XML 31 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash Flows From Operating Activities:    
Net loss $ (3,866,356) $ (107,740)
Adjustments to reconcile net loss to net cash used in operating activities:    
Recognition of stock-based compensation 427,166 236,574
Stock option modification expense 397,767 0
Stock issued for consulting fees 58,270 33,269
Stock issued as compensation 75,840 46,613
Warrant expense 1,491,996 0
Change in fair value of warrant liability 77,471 0
Depreciation 108,106 180,076
Provision for uncollectible accounts receivable 188,466 20,147
(Gain) loss on sale of equipment 5,692 (3,443)
Gain on settlement of accounts payable (62,996) 0
Changes in operating assets and liabilities:    
Accounts receivable (294,620) (153,574)
Other current assets 267,870 791
Deposits and other assets 50,548 0
Accounts payable 54,109 (27,884)
Accrued liabilities (187,309) 191,309
Net Cash Provided By (Used In) Operating Activities (1,207,980) 416,138
Cash Flows From Investing Activities:    
Purchase of property and equipment 0 (2,070)
Proceeds from the sale of equipment 1,200 60,890
Net Cash Provided By Investing Activities 1,200 58,820
Cash Flows From Financing Activities:    
Repayments under capital lease (24,400) (8,503)
Proceeds from issuance of common stock for stock option exercises 7,650 89,157
Proceeds from the issuance of common stock, net of offering costs of $539,390 6,960,610 0
Net Cash Provided By Financing Activities 6,943,860 80,654
Net increase in cash 5,737,080 555,612
Cash at beginning of period 2,648,853 2,715,044
Cash at end of period 8,385,933 3,270,656
Supplemental disclosures of cash flow information :    
Cash paid for interest 0 2,169
Cash paid for taxes 0 0
Supplemental disclosure for non-cash item:    
Reclassification of derivative liability to additional paid in capital $ 1,481,143 $ 0