XML 55 R42.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 25, 2017
Liabilities, Fair Value Disclosure [Abstract]        
Warrant liability $ 96,536   $ 103,474  
Fair Value, Recurring [Member]        
Assets, Fair Value Disclosure [Abstract]        
Cash equivalents - money market   $ 40 20,389  
Total Assets   40 20,389  
Liabilities, Fair Value Disclosure [Abstract]        
Interest rate swap     (13,414)  
Warrant liability   (96,536) (103,474)  
Total Liabilities   (107,416) (116,888)  
Carrying value, debt   1,497,800 1,479,100  
Fair Value, Recurring [Member] | Level 1 [Member]        
Assets, Fair Value Disclosure [Abstract]        
Cash equivalents - money market   0 0  
Total Assets   0 0  
Liabilities, Fair Value Disclosure [Abstract]        
Interest rate swap   0 0  
Warrant liability   0 0  
Total Liabilities   0 0  
Fair Value, Recurring [Member] | Level 2 [Member]        
Assets, Fair Value Disclosure [Abstract]        
Cash equivalents - money market   40 20,389  
Convertible note hedge fair value       $ 56,100
Total Assets   40 20,389  
Liabilities, Fair Value Disclosure [Abstract]        
Interest rate swap   (10,880) (13,414)  
Warrant liability   0 (9,058)  
Total Liabilities   (10,880) (22,472)  
Difference between fair value and carrying value, debt   48,200 70,800  
Fair Value, Recurring [Member] | Level 3 [Member]        
Assets, Fair Value Disclosure [Abstract]        
Cash equivalents - money market   0 0  
Total Assets   0 0  
Liabilities, Fair Value Disclosure [Abstract]        
Interest rate swap   0 0  
Warrant liability   (96,536) (94,416)  
Total Liabilities   (96,536) $ (94,416)  
Fair Value, Recurring [Member] | Total [Member]        
Liabilities, Fair Value Disclosure [Abstract]        
Interest rate swap   (10,880)    
Amazon Warrant C [Member] [Member]        
Liabilities, Fair Value Disclosure [Abstract]        
Warrant liability   $ (96,500)