XML 53 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
May 10, 2018
Dec. 31, 2017
Assets, Fair Value Disclosure [Abstract]      
Convertible note hedge fair value $ 0   $ 53,683
Liabilities, Fair Value Disclosure [Abstract]      
Note conversion obligation fair value 0   54,359
Warrant liability 186,093   211,136
Fair Value, Measurements, Recurring [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 31,899   1,326
Derivative Asset 5,555   1,840
Convertible note hedge fair value     53,683
Total Assets 37,454   56,849
Liabilities, Fair Value Disclosure [Abstract]      
Note conversion obligation fair value     (54,359)
Warrant liability (186,093)   (211,136)
Total Liabilities (186,093)   (265,495)
Carrying value, debt 542,100   515,800
Fair Value, Measurements, Recurring [Member] | Level 1 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 0   0
Derivative Asset 0   0
Convertible note hedge fair value     0
Total Assets 0   0
Liabilities, Fair Value Disclosure [Abstract]      
Note conversion obligation fair value     0
Warrant liability 0   0
Total Liabilities 0   0
Fair Value, Measurements, Recurring [Member] | Level 2 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 31,899   1,326
Derivative Asset 5,555   1,840
Convertible note hedge fair value   $ 50,559 53,683
Total Assets 37,454   56,849
Liabilities, Fair Value Disclosure [Abstract]      
Note conversion obligation fair value   $ (51,285) (54,359)
Warrant liability (186,093)   (211,136)
Total Liabilities (186,093)   (265,495)
Difference between fair value and carrying value, debt (7,500)   9,100
Fair Value, Measurements, Recurring [Member] | Level 3 [Member]      
Assets, Fair Value Disclosure [Abstract]      
Cash equivalents - money market 0   0
Derivative Asset 0   0
Convertible note hedge fair value     0
Total Assets 0   0
Liabilities, Fair Value Disclosure [Abstract]      
Note conversion obligation fair value     0
Warrant liability 0   0
Total Liabilities $ 0   $ 0