XML 55 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Purchase Warrants (Tables)
9 Months Ended
Sep. 30, 2012
Stock Purchase Warrants [Abstract]  
Schedule of Share-based Payment Fair Value Assumptions Fair Value Measurement of Warrants [Table Text Block]
The assumptions used by the Company are summarized in the following table:

 

Exercise price   $ 2.20  
Expected dividends     0 %
Expected volatility     110 %
Risk free interest rate     0.26 %
Expected life of warrant     2 years  

 

The assumptions used by the Company are summarized in the following table:

 

Exercise price   $ 1.14  
Expected dividends     0 %
Expected volatility     174 %
Risk free interest rate     0.71 %
Expected life of warrant     5 years  
Schedule of Other Share-based Compensation, Activity [Table Text Block]

A summary of warrant activities as of September 30, 2012, and for the year ended December 31, 2011, is as follows:

 

    Warrants   Weighted
Average
Exercise Price
Balance – December 31, 2010     1,131,078     $ 3.49  
Granted     2,272,963       1.25  
Exercised     (15,615 )     1.03  
Expired     (129,240 )     2.08  
Balance – December 31, 2011     3,259,186       1.99  
Granted     350,000       1.90  
Exercised     (1,768,167 )     1.11  
Cancelled by cashless exercise     (516,917 )     1.40  
Balance – September 30, 2012 – outstanding     1,324,102     $ 3.25  
                 
Balance – September 30, 2012 – exercisable     1,124,102     $ 3.44  
Schedule of Other Share-based Compensation Warrants Outstanding [Table Text Block]

The warrants outstanding as of September 30, 2012, are as follows:

 

Exercise
Price
    Warrants
Outstanding
    Warrants
Exercisable
    Weighted Average
Remaining
Contractual Life
    Aggregate
Intrinsic Value
 
$ 1.14       100,000       100,000       4.34 years       94,000  
$ 1.32       18,182       18,182       3.25 years       14,000  
$ 2.20       250,000       50,000       1.45 years       -  
$ 2.22       517,257       517,257       4.16 years       -  
$ 3.30       61,207       61,207       2.66 years       -  
$ 3.75       50,000       50,000       3.38 years       -  
$ 6.36       327,456       327,456       0.11 years       -  
          1,324,102       1,124,102       2.58 years     $ 108,000