XML 15 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2013
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-based Compensation Arrangement by Share-based Payment Award Options and Warrants Vested and Expected to Vest Outstanding and Exercisable [Table Text Block]
The Company has applied fair value accounting for all share based payment awards since inception. The fair value of each option or warrant granted is estimated on the date of grant using the Black-Scholes option pricing model. The Black-Scholes assumptions used in the three and six months ended June 30, 2013 and 2012 are as follows:
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
Exercise price
 
-
 
$1.70- $1.75
 
 
$1.74
 
 
$1.70- $2.47
 
Expected dividends
 
-
 
0%
 
 
0%
 
 
0%
 
Expected volatility
 
-
 
171%
 
 
148%
 
 
108% - 174%
 
Risk free interest rate
 
-
 
1.89% - 1.92%
 
 
0.77%
 
 
0.37% - 1.98%
 
Expected life of option
 
-
 
7 years – 10 years
 
 
5 years
 
 
7 years – 10 years
 
Expected forfeitures
 
-
 
0%
 
 
0%
 
 
0%
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A summary of stock option activities as of June 30, 2013, and for the year ended December 31, 2012, is as follows:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
 
 
 
 
 
 
Weighted
 
Remaining
 
Aggregate
 
 
 
 
 
 
Average Exercise
 
Contractual
 
Intrinsic
 
 
 
Options
 
Price
 
Life
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance - December 31, 2011
 
 
2,979,010
 
$
1.34
 
 
6.01 years
 
$
-
 
Granted
 
 
2,075,000
 
$
2.21
 
 
 
 
 
 
 
Exercised
 
 
(374,851)
 
$
0.34
 
 
 
 
 
 
 
Forfeited
 
 
(225,413)
 
$
2.37
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance - December 31, 2012
 
 
4,453,746
 
$
1.78
 
 
6.43 years
 
$
1,308,000
 
Granted
 
 
117,500
 
$
1.74
 
 
 
 
 
 
 
Exercised
 
 
(291,666)
 
$
0.79
 
 
 
 
 
 
 
Forfeited
 
 
(419,444)
 
$
2.31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance – June 30, 2013 - outstanding
 
 
3,860,136
 
$
1.79
 
 
6.00 years
 
$
976,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance – June 30, 2013 - exercisable
 
 
2,779,133
 
$
1.66
 
 
4.34 years
 
$
915,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Grant date fair value of options granted - 2013
 
 
 
 
$
185,000
 
 
 
 
 
 
 
Weighted average grant date fair value - 2013
 
 
 
 
$
1.57
 
 
 
 
 
 
 
Grant date fair value of options granted - 2012
 
 
 
 
$
4,468,000
 
 
 
 
 
 
 
Weighted average grant date fair value - 2012
 
 
 
 
$
2.15