
-
 
Forfeited
 
 
(50,000
)
 
$
3.75
 
Balance at June 30, 2016
 
 
7,858,899
 
 
$
1.77
 
Schedule Of Warrant Outstanding and Exercisable [Table Text Block]
A summary of all outstanding and exercisable warrants as of June 30, 2016 is as follows:
 
 
 
 
 
 
 
 
 
 
Weighted Average
Exercise Price
 
 
Warrants
Outstanding
 
 
Warrants
Exercisable
 
 
Remaining
Contractual Life
$
1.60
 
 
 
311,834
 
 
 
311,834
 
 
1.32 years
$
1.75
 
 
 
7,029,808
 
 
 
7,029,808
 
 
3.28 years
$
2.22
 
 
 
517,257
 
 
 
517,257
 
 
0.41 years
$
1.77
 
 
 
7,858,899
 
 
 
7,858,899
 
 
3.01 years