XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]      
REVENUES $ 2,045,469 $ 1,734,282 $ 1,570,575
OPERATING EXPENSES      
Salaries, wages and benefits 666,950 591,280 518,961
Depreciation and amortization 331,064 308,448 278,067
Maintenance, materials and repairs 162,122 173,364 179,315
Fuel 275,512 173,600 148,383
Contracted ground and aviation services 77,026 75,724 63,564
Travel 111,989 86,601 77,382
Landing and ramp 16,583 14,244 12,468
Rent 30,437 23,695 19,299
Insurance 9,666 12,588 9,903
Other operating expenses 78,637 65,179 64,999
Government grants 0 (111,673) (47,231)
Impairment of aircraft and related assets 0 0 39,075
Operating expenses 1,759,986 1,413,050 1,364,185
OPERATING INCOME 285,483 321,232 206,390
OTHER INCOME (EXPENSE)      
Interest income 415 39 222
Non-service component of retiree benefit gains 20,046 17,827 12,032
Debt issuance costs 0 (6,505) 0
Net gain (loss) on financial instruments 9,022 29,979 (100,771)
Loss from non-consolidated affiliate (7,607) (2,577) (13,587)
Interest expense (46,861) (58,790) (62,893)
Other Nonoperating Income (Expense) (24,985) (20,027) (164,997)
EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 260,498 301,205 41,393
INCOME TAX EXPENSE (64,060) (72,225) (16,314)
EARNINGS FROM CONTINUING OPERATIONS 196,438 228,980 25,079
EARNINGS FROM DISCONTINUED OPERATIONS, NET OF TAXES 2,143 2,440 7,036
NET EARNINGS $ 198,581 $ 231,420 $ 32,115
BASIC EARNINGS PER SHARE      
Basic earnings per share from continuing operations (in dollars per share) $ 2.67 $ 3.33 $ 0.42
Discontinued operations (in dollars per share) 0.03 0.03 0.12
TOTAL BASIC EARNINGS PER SHARE (in dollars per share) 2.70 3.36 0.54
DILUTED EARNINGS PER SHARE      
Diluted earnings per share from continuing operations (in dollars per share) 2.26 2.80 0.42
Discontinued operations (in dollars per share) 0.02 0.03 0.12
TOTAL DILUTED NET EARNINGS PER SHARE (in dollars per share) $ 2.28 $ 2.83 $ 0.54
WEIGHTED AVERAGE SHARES      
Basic (in shares) 73,611 68,853 59,128
Diluted (in shares) 88,324 76,216 59,931