XML 21 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
May 10, 2018
Sep. 25, 2017
Liabilities, Fair Value Disclosure [Abstract]        
Warrant liability $ 383,073,000 $ 203,782,000    
Fair Value, Recurring [Member]        
Assets, Fair Value Disclosure [Abstract]        
Cash equivalents - money market 1,129,000 17,986,000    
Derivative Asset 111,000 2,971,000    
Total Assets 1,240,000 20,957,000    
Liabilities, Fair Value Disclosure [Abstract]        
Interest rate swap   (1,138,000)    
Warrant liability (383,073,000) (203,782,000)    
Total Liabilities (391,310,000) (204,920,000)    
Carrying value, debt 1,484,400,000 1,401,300,000    
Fair Value, Recurring [Member] | Level 1 [Member]        
Assets, Fair Value Disclosure [Abstract]        
Cash equivalents - money market 0 0    
Derivative Asset 0 0    
Total Assets 0 0    
Liabilities, Fair Value Disclosure [Abstract]        
Interest rate swap 0 0    
Warrant liability 0 0    
Total Liabilities 0 0    
Fair Value, Recurring [Member] | Level 2 [Member]        
Assets, Fair Value Disclosure [Abstract]        
Cash equivalents - money market 1,129,000 17,986,000    
Derivative Asset 111,000 2,971,000    
Convertible note hedge fair value   50,000,000.0 $ 50,600,000 $ 56,100,000
Total Assets 1,240,000 20,957,000    
Liabilities, Fair Value Disclosure [Abstract]        
Interest rate swap (8,237,000) (1,138,000)    
Note conversion obligation fair value   50,800,000 $ 51,300,000 $ 57,400,000
Warrant liability (340,767,000) (203,782,000)    
Total Liabilities (349,004,000) (204,920,000)    
Difference between fair value and carrying value, debt (2,700,000) (6,000,000.0)    
Fair Value, Recurring [Member] | Level 3 [Member]        
Assets, Fair Value Disclosure [Abstract]        
Cash equivalents - money market 0 0    
Derivative Asset 0 0    
Total Assets 0 0    
Liabilities, Fair Value Disclosure [Abstract]        
Interest rate swap 0 0    
Warrant liability (42,306,000) 0    
Total Liabilities (42,306,000) 0    
Fair Value, Recurring [Member] | Total [Member]        
Liabilities, Fair Value Disclosure [Abstract]        
Interest rate swap (8,237,000)      
Amazon Warrant AB [Member]        
Liabilities, Fair Value Disclosure [Abstract]        
Warrant liability (206,600,000)      
Fair value warrants issued $ 13.93 $ 13.76    
Amazon Warrant AB [Member] | Measurement Input, Risk Free Interest Rate [Member]        
Liabilities, Fair Value Disclosure [Abstract]        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 1.60% 2.50%    
Amazon Warrant AB [Member] | Measurement Input, Price Volatility [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate 35.00% 37.50%    
Amazon Warrant C [Member] [Member]        
Liabilities, Fair Value Disclosure [Abstract]        
Warrant liability $ (176,500,000)      
Fair value warrants issued $ 9.30      
Amazon Warrant C [Member] [Member] | Measurement Input, Risk Free Interest Rate [Member]        
Liabilities, Fair Value Disclosure [Abstract]        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 1.80%      
Amazon Warrant C [Member] [Member] | Measurement Input, Price Volatility [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate 35.00%