XML 39 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-based Compensation Arrangement by Share-based Payment Award Options and Warrants Vested and Expected to Vest Outstanding and Exercisable [Table Text Block]
The Black-Scholes assumptions used in the three months ended March 31, 2015 and 2014 are as follows:
 
 
 
Three Months Ended March 31,
 
 
 
2015
 
 
2014
 
Expected dividends
 
 
0
%
 
 
0
%
Expected volatility
 
 
131
%
 
 
126
%
Risk free interest rate
 
 
2.03
%
 
 
1.57
%
Expected life of option
 
 
10 years
 
 
 
5 years
 
Expected forfeitures
 
 
0
%
 
 
0
%
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A summary of stock option activities as of March 31, 2015, and for the year ended December 31, 2014, is as follows:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Weighted
 
Remaining
 
Aggregate
 
 
 
 
 
 
Average Exercise
 
Contractual
 
Intrinsic
 
 
 
Options
 
Price
 
Life
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance - December 31, 2013
 
 
3,909,580
 
$
1.78
 
5.59 years
 
$
785,000
 
Granted
 
 
2,382,500
 
$
2.36
 
 
 
 
 
 
Exercised
 
 
(6,583)
 
$
0.58
 
 
 
 
 
 
Forfeited
 
 
(304,391)
 
$
1.93
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance - December 31, 2014
 
 
5,981,106
 
$
2.01
 
5.80 years
 
$
685,000
 
Granted
 
 
550,000
 
$
1.54
 
 
 
 
 
 
Exercised
 
 
-
 
$
-
 
 
 
 
 
 
Forfeited
 
 
-
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance - March 31, 2015 - outstanding
 
 
6,531,106
 
$
1.97
 
5.79 years
 
$
2,628,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance - March 31, 2015 - exercisable
 
 
4,168,043
 
$
1.89
 
4.98 years
 
$
1,939,000
 
Grant date fair value of options granted - March 31, 2015
 
 
 
 
$
817,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average grant date fair value - March 31, 2015
 
 
 
 
$
1.49
 
 
 
 
 
 
Grant date fair value of options granted - December 31, 2014
 
 
 
 
$
4,974,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average grant date fair value - December 31, 2014
 
 
 
 
$
2.09