XML 29 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Purchase Warrants (Tables)
6 Months Ended
Jun. 30, 2012
Stock Purchase Warrants [Abstract]  
Schedule Of Share Based Payment Fair Value Assumptions Fair Value Measurement Of Warrants [Table Text Block]
The assumptions used by the Company are summarized in the following table:

 

Exercise price   $ 2.20  
Expected dividends     0 %
Expected volatility     108 %
Risk free interest rate     0.37 %
Expected life of warrant     2 years  
Expected forfeitures     0 %

 

 The assumptions used by the Company are summarized in the following table:

 

Exercise price   $ 1.14  
Expected dividends     0 %
Expected volatility     174 %
Risk free interest rate     0.71 %
Expected life of warrant     5 years  
Expected forfeitures     0 %
Schedule of Other Share-based Compensation, Activity [Table Text Block]

A summary of warrant activities as of June 30, 2012, and for the year ended December 31, 2011, is as follows:

 

    Warrants     Weighted
Average
Exercise Price
 
Balance – December 31, 2010     1,131,078     $ 3.49  
Granted     2,272,963       1.25  
Exercised     (15,615 )     1.03  
Expired     (129,240 )     2.08  
Balance – December 31, 2011     3,259,186       1.99  
Granted     350,000       1.90  
Exercised     (1,673,776 )     1.11  
Cancelled by cashless exercise     (516,917 )     1.40  
Balance – June 30, 2012 – outstanding     1,418,493     $ 3.10  
                 
Balance – June 30, 2012 – exercisable     1,218,493     $ 3.25
Schedule Of Other Share Based Compensation Warrants Outstanding [Table Text Block]

The warrants outstanding as of June 30, 2012, are as follows:

 

Exercise
Price
    Warrants
Outstanding
    Warrants
Exercisable
    Weighted Average
Remaining
Contractual Life
    Aggregate
Intrinsic Value
 
$ 1.00       94,391       94,391       0.11 years     $ 93,000  
$ 1.14       100,000       100,000       4.59 years       84,000  
$ 1.32       18,182       18,182       3.50 years       12,000  
$ 2.20       250,000       50,000       1.71 years       -  
$ 2.22       517,257       517,257       4.41 years       -  
$ 3.30       61,207       61,207       3.92 years       -  
$ 3.75       50,000       50,000       3.63 years       -  
$ 6.36       327,456       327,456       0.36 years       -  
          1,418,493       1,218,493       1.81 years     $ 189,000