XML 53 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Details) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Sep. 25, 2017
Liabilities, Fair Value Disclosure [Abstract]      
Warrant liability $ 63,085 $ 103,474  
Fair Value, Recurring [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 10,040 20,389  
Total Assets 10,040 20,389  
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap   (13,414)  
Warrant liability (63,085) (103,474)  
Total Liabilities (71,713) (116,888)  
Carrying value, debt 1,399,100 1,479,100  
Fair Value, Recurring [Member] | Level 1 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 0 0  
Total Assets 0 0  
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap 0 0  
Warrant liability 0 0  
Total Liabilities 0 0  
Fair Value, Recurring [Member] | Level 2 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 10,040 20,389  
Convertible note hedge fair value     $ 56,100
Total Assets 10,040 20,389  
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap (8,628) (13,414)  
Warrant liability 0 (9,058)  
Total Liabilities (8,628) (22,472)  
Difference between fair value and carrying value, debt 24,500 70,800  
Fair Value, Recurring [Member] | Level 3 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 0 0  
Total Assets 0 0  
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap 0 0  
Warrant liability (63,085) (94,416)  
Total Liabilities (63,085) $ (94,416)  
Fair Value, Recurring [Member] | Total [Member]      
Liabilities, Fair Value Disclosure [Abstract]      
Interest rate swap (8,628)    
Amazon Warrant C [Member] [Member]      
Liabilities, Fair Value Disclosure [Abstract]      
Warrant liability $ (63,100)