XML 25 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
The Company’s tax expense differs from the “expected” tax expense for the years ended December 31, 2014, 2013 and 2012 (computed by applying the Federal Corporate tax rate of 34% to loss before taxes and 3.96% for Michigan State Corporate taxes, the blended rate used was 37.96%), as follows (in thousands):
 
 
 
2014
 
2013
 
2012
Tax expense/(benefit) at statutory rate – Federal
 
$
(6,727
 
$
(4,188
 
$
(5,803
Tax expense/(benefit) at statutory rate – State
 
 
(783
 
 
(488
 
 
(676
NOL carryforward adjustment per tax return
 
 
(687
 
 
 
 
 
 
Meals, entertainment and other
 
 
13
 
 
 
6
 
 
 
5
 
Non-deductible stock-based compensation
 
 
789
 
 
 
511
 
 
 
518
 
Fair Market Value adjustment  Warrants
 
 
(235
 
 
 
 
 
 
Change in valuation allowance
 
 
7,630
 
 
 
4,159
 
 
 
5,956
 
  
 
$
 
 
$
 
 
$
 
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
The effects of temporary differences that gave rise to significant portions of deferred tax assets at December 31, 2014 and 2013 are as follows (in thousands):
 
 
 
 
 
2014
 
2013
Deferred tax assets:
 
 
  
 
 
 
  
 
Stock issued for services
 
$
585
 
 
$
441
 
Bad debt – change in allowance
 
 
 
 
 
1,099
 
Stock issued for acquisition of program
 
 
949
 
 
 
652
 
Stock issued for license agreement
 
 
2,507
 
 
 
2,707
 
Net operating loss carry-forward
 
 
24,657
 
 
 
16,168
 
Total gross deferred tax assets
 
 
28,698
 
 
 
21,067
 
Less valuation allowance
 
 
(28,698
 
 
(21,067
Net deferred tax assets
 
$
 
 
$