XML 34 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2012
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]

The Company’s tax expense differs from the “expected” tax expense for the years ended December 31, 2012 (computed by applying the Federal Corporate tax rate of 34% to loss before taxes and 3.96% for Michigan State Corporate taxes, the blended rate used was 37.96%) and December 31, 2011, (computed by applying the Federal Corporate tax rate of 32.13% to loss before taxes and 5.5% for Michigan State Corporate taxes, the blended rate used was 37.63%), as follows (in thousands):

 

    2012     2011  
Computed “expected” tax benefit - Federal   $ (5,803 )   $ (2,618 )
Computed “expected” tax benefit - State     (676 )     (448 )
Meals, entertainment and other     5     5  
Non-deductible stock-based compensation     518       366  
Warrant expense     -       562  
Change in fair value of warrant expense     -       91  
Realized loss on debt securities     -       7  
Change in valuation allowance     5,956       2,035  
    $ -     $ -  
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

The effects of temporary differences that gave rise to significant portions of deferred tax assets at December 31, 2012 and 2011 are as follows (in thousands):

 

Deferred tax assets:   2012     2011  
Stock issued for services   $ 318   $ 321
Bad debt – change in allowance     1,099     205
Stock issued for acquisition of program     527     -  
Net operating loss carry-forward     14,964     10,425
Total gross deferred tax assets     16,908     10,951
Less valuation allowance     (16,908 )     (10,951 )
Net deferred tax assets   $    -     $ -