XML 85 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension and Other Post-Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Schedule of Net Funded Status
Funded Status  (in thousands):
 
Pension Plans
 
Post-retirement
Healthcare Plans
 
2019
 
2018
 
2019
 
2018
Accumulated benefit obligation
$
779,031

 
$
690,729

 
$
3,707

 
$
3,824

Change in benefit obligation
 
 
 
 
 
 
 
Obligation as of January 1
$
690,729

 
$
740,783

 
$
3,824

 
$
4,056

Service cost

 

 
107

 
123

Interest cost
31,299

 
29,135

 
148

 
127

Plan transfers
3,313

 
1,603

 

 

Benefits paid
(31,718
)
 
(29,439
)
 
(365
)
 
(365
)
Actuarial (gain) loss
85,408

 
(51,353
)
 
(7
)
 
(117
)
Obligation as of December 31
$
779,031

 
$
690,729

 
$
3,707

 
$
3,824

Change in plan assets
 
 
 
 
 
 
 
Fair value as of January 1
$
625,646

 
$
681,573

 
$

 
$

Actual gain (loss) on plan assets
144,108

 
(51,274
)
 

 

Plan transfers
3,313

 
1,603

 

 

Return of excess premiums

 
963

 

 

Employer contributions
5,414

 
22,220

 
365

 
365

Benefits paid
(31,718
)
 
(29,439
)
 
(365
)
 
(365
)
Fair value as of December 31
$
746,763

 
$
625,646

 
$

 
$

Funded status
 
 
 
 
 
 
 
Overfunded plans, net asset
$
4,996

 
$

 
$

 
$

Underfunded plans
 
 
 
 
 
 
 
Current liabilities
$
(3,796
)
 
$
(3,971
)
 
$
(431
)
 
$
(451
)
Non-current liabilities
$
(33,468
)
 
$
(61,112
)
 
$
(3,276
)
 
$
(3,373
)

Schedule of Net Benefit Costs
ABX’s net periodic benefit costs for its defined benefit pension plans and post-retirement healthcare plans for the years ended December 31, 2019, 2018 and 2017, are as follows (in thousands):
 
Pension Plans
 
Post-Retirement Healthcare Plan
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Service cost
$

 
$

 
$

 
$
107

 
$
123

 
158

Interest cost
31,299

 
29,135

 
33,585

 
148

 
127

 
142

Expected return on plan assets
(37,907
)
 
(42,093
)
 
(42,080
)
 

 

 

Curtailments and settlements

 

 
12,923

 

 

 

Amortization of prior service cost

 

 

 

 

 
(51
)
Amortization of net (gain) loss
15,528

 
3,547

 
7,778

 
172

 
219

 
283

Net periodic benefit cost (income)
$
8,920

 
$
(9,411
)
 
$
12,206

 
$
427

 
$
469

 
$
532



Schedule of Net Periodic Benefit Cost Not yet Recognized
The pre-tax amounts in accumulated other comprehensive loss that have not yet been recognized as components of net periodic benefit expense at December 31 are as follows (in thousands):
 
Pension Plans
 
Post-Retirement
Healthcare Plans
 
2019
 
2018
 
2019
 
2018
Unrecognized prior service cost
$

 
$

 
$

 
$

Unrecognized net actuarial loss
89,871

 
126,192

 
1,031

 
1,210

Accumulated other comprehensive loss
$
89,871

 
$
126,192

 
$
1,031

 
$
1,210


Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
The amounts of unrecognized net actuarial loss recorded in accumulated other comprehensive loss that is expected to be recognized as components of net periodic benefit expense during 2020 is $3.8 million and $0.1 million for the pension plans and the post-retirement healthcare plans, respectively.
Schedule of Assumptions Used
Assumptions used in determining the funded status of ABX’s pension plans at December 31 were as follows:
 
 
Pension Plans
 
2019
 
2018
 
2017
Discount rate - crewmembers
3.65%
 
4.65%
 
4.00%
Discount rate - non-crewmembers
3.70%
 
4.65%
 
4.05%
Expected return on plan assets
6.10%
 
6.20%
 
6.25%

Schedule of Allocation of Plan Assets
The pension plan assets measured at fair value on a recurring basis were as follows (in thousands):
As of December 31, 2019
Fair Value Measurement Using
 
Total
 
Level 1
 
Level 2
 
Plan assets
 
 
 
 
 
Common trust funds
$

 
$
3,467

 
$
3,467

Corporate stock
14,553

 
442

 
14,995

Mutual funds
59,710

 
117,067

 
176,777

Fixed income investments

 
549,441

 
549,441

Benefit Plan Assets
$
74,263

 
$
670,417

 
$
744,680

 
 
 
 
 
 
Investments measured at net asset value ("NAV")
 
 
 
 
2,083

Total benefit plan assets


 


 
$
746,763

As of December 31, 2018
Fair Value Measurement Using
 
Total
 
Level 1
 
Level 2
 
Plan assets
 
 
 
 
 
Common trust funds
$

 
$
3,961

 
$
3,961

Corporate stock
13,142

 

 
13,142

Mutual funds
48,645

 
91,085

 
139,730

Fixed income investments
2,065

 
462,149

 
464,214

Benefit Plan Assets
$
63,852

 
$
557,195

 
$
621,047

 
 
 
 
 
 
Investments measured at net asset value ("NAV")
 
 
 
 
4,599

Total benefit plan assets


 


 
$
625,646


The weighted-average asset allocations by asset category are as shown below:
 
 
Composition of Plan Assets
as of December 31
Asset category
2019
 
2018
Cash
%
 
1
%
Equity securities
26
%
 
25
%
Fixed income securities
74
%
 
74
%
 
100
%
 
100
%

Schedule of Expected Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid out of the respective plans as follows (in thousands):
 
Pension
Benefits
 
Post-retirement
Healthcare
Benefits
2020
$
37,829

 
$
431

2021
38,583

 
483

2022
41,350

 
511

2023
43,759

 
545

2024
45,496

 
520

Years 2025 to 2029
239,019

 
1,724


Schedule of Level Three Defined Benefit Plan Assets Roll Forward
The following table presents investments measured at fair value based on NAV per share as a practical expedient:
 
Fair Value
 
Redemption Frequency
 
Redemption Notice Period
 
Unfunded Commitments
As of December 31, 2019
 
 
 
 
 
 
 
Hedge Funds & Private Equity
$
2,083

 
(1) (2)
 
90 days
 
$

Real Estate

 
(3)
 
90 days
 

Total investments measured at NAV
$
2,083

 
 
 
 
 
$


 
 
 
 
 
 
 
As of December 31, 2018
 
 
 
 
 
 
 
Hedge Funds & Private Equity
$
4,599

 
(1) (2)
 
90 days
 
$

Real Estate

 
(3)
 
90 days
 

Total investments measured at NAV
$
4,599

 
 
 
 
 
$