-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Dc32bNy0Jmli7FiCP7MYnOD0RmI2mkwUCBWvC+xP6By1+wZmeaP62+EbKIAj3r8K DR3ddS5DqflLX8K/KcU5tw== 0001193125-09-170884.txt : 20090810 0001193125-09-170884.hdr.sgml : 20090810 20090810172752 ACCESSION NUMBER: 0001193125-09-170884 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090810 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090810 DATE AS OF CHANGE: 20090810 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Air Transport Services Group, Inc. CENTRAL INDEX KEY: 0000894081 STANDARD INDUSTRIAL CLASSIFICATION: AIR COURIER SERVICES [4513] IRS NUMBER: 261631624 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50368 FILM NUMBER: 091001123 BUSINESS ADDRESS: STREET 1: 145 HUNTER DR CITY: WILMINGTON STATE: OH ZIP: 45177 BUSINESS PHONE: 937-382-5591 MAIL ADDRESS: STREET 1: 145 HUNTER DR CITY: WILMINGTON STATE: OH ZIP: 45177 FORMER COMPANY: FORMER CONFORMED NAME: ABX Holdings, Inc. DATE OF NAME CHANGE: 20080102 FORMER COMPANY: FORMER CONFORMED NAME: ABX AIR INC DATE OF NAME CHANGE: 19950728 8-K 1 d8k.htm CURRENT REPORT Current Report

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 8-K

 

 

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 10, 2009

 

 

Air Transport Services Group, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

DE   000-50368   26-1631624

(State or other jurisdiction

of incorporation)

  Commission File Number:  

(IRS Employer

Identification No.)

145 Hunter Drive, Wilmington, OH 45177

(Address of principal executive offices, including zip code)

(937) 382-5591

(Registrant’s telephone number, including area code)

ABX Holdings, Inc.

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On August 10, 2009, Air Transport Services Group, Inc. issued a press release relating to its results for the second quarter of 2009. A copy of the press release is furnished herewith as Exhibit 99.1 and incorporated herein by reference.

The information in this Item 2.02 is “furnished” and not “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, or otherwise subject to the liabilities of that section.

 

Item 9.01 Financial Statements and Exhibits.

(c) Exhibits

 

Exhibit No.

  

Description

99.1

   Press release issued by Air Transport Services Group, Inc. on August 10, 2009.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

AIR TRANSPORT SERVICES GROUP, INC.
By:  

/s/ W. Joseph Payne

  W. Joseph Payne
 

Sr. Vice President

Corporate General Counsel & Secretary

Date: August 10, 2009

EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

ATSG Reports Improved Second Quarter Earnings

DHL Submits Notice of Non Renewal of ACMI Agreement in August 2010, Seeks New Arrangements

WILMINGTON, Ohio, August 10, 2009 — Air Transport Services Group, Inc. (NASDAQ:ATSG), a diversified family of air cargo related businesses, today reported a sharp increase in net income for its second quarter ended June 30, 2009.

ATSG earned $8.1 million, or 13 cents per common share, for the quarter ended June 30, 2009, compared with a net loss of $526,000, or one cent per common share, in the second quarter of 2008. The year-earlier net loss stemmed in part from the recognition of certain corporate and general overhead costs following an arbitration ruling. On a pre-tax basis, ATSG earned $11.9 million in the second quarter this year, of which the DHL segment provided $5.7 million, and aircraft leasing provided $5.8 million.

ATSG’s revenues were $235.1 million for the second quarter of 2009, compared with $394.9 million in the second quarter of 2008. The decrease of $159.8 million, or 40 percent, reflected a reduction in reimbursements for fuel expenses, and a reduced level of services performed for DHL, ATSG’s largest customer, which reduced the scope of its U.S. operations in January 2009.

EBITDA (Earnings before Interest, Taxes, Depreciation and Amortization) increased 29 percent to $40.1 million from $31.0 million in the second quarter a year ago. EBITDA is a non-GAAP measure of financial performance that management believes better reflects the cash-generating performance of asset-intensive, financially leveraged businesses such as ATSG. See the Reconciliation of EBITDA to GAAP Net Earnings table at the end of this release.

Joe Hete, President and CEO of ATSG, said, “Our results in the second quarter were very good overall, with continued strong cash generation as measured by our improved net income and EBITDA . Our efforts to diversify our business and expand our capabilities, while continuing to work with DHL to facilitate their restructuring and support their revised U.S. strategy have enabled us to maintain strong cash flows and returns on capital, even in the midst of a global recession.”

In 2008, ATSG’s second-quarter results were reduced by $4.7 million in non-recurring items related to an arbitration ruling, including $2.5 million in certain non-recurring corporate expenses, and $2.2 million in revenues for reimbursement of arbitration-related legal expenses that ATSG did not to recognize in that quarter.

For the first six months of 2009, ATSG’s revenues decreased 34 percent to $515.7 million from $776.9 million, and net income increased to $19.2 million, or 31 cents per share, from $3.3 million, or five cents per share. Net earnings for the second quarter and first half of each year included deferred (non-cash) income tax expense, reflecting tax-loss carryforwards from earlier periods.

DHL Segment

In the second quarter of 2009, ABX Air’s principal commercial agreements with DHL included agreements covering Aircraft, Crew, Maintenance and Insurance (ACMI) services, and a Hub Services agreement, which expires on August 15, 2009, for sorting and other ground-related services. The revenue formulas in those


ATSG Second Quarter 2009 Results   Page 2

 

agreements were amended, starting in the fourth quarter of 2008, to provide quarterly markup payments to ABX Air through the second quarter of 2009 for fixed dollar amounts, rather than as a percentage of costs incurred. The negotiated fixed amounts more appropriately compensate ABX Air for the aircraft assets and level of services required to support DHL’s restructured domestic operations. Second quarter 2008 markups from DHL also did not include amounts to reflect ABX Air’s performance against annual cost and service goals, which are now reflected in the fixed quarterly markup amounts provided under the amendments.

DHL-segment revenues and earnings also include contributions from a Severance and Retention Agreement with DHL completed in August 2008. ABX Air, and certain of ATSG’s other subsidiaries, each have additional revenue-generating agreements with DHL, the results from which are reported in the ACMI Services segment.

DHL segment revenues of $138.9 million were down 50 percent from the same quarter last year. Pre-tax earnings from its DHL ACMI and Hub Services agreements, along with the severance and retention agreement, increased to $5.7 million in the second quarter of 2009, from $1.1 million during the second quarter of 2008. Pre-tax earnings from ABX Air’s principal ACMI operations with DHL increased to $3.7 million from $0.9 million. Pre-tax earnings from Hub Services operations increased to $2.0 million from $0.2 million.

Second-quarter 2009 DHL segment revenues and earnings do not include $4.8 million in anticipated reimbursements from DHL of earned but accrued vacation benefits ABX Air has paid to its former employees terminated as a result of DHL’s restructuring. Although DHL reimbursed ABX Air for $3.2 million of accrued vacation benefits paid to terminated employees in the fourth quarter 2008, DHL recently indicated that it believes it may not be obligated to do so.

Similarly, DHL has not yet reimbursed ABX Air for $7.1 million in accrued vacation benefits ABX Air paid in the first quarter of 2009, although the revenue and income was included in ATSG’s first-quarter results. ABX Air believes that it can successfully demonstrate the appropriateness of its claims for these reimbursements, but it has deferred recognition of second-quarter amounts pending resolution of the matter with DHL.

ACMI, Leasing, and Other Activities

Earnings from ACMI Services, aircraft leasing and all other activities before interest and taxes was $8.5 million, compared to only $1.6 million a year ago. Revenues for the second quarter of 2009, excluding fuel and other reimbursable expenses, were up 5% compared to the second quarter of last year.

“The economic climate continues to pressure the transportation industry in general, and air transport in particular,” Hete said. “But our December 2007 acquisition of Cargo Holdings International continues to bring benefits, as our CAM aircraft leasing unit is delivering strong results, and the other cargo airlines we acquired are fully meeting our EBITDA expectations. We continue to pursue opportunities to seek new customers and additional business with existing customers for our leasing, air charter, contract sorting, aircraft maintenance, and aircraft logistics businesses. We are confident that as the economy improves, we will be among the first to benefit, as our aircraft and strong service record compare favorably with assets and services from other providers.”

ACMI Services Segment

The ACMI Services segment includes results of Air Transport International (ATI), Capital Cargo International Airlines (CCIA) and ABX Air’s services provided outside its two principal commercial agreements with DHL. Revenues for that segment were slightly below year-earlier levels at $67.9 million, excluding reimbursable expenses (principally fuel costs) in each period.

The ACMI segment reported a second-quarter pre-tax profit of $0.6 million, compared with a loss of $0.8 million in the second quarter of 2008. Principal factors contributing to the difference were increased flying for


ATSG Second Quarter 2009 Results   Page 3

 

the U.S. military versus a year ago, and higher 2008 costs for certification and preparation of Boeing 767s and 757s added to the fleets of ATI and CCIA last year. Higher flight crew costs, and expenses for additional heavy maintenance on ABX Air’s Boeing 767 aircraft were also contributing factors. Lower than anticipated volumes on certain transatlantic charter operations that began in the first quarter of 2009 negatively impacted earnings.

CAM Segment

Second-quarter results from Cargo Aircraft Management Inc. (CAM), ATSG’s aircraft leasing segment, included revenues of $14.7 million versus $11.6 million a year ago, and a 21 percent increase in segment earnings of $5.8 million, versus $4.8 million during the second quarter a year ago. CAM’s fleet totals 39 aircraft under lease, of which 35 are leased to ATSG airline affiliates. CAM’s earnings reflect the margin between fair-market lease rates charged to its affiliated airline companies and aircraft carrying costs, including an allocation of interest expense based on prevailing rates and the value of aircraft assets.

Other Activities

Other Activities revenues increased 38 percent to $13.0 million from $9.4 million in the second quarter of 2008, driven by growth in aircraft maintenance services. Second-quarter margins for these businesses were higher overall than a year ago, primarily because of the effect of certain non-reimbursed corporate expenses that affected last year’s results.

ATSG restructured the ABX Air aircraft maintenance operations in May 2009 to improve its efficiency and customer focus in providing airframe, aircraft component, engineering and technical services for existing and new external customers. Operating as Airborne Maintenance and Engineering Services (AMES), this business is now generating significant cost savings and represents an attractive complementary service offering to ATSG’s leased aircraft customers.

Termination of ACMI Agreement

On August 7, 2009, DHL notified ABX Air that it will not renew the existing ACMI agreement when its initial term expires on August 15, 2010. The agreement governs the majority of the airlift services ABX Air provides to DHL in support of DHL’s U.S. air network.

In its notification letter, and in ongoing discussions, DHL has expressed its continued interest in contracting with ABX Air for services similar to those provided under the current ACMI agreement, but on a new, more competitive basis after that agreement expires in 2010. In its notification letter, DHL said that “DHL remains committed to discussions with ABX regarding acceptable commercial terms for the potential provision by ABX of future air lift services to DHL after August 15, 2010, though not on a cost-plus basis.”

Hete said that ATSG agrees with DHL that the going-forward relationship should be structured on a different basis than the cost-plus arrangement adopted in 2003. “We hope to remain the principal provider for DHL’s U.S. air network, as well as airlift and support services for DHL around the globe, for many years to come,” he said. “We also recognize, however, that if ABX Air is to continue flying for DHL under any new agreements, it will require a restructured collective bargaining agreement with ABX Air’s pilot group. We are in active discussions with the ABX pilots toward that end, and look forward to signing a contract with them as quickly as possible that will preserve jobs, while providing a foundation for a more competitive cost structure for DHL in the U.S.”

ABX Air operates a significant number of Boeing 767 aircraft in the United States in support of DHL’s international delivery services under the principal ACMI agreement, including four Boeing 767 standard freighters. ABX Air also is providing DHL with five Boeing 767 standard freighters under supplemental, short-term, ACMI arrangements.


ATSG Second Quarter 2009 Results   Page 4

 

In June 2009, ABX and DHL entered into a lease option agreement for four ABX Boeing 767 aircraft under lease terms that commence on August 15, 2010 and continue through 2015. ABX and DHL are also discussing long-term leases for eight to ten of ABX’s Boeing 767 aircraft as they are converted to standard freighter configuration.

In September 2008, ATSG entered into an agreement to modify up to 14 of ABX Air’s Boeing 767 aircraft into standard freighter configuration as they are removed from service by DHL. One of those aircraft has completed modification and entered revenue service during the third quarter. A second modified 767 is also expected to be completed in the third quarter, and a third by the end of the year. The remainder are expected to complete modification by early 2012, when ATSG expects to have 35 Boeing 767 freighter aircraft.

Interest in efficient, reliable widebody 767 freighters remains strong. As they become available, ATSG will decide whether to deploy them into airline operations or into leasing arrangements, depending on which alternative will generate the higher return on capital.

Conference Call

ATSG will host a conference call to review its financial results for the second quarter of 2009 on August 11, 2009, at 10:00 AM Eastern Time. On the day of the conference call, participants should dial 888-713-4214 and international participants should dial 617-213-4866 ten minutes before the scheduled start of the call and ask for conference pass code 80740779. The call will also be webcast live (listen-only mode) via either www.atsginc.com or www.earnings.com for individual investors and www.streetevents.com for institutional investors. A replay of the conference call will be available beginning two hours after the conclusion of the call. It will be available by phone through Tuesday, August 18, 2009, at 888-286-8010 (for international callers 617-801-6888); use pass code 90847626. The webcast replay will remain available via www.atsginc.com or www.earnings.com for 30 days.

About ATSG

ATSG is a leading provider of air cargo transportation and related services to domestic and foreign air carriers and other companies that outsource their air cargo lift requirements. Through five principal subsidiaries, including three airlines with separate and distinct U.S. FAA Part 121 Air Carrier certificates, ATSG provides air cargo lift, aircraft leasing, aircraft maintenance services, airport ground services, fuel management, specialized transportation management, and air charter brokerage services. ATSG’s subsidiaries include ABX Air, Inc., Air Transport International, LLC, Capital Cargo International Airlines, Inc., Cargo Aircraft Management, Inc., and LGSTX Services, Inc. For more information, please see www.atsginc.com.

Contact:

Air Transport Services Group, Inc.

Quint Turner, 937-382-5591

Except for historical information contained herein, the matters discussed in this release contain forward-looking statements that involve risks and uncertainties. There are a number of important factors that could cause Air Transport Services Group’s (“ATSG’s”) actual results to differ materially from those indicated by such forward-looking statements. These factors include, but are not limited to, the timing for and extent to which ABX Air is reimbursed for expenditures made under its Severance and Retention Agreement with DHL and for costs associated with the termination of services under its commercial agreements with DHL, ABX Air’s ability to sufficiently reduce its costs, including its flight crewmember costs, in order to compete for new business and generate reasonable returns, the timely conversion and deployment of Boeing 767 aircraft, the consummation of a definitive agreement for the provision by ABX Air of future services to DHL beginning upon the termination of the ACMI Service Agreement, and other factors that are contained from time to time in ATSG’s filings with the U.S. Securities and Exchange Commission, including its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Readers should carefully review this release and should not place undue reliance on ATSG’s forward-looking statements. These forward-looking statements were based on information, plans and estimates as of the date of this release. ATSG undertakes no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.


ATSG Second Quarter 2009 Results   Page 5

 

AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(In thousands, except share data)

 

     Three Months Ended
June 30
    Six Months Ended
June 30
 
     2009     2008     2009     2008  

REVENUES

   $ 235,107      $ 394,860      $ 515,659      $ 776,916   

OPERATING EXPENSES

        

Salaries, wages and benefits

     119,592        149,011        257,048        307,768   

Fuel

     35,615        151,280        75,264        271,172   

Depreciation and amortization

     21,153        22,928        42,876        44,170   

Maintenance, materials and repairs

     15,487        27,964        35,697        54,108   

Landing and ramp

     5,558        7,534        17,407        21,571   

Travel

     4,649        8,111        10,519        16,064   

Rent

     2,625        3,430        6,211        6,876   

Insurance

     3,011        2,748        6,050        5,524   

Other operating expenses

     8,507        13,803        20,443        26,032   
                                
     216,197        386,809        471,515        753,285   

INTEREST EXPENSE

     (7,166     (8,697     (14,812     (19,072

INTEREST INCOME

     129        517        307        1,519   
                                

INCOME (LOSS) BEFORE INCOME TAXES

     11,873        (129     29,639        6,078   

INCOME TAXES

     (3,766     (397     (10,435     (2,817
                                

NET EARNINGS (LOSS)

   $ 8,107      $ (526   $ 19,204      $ 3,261   
                                

EARNINGS (LOSS) PER SHARE

        

Basic

   $ 0.13      $ (0.01   $ 0.31      $ 0.05   
                                

Diluted

   $ 0.13      $ (0.01   $ 0.31      $ 0.05   
                                

WEIGHTED AVERAGE SHARES

        

Basic

     62,685        62,460        62,662        62,438   
                                

Diluted

     63,011        62,460        62,906        62,667   
                                


ATSG Second Quarter 2009 Results   Page 6

 

AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 

     June 30,
2009
    December 31,
2008
 

ASSETS

    

CURRENT ASSETS:

    

Cash and cash equivalents

   $ 112,064      $ 116,114   

Marketable securities - available-for-sale

     —          26   

Accounts receivable, net of allowance of $506 in 2009 $469 in 2008

     18,690        24,495   

Due from DHL

     58,639        63,362   

Inventory

     7,611        11,259   

Prepaid supplies and other

     8,122        11,151   

Deferred income taxes

     20,171        20,172   

Aircraft and engines held for sale

     32,901        2,353   
                

TOTAL CURRENT ASSETS

     258,198        248,932   

Property and equipment, net

     627,768        671,552   

Other assets

     23,265        25,281   

Deferred income taxes

     14,973        54,807   

Intangibles

     10,557        11,000   

Goodwill

     89,777        89,777   
                

TOTAL ASSETS

   $ 1,024,538      $ 1,101,349   
                

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

CURRENT LIABILITIES:

    

Accounts payable

   $ 30,625      $ 36,618   

Accrued salaries, wages and benefits

     40,259        63,500   

Accrued severance and retention

     45,301        67,846   

Accrued expenses

     15,161        13,772   

Current portion of debt obligations

     62,774        61,858   

Unearned revenue

     9,232        14,813   
                

TOTAL CURRENT LIABILITIES

     203,352        258,407   

Long-term obligations

     380,225        450,628   

Post-retirement liabilities

     269,886        294,881   

Other liabilities

     17,163        17,041   

Commitments and contingencies (Note H)

    

STOCKHOLDERS’ EQUITY:

    

Preferred stock, 20,000,000 shares authorized, including 75,000 Series A Junior Participating Preferred Stock

     —          —     

Common stock, par value $0.01 per share; 75,000,000 shares authorized; 63,493,234 and 63,247,312 shares issued and outstanding in 2009 and 2008, respectively

     635        632   

Additional paid-in capital

     490,349        460,155   

Accumulated deficit

     (226,330     (245,534

Accumulated other comprehensive loss

     (110,742     (134,861
                

TOTAL STOCKHOLDERS’ EQUITY

     153,912        80,392   
                

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 1,024,538      $ 1,101,349   
                


ATSG Second Quarter 2009 Results   Page 7

 

AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES

PRE-TAX EARNINGS SUMMARY

(In thousands)

 

     Three Months Ended June 30     Six Months Ended June 30  
     2009     2008     2009     2008  

Revenues:

        

DHL

        

ACMI

        

Reimbursed Expenses

   $ 78,289      $ 209,535      $ 176,499      $ 408,114   

Mark-ups

     3,616        2,486        7,232        5,012   

Reimbursable wind-down payments

     19,992        —          39,204        —     
                                

Total ACMI

     101,897        212,021        222,935        413,126   

Hub Services

        

Reimbursed Expenses

     23,725        69,422        61,975        147,753   

Mark-ups

     1,994        1,097        3,989        2,478   

Reimbursable wind-down payments

     11,285        —          32,876        —     
                                

Total Hub Services

     37,004        70,519        98,840        150,231   

Reimbursement reserve

     —          (2,205     —          (2,205
                                

Total DHL

     138,901        280,335        321,775        561,152   

ACMI Services

        

Charter and ACMI

     67,888        68,142        137,809        131,257   

Other Reimbursable

     16,746        38,569        32,859        68,747   
                                

Total ACMI Services

     84,634        106,711        170,668        200,004   

CAM

     14,652        11,621        27,669        21,713   

Other Activities

     12,996        9,404        23,998        17,953   
                                

Total Revenues

     251,183        408,071        544,110        800,822   

Eliminate internal revenues

     (16,076     (13,211     (28,451     (23,906
                                

Customer Revenues

   $ 235,107      $ 394,860      $ 515,659      $ 776,916   
                                

Pre-tax Earnings:

        

DHL

        

ACMI

   $ 3,741      $ 864      $ 11,847      $ 3,395   

Hub Services

     2,000        221        6,575        1,651   
                                

Total DHL

     5,741        1,085        18,422        5,046   

ACMI Services

     558        (773     2,428        316   

CAM

     5,831        4,847        10,581        9,166   

Other Activities

     2,093        (2,452     2,799        (2,022

Net non-reimbursed interest income (expense)

     (2,350     (2,836     (4,591     (6,428
                                

Total Pre-tax Earnings

   $ 11,873      $ (129   $ 29,639      $ 6,078   
                                

Note: Prior to 2008, all ABX Air overhead expenses were reimbursed by DHL. Beginning in 2008, a portion of overhead expenses are reflected in Other Activities above and not reimbursed by DHL. The provisions of the commercial agreements with DHL did not require an allocation of overhead until such time as ABX derived more than 10 percent of its total revenue from ABX’s non-DHL business activities.


ATSG Second Quarter 2009 Results   Page 8

 

AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES

NON-GAAP RECONCILIATION

Net Earnings to Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)

(in thousands)

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2009     2008     2009     2008  

GAAP NET EARNINGS (LOSS)

   $ 8,107      $ (526   $ 19,204      $ 3,261   

Income Tax Expense

     3,776        397        10,435        2,817   

Interest Income

     (129     (517     (307     (1,519

Interest Expense

     7,166        8,697        14,812        19,072   

Depreciation and Amortization

     21,153        22,928        42,876        44,170   
                                

EARNINGS BEFORE INTEREST, TAXES DEPRECIATION AND AMORTIZATION

   $ 40,073      $ 30,979      $ 87,020      $ 67,801   
                                

EBITDA is a non-GAAP financial measure and should not be considered an alternative to net income (loss) or any other performance measure derived in accordance with GAAP. EBITDA is defined as income (loss) from operations plus net interest expense, provision for income taxes, depreciation and amortization. The Company’s management uses this adjusted financial measure in conjunction with GAAP financial measures to monitor and evaluate the performance of the Company, including as a measure of liquidity. EBITDA should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under GAAP, or as an alternative measure of liquidity.

-----END PRIVACY-ENHANCED MESSAGE-----