XML 35 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-based Compensation Arrangement by Share-based Payment Award Options and Warrants Vested and Expected to Vest Outstanding and Exercisable [Table Text Block]
The Black-Scholes assumptions used in the three months ended March 31, 2014 and 2013 are as follows:
 
 
 
Three Months Ended March 31,
 
 
 
2014
 
 
2013
 
Expected dividends
 
 
0
%
 
 
0
%
Expected volatility
 
 
126
%
 
 
148
%
Risk free interest rate
 
 
1.57
%
 
 
0.77
%
Expected life of option
 
 
5 years
 
 
 
5 years
 
Expected forfeitures
 
 
0
%
 
 
0
%
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A summary of stock option activities as of March 31, 2014, and for the year ended December 31, 2013, is as follows:
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
Weighted
 
Remaining
 
Aggregate
 
 
 
 
 
Average Exercise
 
Contractual
 
Intrinsic
 
 
 
Options
 
Price
 
Life
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance - December 31, 2012
 
 
4,453,746
 
$
1.78
 
6.43 years
 
$
1,308,000
 
Granted
 
 
222,500
 
$
1.69
 
 
 
 
 
 
Exercised
 
 
(291,666)
 
$
0.79
 
 
 
 
 
 
Forfeited
 
 
(475,000)
 
$
2.30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance - December 31, 2013
 
 
3,909,580
 
$
1.78
 
5.59 years
 
$
785,000
 
Granted
 
 
587,500
 
$
2.73
 
 
 
 
 
 
Exercised
 
 
(6,583)
 
$
0.58
 
 
 
 
 
 
Forfeited
 
 
-
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance – March 31, 2014 - outstanding
 
 
4,490,497
 
$
1.91
 
5.55 years
 
$
3,183,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance – March 31, 2014 - exercisable
 
 
3,202,164
 
$
1.72
 
5.08 years
 
$
2,946,000
 
Grant date fair value of options granted - 2014
 
 
 
 
$
1,358,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average grant date fair value - 2014
 
 
 
 
$
2.31
 
 
 
 
 
 
Grant date fair value of options granted - 2013
 
 
 
 
$
350,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average grant date fair value - 2013
 
 
 
 
$
1.57