XML 39 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2013
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-based Compensation Arrangement by Share-based Payment Award Options and Warrants Vested and Expected to Vest Outstanding and Exercisable [Table Text Block]

The Company has applied fair value accounting for all share based payment awards since inception. The fair value of each option or warrant granted is estimated on the date of grant using the Black-Scholes option pricing model. The Black-Scholes assumptions used in the three months ended March 31, 2013 and 2012 are as follows:

 

    Three Months Ended March 31,  
    2013     2012  
Exercise price   $1.74       $1.14 - $2.47  
Expected dividends     0%     0%
Expected volatility     148%     108% - 174%  
Risk free interest rate     0.77%     0.37% - 1.98%  
Expected life of option     5 years       10 years  
Expected forfeitures     0%     0%
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]

A summary of stock option activities as of March 31, 2013, and for the year ended December 31, 2012, is as follows:

 

                Weighted        
                Average        
          Weighted     Remaining     Aggregate  
          Average Exercise     Contractual     Intrinsic  
    Options     Price     Life     Value  
Balance - December 31, 2011     2,979,010     $ 1.34       6.01 years     $ -  
Granted     2,075,000     $ 2.21                  
Exercised     (374,851 )   $ 0.34                  
Forfeited     (225,413 )   $ 2.37                  
Balance - December 31, 2012     4,453,746     $ 1.78       6.43 years     $ 1,308,000  
Granted     117,500     $ 1.74                  
Exercised     (291,666 )   $ 0.79                  
Forfeited     (58,333 )   $ 3.48                  
Balance - March 31, 2013 - outstanding     4,221,247     $ 1.82       6.12 years     $ 953,000  
Balance - March 31, 2013 - exercisable     2,791,024     $ 1.67       5.44 years     $ 856,000  
                                 
Grant date fair value of options granted - 2013           $ 185,000                  
Weighted average grant date fair value - 2013           $ 1.57                  
Grant date fair value of options granted - 2012           $ 4,468,000                  
Weighted average grant date fair value - 2012           $ 2.15